|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
855
|
4,120
|
7,996
|
9,454
|
6,172
|
5,505
|
3,437
|
5,780
|
3,707
|
1,044
|
1,268
|
3,618
|
5,422
|
3,909
|
3,883
|
6,246
|
7,520
|
6,142
|
5,408
|
5,062
|
2,664
|
3,813
|
2,413
|
2,368
|
4,866
|
2,863
|
4,090
|
3,610
|
3,109
|
7,534
|
6,911
|
6,325
|
5,206
|
3,457
|
3,940
|
6,151
|
6,470
|
6,197
|
7,458
|
5,362
|
4,183
|
3,190
|
2,796
|
3,315
|
3,163
|
6,956
|
10,187
|
5,398
|
6,739
|
7,226
|
8,316
|
6,694
|
7,219
|
5,974
|
9,076
|
5,899
|
5,845
|
4,574
|
5,522
|
5,905
|
6,620
|
|
有価証券
|
-
|
-
|
-
|
973
|
2,231
|
2,635
|
2,589
|
581
|
508
|
-
|
0
|
-
|
23
|
75
|
-
|
272
|
210
|
288
|
374
|
0
|
-
|
-
|
-
|
-
|
307
|
1,289
|
234
|
50
|
252
|
2,733
|
2,696
|
1,873
|
288
|
612
|
875
|
248
|
249
|
732
|
-
|
3,028
|
-
|
-
|
-
|
3,609
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
616
|
971
|
487
|
1,723
|
1,571
|
507
|
926
|
|
現金 + 有価証券
|
855
|
4,120
|
7,996
|
10,427
|
8,403
|
8,140
|
6,026
|
6,361
|
4,215
|
1,044
|
1,268
|
3,618
|
5,445
|
3,984
|
3,883
|
6,518
|
7,730
|
6,430
|
5,782
|
5,062
|
2,664
|
3,813
|
2,413
|
2,368
|
5,173
|
4,152
|
4,324
|
3,660
|
3,361
|
10,267
|
9,607
|
8,198
|
5,494
|
4,069
|
4,815
|
6,399
|
6,719
|
6,929
|
7,458
|
8,390
|
4,183
|
3,190
|
2,796
|
6,924
|
3,163
|
6,956
|
10,187
|
5,398
|
6,739
|
7,226
|
8,316
|
6,694
|
7,219
|
5,974
|
9,692
|
6,870
|
6,332
|
6,297
|
7,093
|
6,412
|
7,546
|
|
商品及び製品
|
7,300
|
7,119
|
7,741
|
5,197
|
7,944
|
6,986
|
7,164
|
4,631
|
6,072
|
1,178
|
1,176
|
965
|
1,133
|
1,134
|
1,268
|
1,194
|
1,221
|
1,291
|
1,330
|
1,331
|
1,233
|
1,277
|
1,143
|
1,124
|
1,072
|
1,150
|
1,108
|
1,018
|
1,097
|
1,019
|
1,023
|
1,060
|
1,053
|
1,093
|
1,239
|
1,007
|
1,014
|
1,089
|
955
|
1,026
|
726
|
982
|
1,034
|
1,002
|
1,098
|
1,138
|
1,043
|
1,208
|
1,174
|
1,234
|
1,226
|
1,219
|
1,258
|
1,236
|
1,326
|
1,398
|
1,443
|
1,447
|
1,496
|
1,809
|
1,844
|
|
流動資産合計
|
23,593
|
26,666
|
35,317
|
34,660
|
35,613
|
34,678
|
32,391
|
30,218
|
37,066
|
16,912
|
15,781
|
23,989
|
24,235
|
22,602
|
22,557
|
19,023
|
20,400
|
18,836
|
16,253
|
15,068
|
10,840
|
11,944
|
9,664
|
8,789
|
10,934
|
9,259
|
9,641
|
8,609
|
10,728
|
19,879
|
16,954
|
16,512
|
13,187
|
11,608
|
14,723
|
13,274
|
13,683
|
15,800
|
15,217
|
16,913
|
13,144
|
11,053
|
11,059
|
12,066
|
14,614
|
17,172
|
20,181
|
16,050
|
17,586
|
18,860
|
20,453
|
18,749
|
16,116
|
13,501
|
17,181
|
14,330
|
13,721
|
13,734
|
13,984
|
15,647
|
16,906
|
|
有形固定資産
