|
(単位:千ドル)
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
3,078
|
14,333
|
18,196
|
21,109
|
18,918
|
23,095
|
18,986
|
5,476
|
7,578
|
26,634
|
12,440
|
16,862
|
14,618
|
12,849
|
8,116
|
10,107
|
7,895
|
11,375
|
37,280
|
15,533
|
15,787
|
17,330
|
14,175
|
19,611
|
69,287
|
59,361
|
58,807
|
120,430
|
120,863
|
119,054
|
113,713
|
104,221
|
99,596
|
18,839
|
17,695
|
15,091
|
12,496
|
13,286
|
17,750
|
21,776
|
17,830
|
11,344
|
12,339
|
9,242
|
13,519
|
|
有価証券
|
25,505
|
55,219
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
28,583
|
69,552
|
18,196
|
21,109
|
18,918
|
23,095
|
18,986
|
5,476
|
7,578
|
26,634
|
12,440
|
16,862
|
14,618
|
12,849
|
8,116
|
10,107
|
7,895
|
11,375
|
37,280
|
15,533
|
15,787
|
17,330
|
14,175
|
19,611
|
69,287
|
59,361
|
58,807
|
120,430
|
120,863
|
119,054
|
113,713
|
104,221
|
99,596
|
18,839
|
17,695
|
15,091
|
12,496
|
13,286
|
17,750
|
21,776
|
17,830
|
11,344
|
12,339
|
9,242
|
13,519
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,795
|
1,625
|
3,342
|
3,953
|
3,968
|
4,540
|
6,004
|
5,950
|
8,734
|
3,579
|
1,938
|
2,283
|
|
有形固定資産
|
3,729
|
3,589
|
3,529
|
3,460
|
3,389
|
3,247
|
3,176
|
3,116
|
122,820
|
122,004
|
121,174
|
120,436
|
119,629
|
118,971
|
118,335
|
117,534
|
116,412
|
115,574
|
114,749
|
113,943
|
113,158
|
112,357
|
111,514
|
110,714
|
109,881
|
109,028
|
108,196
|
107,640
|
106,855
|
106,025
|
105,358
|
105,510
|
-
|
441,213
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
104,734
|
111,431
|
289,637
|
288,661
|
284,394
|
331,595
|
327,826
|
324,325
|
443,815
|
461,878
|
696,477
|
689,584
|
678,490
|
669,370
|
659,109
|
657,939
|
650,732
|
649,346
|
670,730
|
647,939
|
633,418
|
630,423
|
623,363
|
622,933
|
624,883
|
604,832
|
600,737
|
655,809
|
651,455
|
473,201
|
298,623
|
289,336
|
284,953
|
502,143
|
504,502
|
519,713
|
508,592
|
501,794
|
504,164
|
490,280
|
494,962
|
484,654
|
482,833
|
482,922
|
229,103
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
3,528
|
3,528
|
3,528
|
3,528
|
3,528
|
3,528
|
7,128
|
66,132
|
3,600
|
7,890
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
928
|
-
|
70,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,260
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
8,569
|
12,576
|
78,965
|
81,139
|
80,170
|
81,010
|
79,653
|
78,342
|
106,274
|
72,613
|
237,148
|
239,574
|
234,295
|
231,529
|
223,822
|
222,825
|
216,823
|
217,085
|
169,357
|
148,684
|
171,632
|
174,403
|
170,535
|
173,180
|
169,871
|
128,653
|
126,065
|
179,837
|
174,716
|
170,799
|
136,648
|
134,273
|
135,553
|
251,107
|
253,620
|
252,055
|
244,961
|
237,533
|
241,330
|
246,501
|
255,296
|
248,306
|
249,526
|
253,817
|
262,048
|
|
資本金及び資本剰余金
|
93,706
|
91,772
|
172,312
|
169,293
|
173,435
|
220,489
|
220,112
|
217,925
|
309,997
|
306,083
|
376,162
|
367,607
|
361,593
|
355,151
|
352,282
|
351,766
|
350,229
|
348,194
|
343,597
|
341,689
|
331,785
|
326,020
|
322,827
|
319,753
|
320,307
|
349,583
|
349,178
|
369,897
|
360,858
|
348,732
|
345,740
|
342,748
|
339,756
|
336,763
|
333,904
|
341,331
|
338,302
|
335,376
|
332,588
|
329,796
|
327,016
|
326,948
|
327,074
|
327,183
|
327,285
|
|
利益剰余金
|
1,087
|
5,712
|
6,621
|
6,691
|
0
|
665
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,147
|
1,102
|
0
|
-19,420
|
-9,612
|
-171,602
|
-309,036
|
-312,955
|
-315,627
|
-327,927
|
-327,514
|
-324,750
|
-327,158
|
-324,854
|
-323,650
|
-339,753
|
-333,786
|
-337,845
|
-341,822
|
-346,941
|
-609,903
|
|
株主資本
|
96,165
|
98,855
|
210,671
|
207,521
|
204,224
|
250,584
|
248,173
|
245,982
|
337,541
|
389,265
|
459,329
|
450,010
|
444,194
|
437,840
|
435,286
|
435,113
|
433,909
|
432,260
|
501,372
|
499,254
|
461,785
|
456,020
|
452,827
|
449,753
|
455,011
|
476,178
|
474,671
|
475,971
|
476,739
|
302,401
|
161,975
|
155,063
|
149,399
|
251,036
|
250,882
|
267,657
|
263,631
|
264,261
|
262,833
|
243,778
|
239,666
|
236,348
|
233,307
|
229,105
|
-32,946
|
|
有利子負債合計
|
928
|
-
|
70,000
|
-
|
-
|
3,528
|
3,528
|
3,528
|
3,528
|
3,528
|
3,528
|
7,128
|
105,440
|
3,600
|
41,150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-27,656
|
-
|
51,803
|
-
|
-
|
-19,568
|
-15,459
|
-1,949
|
-4,051
|
-23,107
|
-8,913
|
-9,735
|
90,822
|
-9,250
|
33,034
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.97
|
-
|
33.23
|
-
|
-
|
1.41
|
1.42
|
1.43
|
1.05
|
0.91
|
0.77
|
1.58
|
23.74
|
0.82
|
9.45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|