|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
946
|
1,154
|
1,147
|
1,238
|
1,002
|
1,203
|
1,144
|
341
|
416
|
482
|
366
|
372
|
378
|
939
|
767
|
570
|
944
|
425
|
486
|
362
|
453
|
445
|
420
|
380
|
381
|
339
|
1,311
|
352
|
575
|
605
|
358
|
310
|
422
|
562
|
700
|
263
|
251
|
312
|
277
|
283
|
317
|
483
|
286
|
320
|
307
|
268
|
259
|
270
|
273
|
448
|
|
現金 + 有価証券
|
946
|
1,154
|
1,147
|
1,238
|
1,002
|
1,203
|
1,144
|
341
|
416
|
482
|
366
|
372
|
378
|
939
|
767
|
570
|
944
|
425
|
486
|
362
|
453
|
445
|
420
|
380
|
381
|
339
|
1,311
|
352
|
575
|
605
|
358
|
310
|
422
|
562
|
700
|
263
|
251
|
312
|
277
|
283
|
317
|
483
|
286
|
320
|
307
|
268
|
259
|
270
|
273
|
448
|
|
売掛金
|
789
|
779
|
664
|
664
|
805
|
736
|
610
|
679
|
772
|
697
|
661
|
682
|
768
|
1,450
|
1,380
|
1,470
|
1,609
|
1,743
|
1,555
|
1,536
|
1,484
|
1,542
|
1,211
|
1,161
|
1,036
|
1,110
|
844
|
440
|
521
|
531
|
398
|
348
|
517
|
506
|
479
|
364
|
483
|
433
|
400
|
360
|
534
|
500
|
479
|
441
|
703
|
594
|
572
|
526
|
755
|
689
|
|
商品及び製品
|
664
|
559
|
588
|
617
|
638
|
526
|
513
|
557
|
585
|
505
|
579
|
565
|
616
|
1,014
|
1,034
|
1,052
|
1,172
|
1,155
|
1,258
|
1,148
|
1,251
|
1,164
|
1,183
|
1,153
|
1,150
|
1,015
|
959
|
678
|
727
|
626
|
604
|
650
|
660
|
589
|
643
|
661
|
676
|
718
|
798
|
853
|
845
|
775
|
759
|
764
|
782
|
705
|
717
|
794
|
807
|
778
|
|
流動資産合計
|
2,644
|
2,750
|
2,697
|
2,785
|
2,700
|
2,721
|
2,497
|
1,856
|
2,038
|
1,940
|
1,899
|
1,938
|
2,107
|
3,909
|
3,746
|
3,582
|
4,250
|
3,879
|
3,911
|
3,651
|
3,740
|
3,714
|
3,403
|
3,273
|
3,133
|
3,023
|
3,673
|
6,495
|
6,976
|
2,218
|
1,818
|
1,783
|
2,060
|
2,178
|
2,204
|
1,681
|
1,830
|
1,906
|
1,914
|
2,051
|
2,244
|
2,422
|
1,985
|
1,963
|
2,234
|
1,952
|
1,930
|
1,953
|
2,174
|
2,245
|
|
有形固定資産
|
513
|
529
|
526
|
540
|
518
|
500
|
473
|
500
|
483
|
486
|
605
|
638
|
665
|
1,418
|
1,555
|
1,632
|
1,633
|
1,647
|
1,689
|
1,680
|
1,648
|
1,625
|
1,609
|
1,600
|
1,469
|
1,461
|
1,355
|
1,081
|
1,051
|
1,012
|
942
|
918
|
847
|
772
|
740
|
715
|
668
|
688
|
697
|
712
|
689
|
705
|
703
|
718
|
715
|
673
|
673
|
709
|
679
|
659
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,097
|
-
|
-
|
-
|
9,428
|
-
|
-
|
-
|
9,499
|
-
|
-
|
-
|
8,533
|
-
|
-
|
-
|
8,499
|
-
|
-
|
-
|
8,190
|
-
|
-
|
-
|
7,986
|
-
|
-
|
|
総資産
|
6,729
|
6,869
|
6,508
|
6,593
|
6,427
|
6,389
|
6,108
|
6,019
|
6,157
|
6,512
|
7,025
|
7,100
|
7,193
|
21,891
|
22,773
|
22,548
|
23,573
|
23,446
|
23,765
|
22,630
|
22,593
|
21,271
|
20,757
|
17,665
|
17,284
|
17,361
|
18,310
|
16,729
|
17,780
|
14,160
|
13,622
|
13,691
|
14,038
|
13,434
|
13,269
|
