| (単位:百万ドル) | 1Q10 | 2Q10 | 3Q10 | 1Q11 | 2Q11 | 3Q11 | 1Q12 | 2Q12 | 3Q12 | 1Q13 | 2Q13 | 3Q13 | 1Q14 | 2Q14 | 3Q14 | 1Q15 | 2Q15 | 3Q15 | 1Q16 | 2Q16 | 3Q16 | 1Q17 | 2Q17 | 3Q17 | 1Q18 | 3Q18 | 1Q19 | 2Q19 | 3Q19 | 1Q20 | 2Q20 | 3Q20 | 1Q21 | 2Q21 | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 減価償却費 | 2,318 | 2,280 | 2,246 | 2,070 | 2,075 | 1,870 | 1,838 | 1,626 | 1,699 | 1,807 | 1,832 | 1,902 | 1,892 | 2,070 | 2,096 | 2,131 | 2,329 | 2,271 | 2,247 | 2,329 | 2,425 | 1,979 | 1,625 | 1,608 | 1,412 | 1,494 | 1,546 | 1,490 | 1,566 | 1,411 | 1,158 | 1,411 | 1,886 | 1,867 | 1,672 | 1,823 | 1,810 | 1,872 | 1,942 | 2,010 | 2,095 | 2,211 | 2,334 | 2,390 | 2,746 |
| 営業キャッシュフロー | 3,040 | - | - | 1,947 | - | - | 4,182 | - | - | 4,730 | - | - | 6,336 | - | - | 1,870 | - | - | 421 | - | - | 1,790 | - | - | 2,399 | - | 2,894 | - | - | 2,105 | - | - | 2,080 | - | - | 5,068 | - | - | 5,403 | - | - | 4,985 | - | - | 6,115 |
| 資本的支出 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3,332 | - | - | -1,821 | - | - | -966 | - | - | -1,535 | - | -1,637 | - | - | -1,649 | - | - | -1,200 | - | - | 2,332 | - | - | 188 | - | - | 173 | - | - | - |
| 投資キャッシュフロー | -2,157 | - | - | -2,211 | - | - | -3,010 | - | - | -2,244 | - | - | -3,676 | - | - | -3,116 | - | - | -2,065 | - | - | -974 | - | - | -78 | - | -1,477 | - | - | -1,932 | - | - | -1,215 | - | - | -611 | - | - | -1,448 | - | - | -2,141 | - | - | -2,346 |
| 自己株式の取得による支出 | - | - | - | 1,636 | - | - | 1,899 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | - | - | 500 | - | 752 | - | - | 726 | - | - | 375 | - | - | 1,425 | - | - | 1,700 | - | - | 1,325 | - | - | 1,500 |
| 財務キャッシュフロー | -574 | - | - | -3,061 | - | - | -3,270 | - | - | -330 | - | - | -1,354 | - | - | -1,019 | - | - | 4,137 | - | - | -1,344 | - | - | -3,776 | - | -1,173 | - | - | -1,230 | - | - | -1,015 | - | - | -3,137 | - | - | -3,326 | - | - | -2,825 | - | - | -3,137 |
| フリーキャッシュフロー | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| FCFマージン(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |