|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
52,230
|
45,909
|
39,635
|
42,627
|
34,899
|
101,628
|
93,032
|
81,460
|
72,220
|
63,175
|
54,877
|
43,618
|
33,974
|
26,780
|
24,248
|
37,953
|
37,048
|
36,450
|
40,435
|
40,744
|
41,789
|
47,865
|
51,536
|
37,976
|
33,623
|
31,060
|
31,062
|
33,121
|
31,165
|
33,894
|
41,625
|
49,650
|
58,141
|
44,948
|
31,269
|
84,477
|
58,523
|
30,560
|
76,190
|
52,381
|
95,430
|
94,688
|
77,617
|
61,862
|
35,346
|
50,243
|
66,329
|
299,942
|
172,377
|
111,800
|
135,551
|
149,750
|
128,588
|
137,289
|
127,665
|
89,819
|
102,745
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,798
|
32,542
|
44,096
|
115,364
|
92,241
|
128,780
|
161,300
|
330,270
|
137,255
|
143,396
|
186,697
|
489,386
|
222,838
|
346,835
|
398,233
|
729,012
|
320,578
|
274,552
|
266,643
|
291,836
|
283,665
|
334,740
|
346,019
|
730,686
|
165,115
|
190,885
|
243,425
|
232,670
|
261,011
|
344,568
|
243,047
|
255,669
|
232,944
|
239,481
|
|
現金 + 有価証券
|
52,230
|
45,909
|
39,635
|
42,627
|
34,899
|
101,628
|
93,032
|
81,460
|
72,220
|
63,175
|
54,877
|
43,618
|
33,974
|
26,780
|
24,248
|
37,953
|
37,048
|
36,450
|
40,435
|
40,744
|
41,789
|
47,865
|
51,536
|
52,774
|
66,165
|
75,156
|
146,426
|
125,362
|
159,945
|
195,194
|
371,895
|
186,905
|
201,537
|
231,645
|
520,655
|
307,315
|
405,358
|
428,793
|
805,202
|
372,959
|
369,982
|
361,331
|
369,453
|
345,527
|
370,086
|
396,262
|
797,015
|
465,057
|
363,262
|
355,225
|
368,221
|
410,761
|
473,156
|
380,336
|
383,334
|
322,763
|
342,226
|
|
売掛金
|
-
|
-
|
-
|
-
|
355
|
354
|
557
|
1,143
|
855
|
1,019
|
1,428
|
1,922
|
2,225
|
2,746
|
3,334
|
4,301
|
4,951
|
5,945
|
6,221
|
6,752
|
9,301
|
8,236
|
9,860
|
9,214
|
9,504
|
11,872
|
15,300
|
17,261
|
28,704
|
19,360
|
17,588
|
19,218
|
19,774
|
22,405
|
19,928
|
26,684
|
22,725
|
21,957
|
26,198
|
22,200
|
27,620
|
26,508
|
27,625
|
27,178
|
28,164
|
29,414
|
31,057
|
32,557
|
32,553
|
34,626
|
41,123
|
61,518
|
53,837
|
59,717
|
53,976
|
61,819
|
64,567
|
|
商品及び製品
|
-
|
-
|
-
|
56
|
2,437
|
1,837
|
853
|
1,026
|
694
|
1,025
|
1,096
|
1,127
|
1,072
|
1,080
|
1,207
|
1,310
|
1,451
|
1,604
|
1,682
|
1,912
|
2,134
|
2,327
|
2,329
|
2,888
|
3,089
|
3,828
|
4,576
|
4,876
|
4,947
|
5,362
|
4,732
|
5,000
|
5,142
|
5,462
|
5,424
|
5,084
|
4,927
|
4,817
|
4,910
|
4,948
|
4,669
|
4,994
|
4,988
|
5,079
|
5,437
|
6,046
|
6,100
|
6,409
|
6,915
|
7,513
|
7,730
|
7,190
|
8,350
|
8,050
|
12,412
|
14,368
|
12,276
|
|
流動資産合計
|
52,685
|
46,336
|
39,775
|
42,785
|
38,299
|
104,619
|
95,062
|
84,201
|
74,570
|
66,223
|
58,311
|
48,120
|
39,437
|
32,375
|
30,230
|
44,186
|
44,691
|
45,179
|
48,980
|
50,514
|
54,778
|
59,781
|
65,689
|
66,675
|
81,285
|
93,942
|
124,185
|
150,823
|
197,175
|
224,191
|
236,820
|
216,864
|
232,655
|
267,310
|
307,358
|
344,776
|
438,333
|
463,493
|
478,501
|
409,624
|
411,270
|
401,900
|
266,463
|
388,220
|
419,045
|
452,402
|
499,253
|
533,893
|
432,588
|
431,527
|
458,636
|
503,367
|
560,846
|
466,978
|
471,602
|
438,503
|
443,112
|
|
有形固定資産
|
3
|
3
|
26
|
30
|
59
|
105
|
150
|
154
|
139
|
184
|
203
|
285
|
296
|
273
|
236
|
230
|
173
|
143
|
98
|
93
|
76
|
145
|
205
|
302
|
499
|
553
|
518
|
577
|
552
|
540
|
655
|
925
|
1,177
|
1,227
|
1,050
|
880
|
619
|
1,311
|
1,675
|
1,481
|
1,414
|
1,226
|
1,002
|
726
|
862
|
801
|
633
|
461
|
413
|
302
|
195
|
127
|
1,472
|
2,930
|
2,689
|
2,543
|
2,348
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,493
|
1,494
|
1,508
|
15,281
|
15,010
|
0
|
1,481
|
0
|
28,842
|
24,165
|
35,250
|
39,352
|
41,690
|
4,200
|
15,425
|
36,196
|
81,834
|
101,657
|
133,845
|
112,277
|
22,566
|
11,890
|
4,895
|
4,947
|
-
|
-
|
59,621
|
57,176
|
40,276
|
19,315
|
167,310
|
219,831
|
248,041
|
172,775
|
|
固定資産合計
|
35
|
43
|
58
|
102
|
319
|
905
|
4,104
|
3,940
|
5,117
|
4,834
|
4,766
|
4,711
|
4,953
|
4,784
|
4,400
|
4,038
|
3,664
|
3,198
|
2,957
|
2,398
|
2,060
|
3,149
|
3,064
|
8,664
|
5,252
|
16,730
|
96,352
|
92,153
|
77,207
|
75,560
|
74,874
|
103,348
|
96,024
|
99,712
|
104,954
|
100,718
|
59,490
|
70,632
|
93,230
|
142,774
|
157,210
|
183,499
|
157,293
|
79,903
|
77,319
|
80,853
|
84,177
|
83,955
|
92,037
|
162,495
|
162,881
|
152,568
|
153,709
|
317,279
|
368,951
|
407,952
|
358,610
|
|
総資産
|
52,720
|
46,379
|
39,833
|
42,887
|
38,618
|
105,524
|
99,166
|
88,141
|
79,687
|
71,057
|
63,077
|
52,831
|
44,390
|
37,159
|
34,630
|
48,224
|
48,355
|
48,377
|
51,937
|
52,912
|
56,838
|
62,930
|
68,753
|
75,339
|
86,537
|
110,672
|
220,537
|
242,976
|
274,382
|
299,751
|
311,694
|
320,212
|
328,679
|
367,022
|
412,312
|
445,494
|
497,823
|
534,125
|
571,731
|
552,398
|
568,480
|
585,399
|
423,756
|
468,123
|
496,364
|
533,255
|
583,430
|
617,848
|
524,625
|
594,022
|
621,517
|
655,935
|
714,555
|
784,257
|
840,553
|
846,455
|
801,722
|
|
買掛金
|
2,291
|
1,066
|
3,611
|
2,084
|
4,235
|
1,574
|
3,804
|
2,263
|
3,033
|
2,337
|
2,381
|
3,666
|
2,595
|
1,960
|
1,886
|
1,036
|
2,360
|
1,740
|
1,325
|
2,082
|
2,081
|
4,309
|
2,290
|
4,253
|
2,082
|
6,226
|
8,579
|
7,850
|
6,365
|
13,922
|
8,266
|
9,330
|
7,026
|
5,937
|
7,537
|
4,976
|
6,304
|
6,510
|
10,554
|
6,969
|
9,216
|
6,558
|
6,908
|
9,269
|
8,246
|
8,178
|
11,976
|
11,216
|
7,976
|
16,710
|
17,396
|
12,557
|
19,484
|
18,584
|
15,376
|
27,947
|
23,525
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
2,250
|
2,650
|
3,900
|
3,650
|
4,500
|
5,743
|
6,896
|
7,396
|
8,661
|
9,424
|
10,658
|
12,034
|
13,507
|
14,965
|
16,322
|
18,557
|
18,725
|
14,664
|
10,107
|
4,573
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,856
|
2,713
|
5,026
|
3,570
|
5,816
|
5,548
|
8,359
|
8,243
|
9,079
|
10,142
|
12,738
|
15,242
|
13,302
|
12,486
|
13,555
|
15,526
|
17,430
|
18,767
|
20,876
|
24,025
|
27,434
|
31,683
|
27,374
|
25,759
|
20,392
|
24,370
|
29,569
|
27,749
|
30,873
|
40,206
|
35,573
|
34,218
|
30,381
|
32,396
|
38,841
|
34,075
|
42,243
|
43,048
|
47,494
|
40,601
|
45,402
|
44,757
|
47,541
|
57,244
|
49,057
|
53,068
|
72,491
|
78,865
|
93,059
|
121,873
|
104,505
|
97,202
|
100,750
|
126,216
|
140,773
|
143,066
|
144,664
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
28,325
|
29,030
|
28,895
|
30,237
|
30,142
|
29,322
|
28,218
|
27,636
|
25,990
|
24,463
|
22,126
|
19,399
|
16,133
|
12,563
|
8,719
|
3,744
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
239
|
239
|
245
|
250
|
2,289
|
1,930
|
1,882
|
1,397
|
899
|
995
|
403
|
413
|
409
|
3,068
|
4,981
|
6,823
|
9,097
|
9,399
|
9,952
|
10,470
|
10,307
|
10,869
|
17,562
|
19,206
|
20,191
|
20,104
|
21,265
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,812
|
34,457
|
30,626
|
32,646
|
41,130
|
36,005
|
44,125
|
44,445
|
48,393
|
41,596
|
45,805
|
45,170
|
47,950
|
60,312
|
54,038
|
59,891
|
81,588
|
88,264
|
103,011
|
132,343
|
114,812
|
108,071
|
118,312
|
145,422
|
160,964
|
163,170
|
165,929
|
|
資本金及び資本剰余金
|
241,057
|
242,293
|
243,365
|
258,909
|
259,990
|
307,133
|
308,383
|
309,693
|
310,958
|
312,266
|
313,634
|
315,918
|
317,550
|
318,788
|
320,612
|
339,402
|
342,292
|
344,844
|
348,906
|
350,595
|
355,110
|
358,112
|
363,647
|
367,472
|
371,395
|
377,792
|
384,189
|
115
|
116
|
116
|
417,345
|
118
|
118
|
119
|
457,180
|
120
|
121
|
121
|
516,262
|
124
|
125
|
126
|
591,476
|
128
|
128
|
130
|
662,473
|
131
|
132
|
133
|
738,648
|
-
|
134
|
135
|
832,244
|
-
|
138
|
|
利益剰余金
|
-192,187
|
-198,622
|
-208,558
|
-219,592
|
-227,188
|
-235,482
|
-246,606
|
-258,690
|
-270,587
|
-281,493
|
-292,617
|
-306,547
|
-314,098
|
-320,105
|
-324,000
|
-328,830
|
-330,766
|
-331,367
|
-330,408
|
-330,427
|
-329,450
|
-326,865
|
-322,268
|
-317,880
|
-305,233
|
-291,476
|
-193,146
|
-175,687
|
-157,491
|
-139,744
|
-117,736
|
-99,462
|
-79,276
|
-52,936
|
-23,555
|
6,510
|
34,837
|
56,462
|
82,456
|
105,921
|
132,444
|
162,915
|
194,968
|
217,765
|
245,177
|
279,785
|
296,386
|
312,265
|
339,793
|
371,171
|
402,526
|
430,288
|
465,776
|
512,989
|
543,735
|
564,282
|
599,431
|
|
株主資本
|
48,864
|
43,666
|
34,807
|
39,317
|
32,802
|
71,651
|
61,777
|
51,003
|
40,371
|
30,773
|
21,017
|
9,371
|
3,452
|
-1,317
|
-3,388
|
10,572
|
11,526
|
13,477
|
18,498
|
20,168
|
25,660
|
31,247
|
41,379
|
49,580
|
66,145
|
86,302
|
190,968
|
215,227
|
243,509
|
259,545
|
275,882
|
285,755
|
298,053
|
334,376
|
371,182
|
409,489
|
453,698
|
489,680
|
523,338
|
510,802
|
522,675
|
540,229
|
375,806
|
407,811
|
442,326
|
473,364
|
501,842
|
529,584
|
421,614
|
461,679
|
506,705
|
547,864
|
596,243
|
638,835
|
679,589
|
683,285
|
635,793
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
30,575
|
31,680
|
32,795
|
33,887
|
34,642
|
35,065
|
35,114
|
35,032
|
34,651
|
33,887
|
32,784
|
31,433
|
29,640
|
27,493
|
25,041
|
22,301
|
18,725
|
14,664
|
10,107
|
4,573
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-71,053
|
-61,352
|
-48,665
|
-38,333
|
-28,533
|
-19,812
|
-8,504
|
1,058
|
7,871
|
9,639
|
-5,169
|
-5,615
|
-6,810
|
-12,942
|
-15,703
|
-19,488
|
-29,140
|
-36,872
|
-42,667
|
-61,592
|
-75,156
|
-146,426
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
42.67
|
51.28
|
64.3
|
83.94
|
112.57
|
166.84
|
374.71
|
1014.83
|
-2631.06
|
-1000.21
|
310.1
|
272.71
|
219.93
|
148.63
|
124.16
|
86.91
|
59.93
|
35.44
|
20.39
|
6.91
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|