|
86,623
|
81,269
|
81,460
|
82,554
|
83,765
|
84,268
|
83,090
|
84,180
|
85,559
|
71,227
|
73,612
|
67,263
|
67,890
|
69,438
|
71,129
|
72,827
|
74,025
|
75,424
|
75,790
|
75,444
|
74,220
|
74,387
|
71,828
|
66,446
|
66,000
|
63,685
|
61,649
|
58,331
|
54,440
|
46,846
|
46,669
|
45,683
|
45,997
|
46,306
|
44,736
|
45,698
|
45,942
|
44,334
|
43,814
|
42,269
|
40,645
|
41,120
|
41,269
|
39,893
|
58,270
|
57,717
|
56,689
|
64,911
|
64,642
|
64,008
|
63,673
|
-
|
65,090
|
65,452
|
65,561
|
-
|
69,907
|
70,226
|
70,725
|
-
|
-
|
|
固定資産合計
|
131,217
|
124,790
|
120,016
|
121,654
|
124,030
|
125,390
|
122,298
|
123,012
|
125,815
|
97,096
|
99,588
|
93,155
|
93,545
|
94,345
|
97,203
|
99,034
|
99,625
|
102,812
|
102,733
|
101,471
|
99,202
|
100,059
|
96,285
|
88,695
|
88,900
|
86,795
|
84,643
|
81,163
|
77,245
|
58,125
|
57,907
|
56,850
|
57,540
|
57,328
|
55,833
|
56,706
|
57,815
|
55,461
|
55,123
|
53,601
|
51,889
|
51,993
|
52,098
|
50,552
|
69,079
|
68,231
|
67,123
|
74,611
|
75,722
|
74,833
|
74,384
|
75,080
|
75,325
|
76,104
|
76,470
|
81,594
|
81,627
|
82,260
|
82,715
|
107,133
|
107,348
|
|
総資産
|
154,810
|
151,456
|
155,333
|
156,314
|
159,643
|
160,068
|
154,689
|
153,230
|
162,881
|
114,008
|
115,369
|
117,144
|
117,780
|
116,947
|
119,760
|
118,057
|
120,025
|
121,648
|
118,986
|
116,539
|
110,042
|
112,003
|
105,949
|
97,484
|
99,834
|
96,054
|
94,284
|
89,772
|
87,973
|
78,004
|
74,861
|
73,362
|
70,727
|
68,936
|
70,556
|
69,980
|
71,498
|
71,261
|
70,340
|
70,514
|
65,033
|
63,046
|
63,157
|
62,618
|
83,693
|
85,403
|
87,304
|
90,661
|
93,308
|
93,693
|
94,837
|
93,829
|
91,441
|
89,605
|
93,651
|
95,924
|
95,348
|
95,994
|
96,699
|
122,780
|
124,254
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,982
|
6,706
|
5,833
|
5,173
|
4,895
|
4,088
|
3,746
|
3,686
|
3,631
|
3,494
|
3,401
|
3,378
|
4,009
|
3,824
|
3,642
|
3,887
|
3,863
|
3,815
|
3,618
|
3,148
|
3,176
|
2,900
|
2,060
|
2,217
|
2,669
|
3,779
|
3,591
|
4,101
|
5,002
|
4,875
|
5,845
|
6,242
|
6,113
|
5,078
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,349
|
|
流動負債合計
|
26,605
|
25,668
|
25,421
|
27,419
|
29,218
|
29,344
|
28,936
|
28,068
|
36,430
|
18,360
|
17,383
|
17,443
|
18,315
|
16,715
|
16,335
|
15,129
|
17,117
|
16,191
|
14,141
|
11,537
|
9,563
|
8,734
|
8,287
|
9,256
|
8,825
|
7,348
|
7,537
|
6,909
|
7,526
|
9,926
|
7,131
|
9,397
|
7,109
|
6,638
|
7,401
|
7,395
|
7,370
|
8,996
|
5,942
|
7,043
|
6,075
|
4,105
|
4,640
|
5,366
|
7,184
