CorEnergy Infrastructure Trust, Inc.【CORR】 業績推移・財務諸表

(単位:千ドル) 2Q12 4Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23
現金同等物 3,078 14,333 18,196 21,109 18,918 23,095 18,986 5,476 7,578 26,634 12,440 16,862 14,618 12,849 8,116 10,107 7,895 11,375 37,280 15,533 15,787 17,330 14,175 19,611 69,287 59,361 58,807 120,430 120,863 119,054 113,713 104,221 99,596 18,839 17,695 15,091 12,496 13,286 17,750 21,776 17,830 11,344 12,339 9,242 13,519
有価証券 25,505 55,219 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 28,583 69,552 18,196 21,109 18,918 23,095 18,986 5,476 7,578 26,634 12,440 16,862 14,618 12,849 8,116 10,107 7,895 11,375 37,280 15,533 15,787 17,330 14,175 19,611 69,287 59,361 58,807 120,430 120,863 119,054 113,713 104,221 99,596 18,839 17,695 15,091 12,496 13,286 17,750 21,776 17,830 11,344 12,339 9,242 13,519
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,795 1,625 3,342 3,953 3,968 4,540 6,004 5,950 8,734 3,579 1,938 2,283
有形固定資産 3,729 3,589 3,529 3,460 3,389 3,247 3,176 3,116 122,820 122,004 121,174 120,436 119,629 118,971 118,335 117,534 116,412 115,574 114,749 113,943 113,158 112,357 111,514 110,714 109,881 109,028 108,196 107,640 106,855 106,025 105,358 105,510 - 441,213 - - - - - - - - - - -
総資産 104,734 111,431 289,637 288,661 284,394 331,595 327,826 324,325 443,815 461,878 696,477 689,584 678,490 669,370 659,109 657,939 650,732 649,346 670,730 647,939 633,418 630,423 623,363 622,933 624,883 604,832 600,737 655,809 651,455 473,201 298,623 289,336 284,953 502,143 504,502 519,713 508,592 501,794 504,164 490,280 494,962 484,654 482,833 482,922 229,103
一年内返済予定の長期借入金 - - - - - 3,528 3,528 3,528 3,528 3,528 3,528 7,128 66,132 3,600 7,890 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金 928 - 70,000 - - - - - - - - - - - 33,260 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
総負債 8,569 12,576 78,965 81,139 80,170 81,010 79,653 78,342 106,274 72,613 237,148 239,574 234,295 231,529 223,822 222,825 216,823 217,085 169,357 148,684 171,632 174,403 170,535 173,180 169,871 128,653 126,065 179,837 174,716 170,799 136,648 134,273 135,553 251,107 253,620 252,055 244,961 237,533 241,330 246,501 255,296 248,306 249,526 253,817 262,048
資本金及び資本剰余金 93,706 91,772 172,312 169,293 173,435 220,489 220,112 217,925 309,997 306,083 376,162 367,607 361,593 355,151 352,282 351,766 350,229 348,194 343,597 341,689 331,785 326,020 322,827 319,753 320,307 349,583 349,178 369,897 360,858 348,732 345,740 342,748 339,756 336,763 333,904 341,331 338,302 335,376 332,588 329,796 327,016 326,948 327,074 327,183 327,285
利益剰余金 1,087 5,712 6,621 6,691 0 665 0 0 0 0 - - - - - - - - - - - - - - 9,147 1,102 0 -19,420 -9,612 -171,602 -309,036 -312,955 -315,627 -327,927 -327,514 -324,750 -327,158 -324,854 -323,650 -339,753 -333,786 -337,845 -341,822 -346,941 -609,903
株主資本 96,165 98,855 210,671 207,521 204,224 250,584 248,173 245,982 337,541 389,265 459,329 450,010 444,194 437,840 435,286 435,113 433,909 432,260 501,372 499,254 461,785 456,020 452,827 449,753 455,011 476,178 474,671 475,971 476,739 302,401 161,975 155,063 149,399 251,036 250,882 267,657 263,631 264,261 262,833 243,778 239,666 236,348 233,307 229,105 -32,946
有利子負債合計 928 - 70,000 - - 3,528 3,528 3,528 3,528 3,528 3,528 7,128 105,440 3,600 41,150 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -27,656 - 51,803 - - -19,568 -15,459 -1,949 -4,051 -23,107 -8,913 -9,735 90,822 -9,250 33,034 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 0.97 - 33.23 - - 1.41 1.42 1.43 1.05 0.91 0.77 1.58 23.74 0.82 9.45 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -