Corcept Therapeutics Incorporated【CORT】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 52,230 45,909 39,635 42,627 34,899 101,628 93,032 81,460 72,220 63,175 54,877 43,618 33,974 26,780 24,248 37,953 37,048 36,450 40,435 40,744 41,789 47,865 51,536 37,976 33,623 31,060 31,062 33,121 31,165 33,894 41,625 49,650 58,141 44,948 31,269 84,477 58,523 30,560 76,190 52,381 95,430 94,688 77,617 61,862 35,346 50,243 66,329 299,942 172,377 111,800 135,551 149,750 128,588 137,289 127,665 89,819 102,745
有価証券 - - - - - - - - - - - - - - - - - - - - - - - 14,798 32,542 44,096 115,364 92,241 128,780 161,300 330,270 137,255 143,396 186,697 489,386 222,838 346,835 398,233 729,012 320,578 274,552 266,643 291,836 283,665 334,740 346,019 730,686 165,115 190,885 243,425 232,670 261,011 344,568 243,047 255,669 232,944 239,481
現金 + 有価証券 52,230 45,909 39,635 42,627 34,899 101,628 93,032 81,460 72,220 63,175 54,877 43,618 33,974 26,780 24,248 37,953 37,048 36,450 40,435 40,744 41,789 47,865 51,536 52,774 66,165 75,156 146,426 125,362 159,945 195,194 371,895 186,905 201,537 231,645 520,655 307,315 405,358 428,793 805,202 372,959 369,982 361,331 369,453 345,527 370,086 396,262 797,015 465,057 363,262 355,225 368,221 410,761 473,156 380,336 383,334 322,763 342,226
売掛金 - - - - 355 354 557 1,143 855 1,019 1,428 1,922 2,225 2,746 3,334 4,301 4,951 5,945 6,221 6,752 9,301 8,236 9,860 9,214 9,504 11,872 15,300 17,261 28,704 19,360 17,588 19,218 19,774 22,405 19,928 26,684 22,725 21,957 26,198 22,200 27,620 26,508 27,625 27,178 28,164 29,414 31,057 32,557 32,553 34,626 41,123 61,518 53,837 59,717 53,976 61,819 64,567
商品及び製品 - - - 56 2,437 1,837 853 1,026 694 1,025 1,096 1,127 1,072 1,080 1,207 1,310 1,451 1,604 1,682 1,912 2,134 2,327 2,329 2,888 3,089 3,828 4,576 4,876 4,947 5,362 4,732 5,000 5,142 5,462 5,424 5,084 4,927 4,817 4,910 4,948 4,669 4,994 4,988 5,079 5,437 6,046 6,100 6,409 6,915 7,513 7,730 7,190 8,350 8,050 12,412 14,368 12,276
流動資産合計 52,685 46,336 39,775 42,785 38,299 104,619 95,062 84,201 74,570 66,223 58,311 48,120 39,437 32,375 30,230 44,186 44,691 45,179 48,980 50,514 54,778 59,781 65,689 66,675 81,285 93,942 124,185 150,823 197,175 224,191 236,820 216,864 232,655 267,310 307,358 344,776 438,333 463,493 478,501 409,624 411,270 401,900 266,463 388,220 419,045 452,402 499,253 533,893 432,588 431,527 458,636 503,367 560,846 466,978 471,602 438,503 443,112
有形固定資産 3 3 26 30 59 105 150 154 139 184 203 285 296 273 236 230 173 143 98 93 76 145 205 302 499 553 518 577 552 540 655 925 1,177 1,227 1,050 880 619 1,311 1,675 1,481 1,414 1,226 1,002 726 862 801 633 461 413 302 195 127 1,472 2,930 2,689 2,543 2,348
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - 4,493 1,494 1,508 15,281 15,010 0 1,481 0 28,842 24,165 35,250 39,352 41,690 4,200 15,425 36,196 81,834 101,657 133,845 112,277 22,566 11,890 4,895 4,947 - - 59,621 57,176 40,276 19,315 167,310 219,831 248,041 172,775
固定資産合計 35 43 58 102 319 905 4,104 3,940 5,117 4,834 4,766 4,711 4,953 4,784 4,400 4,038 3,664 3,198 2,957 2,398 2,060 3,149 3,064 8,664 5,252 16,730 96,352 92,153 77,207 75,560 74,874 103,348 96,024 99,712 104,954 100,718 59,490 70,632 93,230 142,774 157,210 183,499 157,293 79,903 77,319 80,853 84,177 83,955 92,037 162,495 162,881 152,568 153,709 317,279 368,951 407,952 358,610
総資産 52,720 46,379 39,833 42,887 38,618 105,524 99,166 88,141 79,687 71,057 63,077 52,831 44,390 37,159 34,630 48,224 48,355 48,377 51,937 52,912 56,838 62,930 68,753 75,339 86,537 110,672 220,537 242,976 274,382 299,751 311,694 320,212 328,679 367,022 412,312 445,494 497,823 534,125 571,731 552,398 568,480 585,399 423,756 468,123 496,364 533,255 583,430 617,848 524,625 594,022 621,517 655,935 714,555 784,257 840,553 846,455 801,722