|
8,150
|
10,449
|
12,021
|
11,624
|
12,216
|
13,997
|
12,847
|
11,553
|
9,548
|
10,338
|
10,005
|
10,163
|
10,324
|
10,765
|
12,124
|
13,329
|
|
固定負債合計
|
64,788
|
59,843
|
59,995
|
59,786
|
59,904
|
60,146
|
59,427
|
59,428
|
59,408
|
49,205
|
50,109
|
51,274
|
50,225
|
51,300
|
51,888
|
50,436
|
49,287
|
49,771
|
49,184
|
52,729
|
51,471
|
54,300
|
53,107
|
48,146
|
51,602
|
50,875
|
50,291
|
47,637
|
44,846
|
37,579
|
37,018
|
33,164
|
32,900
|
31,076
|
31,076
|
30,521
|
31,147
|
29,191
|
29,159
|
28,421
|
27,571
|
27,448
|
27,734
|
27,403
|
33,354
|
32,977
|
32,740
|
33,234
|
32,466
|
31,275
|
31,761
|
32,979
|
32,105
|
32,526
|
35,568
|
36,640
|
35,860
|
35,925
|
36,053
|
45,860
|
45,687
|
|
総負債
|
91,393
|
85,511
|
85,416
|
87,205
|
89,122
|
89,490
|
88,363
|
87,496
|
95,838
|
67,565
|
67,492
|
68,717
|
68,540
|
68,015
|
68,223
|
65,565
|
66,404
|
65,962
|
63,325
|
64,266
|
61,034
|
63,034
|
61,394
|
57,402
|
60,427
|
58,223
|
57,828
|
54,546
|
52,372
|
47,505
|
44,149
|
42,561
|
40,009
|
37,714
|
38,477
|
37,916
|
38,517
|
38,187
|
35,101
|
35,464
|
33,646
|
31,553
|
32,374
|
32,769
|
40,538
|
41,127
|
43,189
|
45,255
|
44,090
|
43,491
|
45,758
|
45,826
|
43,658
|
42,074
|
45,906
|
46,645
|
46,023
|
46,249
|
46,818
|
57,984
|
59,016
|
|
資本金及び資本剰余金
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
23
|
23
|
|
利益剰余金
|
32,749
|
36,917
|
39,156
|
40,397
|
42,480
|
44,964
|
46,681
|
49,194
|
51,286
|
33,756
|
34,764
|
35,338
|
36,662
|
37,899
|
39,526
|
41,160
|
42,428
|
43,653
|
45,451
|
44,504
|
43,867
|
42,779
|
40,786
|
36,414
|
34,632
|
33,248
|
31,896
|
31,548
|
31,804
|
28,033
|
28,130
|
29,391
|
29,663
|
30,967
|
32,495
|
34,010
|
35,534
|
36,769
|
39,484
|
39,742
|
37,545
|
37,351
|
36,448
|
35,213
|
35,608
|
37,116
|
38,307
|
40,674
|
45,442
|
49,093
|
51,278
|
53,029
|
54,593
|
55,483
|
56,952
|
59,268
|
60,895
|
62,309
|
63,459
|
64,869
|
66,721
|
|
株主資本
|
63,417
|
65,945
|
69,917
|
69,109
|
70,521
|
70,578
|
66,326
|
65,734
|
67,043
|
46,443
|
47,877
|
48,427
|
49,240
|
48,932
|
51,537
|
52,492
|
53,621
|
55,686
|
55,661
|
52,273
|
49,008
|
48,969
|
44,555
|
40,082
|
39,407
|
37,831
|
36,456
|
35,226
|
35,601
|
30,499
|
30,712
|
30,801
|
30,718
|
31,222
|
32,079
|
32,064
|
32,981
|
33,074
|
35,239
|
35,050
|
31,387
|
31,493
|
30,783
|
29,849
|
43,155
|
44,276
|
44,115
|
45,406
|
49,218
|
50,202
|
49,079
|
48,003
|
47,783
|
47,531
|
47,745
|
49,279
|
49,325
|
49,745
|
49,881
|
64,796
|
65,238
|