12,116
|
11,948
|
12,455
|
12,706
|
12,662
|
12,617
|
13,016
|
12,322
|
12,083
|
12,516
|
11,724
|
11,471
|
11,908
|
12,059
|
11,077
|
|
買掛金
|
753
|
748
|
717
|
810
|
793
|
700
|
607
|
748
|
773
|
781
|
796
|
921
|
964
|
1,401
|
1,456
|
1,732
|
1,768
|
1,758
|
1,709
|
1,928
|
1,794
|
1,818
|
1,844
|
1,732
|
1,548
|
1,574
|
1,422
|
1,190
|
1,086
|
1,154
|
1,051
|
1,166
|
1,232
|
1,394
|
1,280
|
1,268
|
1,229
|
1,489
|
1,407
|
1,444
|
1,375
|
1,462
|
1,250
|
1,405
|
1,323
|
1,364
|
1,279
|
-
|
-
|
-
|
|
流動負債合計
|
1,589
|
1,661
|
1,506
|
1,597
|
2,336
|
2,226
|
1,285
|
1,526
|
1,687
|
1,712
|
1,730
|
1,855
|
1,882
|
3,138
|
3,258
|
3,804
|
3,949
|
4,156
|
3,942
|
4,044
|
3,791
|
3,865
|
3,579
|
3,477
|
3,237
|
3,514
|
3,086
|
3,586
|
3,678
|
2,983
|
2,566
|
2,415
|
3,072
|
2,902
|
3,196
|
2,566
|
2,611
|
2,916
|
2,757
|
2,737
|
2,828
|
2,851
|
2,476
|
2,602
|
2,638
|
2,746
|
2,360
|
2,538
|
2,547
|
2,840
|
|
長期借入金
|
2,595
|
2,580
|
2,735
|
3,260
|
2,555
|
2,714
|
3,551
|
2,606
|
2,751
|
3,571
|
3,997
|
4,001
|
4,210
|
6,308
|
6,909
|
6,928
|
7,542
|
7,146
|
7,629
|
7,305
|
7,790
|
7,561
|
7,491
|
7,470
|
7,454
|
7,234
|
9,172
|
7,892
|
8,135
|
5,140
|
5,182
|
5,401
|
5,250
|
4,879
|
4,317
|
4,409
|
4,313
|
4,014
|
4,225
|
4,178
|
4,095
|
3,683
|
3,902
|
3,842
|
3,934
|
3,387
|
3,796
|
3,956
|
4,022
|
2,987
|
|
総負債
|
5,038
|
5,064
|
5,005
|
5,632
|
5,641
|
5,640
|
5,494
|
4,948
|
5,179
|
6,010
|
6,491
|
6,660
|
6,857
|
12,010
|
12,636
|
12,679
|
13,557
|
13,379
|
13,600
|
13,114
|
13,357
|
13,172
|
12,802
|
12,620
|
12,725
|
12,781
|
14,250
|
12,705
|
13,292
|
9,783
|
9,328
|
9,509
|
10,057
|
9,539
|
9,262
|
8,558
|
8,493
|
8,521
|
8,569
|
8,428
|
8,467
|
8,158
|
7,904
|
7,835
|
8,043
|
7,510
|
7,551
|
7,952
|
8,003
|
7,132
|
|
利益剰余金
|
-236
|
-153
|
-407
|
-427
|
-416
|
-291
|
-215
|
-194
|
-69
|
20
|
-6
|
-37
|
-37
|
9
|
-155
|
-460
|
-471
|
-362
|
-439
|
-627
|
-770
|
-1,730
|
-1,742
|
-4,541
|
-4,490
|
-4,511
|
-4,782
|
-5,549
|
-5,333
|
-5,585
|
-5,570
|
-5,756
|
-5,530
|
-5,268
|
-5,215
|
-5,496
|
-5,368
|
-5,129
|
-5,021
|
-4,988
|
-4,986
|
-4,805
|
-4,802
|
-4,899
|
-4,816
|
-4,792
|
-5,198
|
-5,266
|
-5,199
|
-5,326
|
|
株主資本
|
1,584
|
1,701
|
1,400
|
854
|
700
|
664
|
528
|
984
|
893
|
419
|
455
|
367
|
266
|
9,810
|
9,631
|
9,318
|
9,454
|
9,429
|
9,500
|
8,855
|
8,613
|
7,611
|
7,503
|
4,593
|
4,464
|
4,482
|
3,961
|
3,229
|
3,426
|
3,295
|
3,171
|
3,062
|
3,444
|
3,669
|
3,793
|
3,346
|
3,243
|
3,722
|
3,925
|
3,997
|
3,909
|
4,613
|
4,182
|
4,012
|
4,232
|
3,969
|
3,675
|
3,719
|
3,822
|
3,708
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-65
|
10
|
-
|
-
|
-
|