買掛金 2,291 1,066 3,611 2,084 4,235 1,574 3,804 2,263 3,033 2,337 2,381 3,666 2,595 1,960 1,886 1,036 2,360 1,740 1,325 2,082 2,081 4,309 2,290 4,253 2,082 6,226 8,579 7,850 6,365 13,922 8,266 9,330 7,026 5,937 7,537 4,976 6,304 6,510 10,554 6,969 9,216 6,558 6,908 9,269 8,246 8,178 11,976 11,216 7,976 16,710 17,396 12,557 19,484 18,584 15,376 27,947 23,525
一年内返済予定の長期借入金 - - - - - 2,250 2,650 3,900 3,650 4,500 5,743 6,896 7,396 8,661 9,424 10,658 12,034 13,507 14,965 16,322 18,557 18,725 14,664 10,107 4,573 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 3,856 2,713 5,026 3,570 5,816 5,548 8,359 8,243 9,079 10,142 12,738 15,242 13,302 12,486 13,555 15,526 17,430 18,767 20,876 24,025 27,434 31,683 27,374 25,759 20,392 24,370 29,569 27,749 30,873 40,206 35,573 34,218 30,381 32,396 38,841 34,075 42,243 43,048 47,494 40,601 45,402 44,757 47,541 57,244 49,057 53,068 72,491 78,865 93,059 121,873 104,505 97,202 100,750 126,216 140,773 143,066 144,664
長期借入金 - - - - - 28,325 29,030 28,895 30,237 30,142 29,322 28,218 27,636 25,990 24,463 22,126 19,399 16,133 12,563 8,719 3,744 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 239 239 245 250 2,289 1,930 1,882 1,397 899 995 403 413 409 3,068 4,981 6,823 9,097 9,399 9,952 10,470 10,307 10,869 17,562 19,206 20,191 20,104 21,265
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 35,812 34,457 30,626 32,646 41,130 36,005 44,125 44,445 48,393 41,596 45,805 45,170 47,950 60,312 54,038 59,891 81,588 88,264 103,011 132,343 114,812 108,071 118,312 145,422 160,964 163,170 165,929
資本金及び資本剰余金 241,057 242,293 243,365 258,909 259,990 307,133 308,383 309,693 310,958 312,266 313,634 315,918 317,550 318,788 320,612 339,402 342,292 344,844 348,906 350,595 355,110 358,112 363,647 367,472 371,395 377,792 384,189 115 116 116 417,345 118 118 119 457,180 120 121 121 516,262 124 125 126 591,476 128 128 130 662,473 131 132 133 738,648 - 134 135 832,244 - 138
利益剰余金 -192,187 -198,622 -208,558 -219,592 -227,188 -235,482 -246,606 -258,690 -270,587 -281,493 -292,617 -306,547 -314,098 -320,105 -324,000 -328,830 -330,766 -331,367 -330,408 -330,427 -329,450 -326,865 -322,268 -317,880 -305,233 -291,476 -193,146 -175,687 -157,491 -139,744 -117,736 -99,462 -79,276 -52,936 -23,555 6,510 34,837 56,462 82,456 105,921 132,444 162,915 194,968 217,765 245,177 279,785 296,386 312,265 339,793 371,171 402,526 430,288 465,776 512,989 543,735 564,282 599,431
株主資本 48,864 43,666 34,807 39,317 32,802 71,651 61,777 51,003 40,371 30,773 21,017 9,371 3,452 -1,317 -3,388 10,572 11,526 13,477 18,498 20,168 25,660 31,247 41,379 49,580 66,145 86,302 190,968 215,227 243,509 259,545 275,882 285,755 298,053 334,376 371,182 409,489 453,698 489,680 523,338 510,802 522,675 540,229 375,806 407,811 442,326 473,364 501,842 529,584 421,614 461,679 506,705 547,864 596,243 638,835 679,589 683,285 635,793
有利子負債合計 - - - - - 30,575 31,680 32,795 33,887 34,642 35,065 35,114 35,032 34,651 33,887 32,784 31,433 29,640 27,493 25,041 22,301 18,725 14,664 10,107 4,573 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - -71,053 -61,352 -48,665 -38,333 -28,533 -19,812 -8,504 1,058 7,871 9,639 -5,169 -5,615 -6,810 -12,942 -15,703 -19,488 -29,140 -36,872 -42,667 -61,592 -75,156 -146,426 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - 42.67 51.28 64.3 83.94 112.57 166.84 374.71 1014.83 -2631.06 -1000.21 310.1 272.71 219.93 148.63 124.16 86.91 59.93 35.44 20.39 6.91 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - -