|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
0
|
6
|
18
|
501
|
864
|
984
|
841
|
84
|
446
|
284
|
188
|
155
|
198
|
487
|
474
|
619
|
716
|
397
|
779
|
1,352
|
782
|
1,328
|
1,153
|
1,232
|
309
|
886
|
1,180
|
38
|
984
|
2,406
|
1,081
|
628
|
431
|
805
|
1,033
|
286
|
1,010
|
562
|
312
|
20,749
|
12,037
|
2,232
|
2,360
|
3,833
|
865
|
343
|
3,314
|
315
|
742
|
655
|
4,633
|
|
現金 + 有価証券
|
0
|
6
|
18
|
501
|
864
|
984
|
841
|
84
|
446
|
284
|
188
|
155
|
198
|
487
|
474
|
619
|
716
|
397
|
779
|
1,352
|
782
|
1,328
|
1,153
|
1,232
|
309
|
886
|
1,180
|
38
|
984
|
2,406
|
1,081
|
628
|
431
|
805
|
1,033
|
286
|
1,010
|
562
|
312
|
20,749
|
12,037
|
2,232
|
2,360
|
3,833
|
865
|
343
|
3,314
|
315
|
742
|
655
|
4,633
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,228
|
62
|
-
|
-
|
-
|
-
|
96
|
95
|
126
|
412
|
661
|
1,098
|
2,082
|
2,858
|
1,255
|
2,234
|
1,769
|
1,617
|
5,569
|
5,507
|
5,782
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,561
|
23,568
|
25,591
|
19,759
|
19,070
|
18,383
|
17,484
|
13,478
|
14,251
|
15,455
|
18,029
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,479
|
3,474
|
3,414
|
3,689
|
4,202
|
3,292
|
3,417
|
3,530
|
3,594
|
3,147
|
4,007
|
3,595
|
3,983
|
3,451
|
4,299
|
4,799
|
5,960
|
4,789
|
4,871
|
4,323
|
4,885
|
4,355
|
4,736
|
5,110
|
5,683
|
|
流動資産合計
|
-
|
-
|
18
|
-
|
-
|
-
|
-
|
-
|
7,212
|
6,328
|
6,366
|
6,402
|
547
|
763
|
763
|
1,933
|
2,636
|
3,712
|
6,627
|
10,055
|
9,510
|
12,049
|
12,960
|
19,223
|
19,123
|
19,036
|
18,601
|
21,178
|
20,821
|
31,218
|
35,876
|
40,772
|
38,596
|
42,315
|
44,283
|
40,878
|
41,627
|
39,999
|
38,849
|
56,044
|
50,635
|
44,209
|
46,486
|
36,607
|
34,286
|
33,415
|
36,238
|
25,461
|
27,844
|
30,562
|
38,104
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
22
|
45
|
39
|
50
|
56
|
55
|
56
|
52
|
71
|
73
|
79
|
114
|
126
|
125
|
125
|
1,676
|
1,710
|
1,638
|
1,734
|
1,705
|
1,674
|
1,699
|
1,757
|
1,623
|
1,578
|
1,968
|
1,880
|
1,777
|
1,619
|
1,449
|
1,817
|
1,821
|
10,685
|
10,249
|
10,455
|
10,170
|
10,053
|
10,575
|
9,689
|
10,016
|
10,820
|
10,664
|
|
総資産
|
0
|
6
|
18
|
501
|
867
|
987
|
2,103
|
7,220
|
7,234
|
6,363
|
6,423
|
6,479
|
657
|
887
|
890
|
2,105
|
3,118
|
4,390
|
7,248
|
10,835
|
10,675
|
13,405
|
13,582
|
19,506
|
21,705
|
21,830
|
21,280
|
23,879
|
23,472
|
33,854
|
38,569
|
43,844
|
41,694
|
45,157
|
47,677
|
49,429
|
49,773
|
47,842
|
45,621
|
68,038
|
68,016
|
68,592
|
71,525
|
66,014
|
62,345
|
60,827
|
64,519
|
54,311
|
57,191
|
61,835
|
69,492
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
109
|
363
|
486
|
1,938
|
2,872
|
2,856
|
5,967
|
9,274
|
9,951
|
12,416
|
10,715
|
10,684
|
9,757
|
10,537
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,663
|
1,905
|
2,416
|
2,342
|
3,669
|
4,871
|
6,626
|
9,880
|
13,602
|
13,703
|
17,825
|
15,458
|
14,676
|
23,146
|
24,542
|
25,630
|
28,241
|
28,495
|
37,291
|
41,208
|
34,793
|
31,779
|
31,897
|
37,427
|
29,928
|
29,795
|
35,871
|
36,904
|
21,748
|
18,552
|
20,231
|
22,585
|
24,322
|
23,556
|
24,821
|
25,211
|
25,757
|
26,585
|
31,166
|
38,534
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,771
|
10,303
|
10,235
|
3,020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
338
|
300
|
358
|
1,404
|
920
|
480
|
677
|
1,525
|
1,760
|
1,559
|
1,612
|
1,713
|
1,905
|
2,416
|
2,342
|
3,669
|
4,871
|
6,626
|
9,880
|
13,602
|
13,703
|
17,825
|
17,013
|
16,230
|
25,250
|
26,614
|
27,664
|
30,340
|
30,560
|
39,382
|
43,339
|
48,005
|
44,499
|
44,772
|
43,026
|
45,049
|
39,170
|
39,687
|
40,465
|
28,381
|
23,635
|
24,550
|
26,957
|
29,971
|
27,798
|
28,707
|
29,543
|
29,778
|
31,240
|
35,603
|
46,357
|
|
利益剰余金
|
-
|
-
|
-
|
-579
|
242
|
856
|
1,784
|
6,533
|
6,286
|
6,178
|
6,045
|
5,945
|
-402
|
-471
|
-585
|
-680
|
-1,003
|
-3,036
|
-3,876
|
-4,077
|
-7,212
|
-10,268
|
-9,486
|
-6,279
|
-16,490
|
-18,030
|
-19,664
|
-19,572
|
-20,055
|
-18,678
|
-17,920
|
-18,751
|
-20,925
|
-23,304
|
-25,241
|
-34,346
|
-34,143
|
-52,353
|
-54,346
|
-66,233
|
-66,693
|
-67,675
|
-71,039
|
-91,645
|
-93,511
|
-96,102
|
-104,480
|
-114,023
|
-114,841
|
-117,669
|
-123,022
|
|
株主資本
|
-339
|
-295
|
-340
|
-904
|
-54
|
506
|
1,425
|
5,694
|
5,473
|
4,803
|
4,810
|
4,766
|
-1,248
|
-1,530
|
-1,453
|
-1,564
|
-1,753
|
-2,236
|
-2,632
|
-2,768
|
-3,028
|
-4,420
|
-3,431
|
3,275
|
-3,545
|
-4,784
|
-6,385
|
-6,461
|
-7,088
|
-5,528
|
-4,771
|
-4,162
|
-2,805
|
384
|
4,650
|
4,379
|
5,151
|
5,130
|
3,443
|
39,284
|
44,007
|
43,669
|
44,195
|
36,043
|
-
|
32,119
|
34,976
|
24,532
|
25,951
|
26,231
|
23,134
|