|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
212
|
395
|
273
|
324
|
99
|
2,282
|
2,760
|
675
|
1,624
|
812
|
752
|
368
|
505
|
730
|
10,970
|
5,404
|
2
|
1,899
|
502
|
161
|
571
|
1,868
|
3,063
|
2,399
|
2,038
|
|
現金 + 有価証券
|
212
|
395
|
273
|
324
|
99
|
2,282
|
2,760
|
675
|
1,624
|
812
|
752
|
368
|
505
|
730
|
10,970
|
5,404
|
2
|
1,899
|
502
|
161
|
571
|
1,868
|
3,063
|
2,399
|
2,038
|
|
売掛金
|
73
|
118
|
288
|
389
|
367
|
18
|
6
|
1,372
|
1,631
|
2,168
|
1,812
|
1,741
|
893
|
787
|
1,147
|
1,713
|
1,943
|
1,598
|
2,589
|
2,109
|
2,799
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
307
|
604
|
1,459
|
826
|
4,671
|
4,884
|
4,607
|
5,319
|
4,538
|
6,146
|
7,147
|
10,819
|
10,544
|
12,073
|
7,476
|
7,017
|
3,966
|
4,336
|
3,807
|
3,766
|
|
流動資産合計
|
433
|
785
|
801
|
982
|
601
|
2,697
|
3,649
|
3,702
|
4,470
|
8,665
|
7,954
|
7,430
|
7,403
|
7,681
|
23,384
|
21,561
|
22,782
|
21,585
|
21,518
|
14,980
|
15,575
|
11,982
|
12,174
|
11,421
|
10,716
|
|
有形固定資産
|
92
|
98
|
97
|
98
|
91
|
53
|
75
|
129
|
121
|
1,458
|
2,710
|
2,452
|
2,233
|
2,286
|
9,072
|
9,749
|
9,796
|
9,488
|
2,523
|
1,384
|
1,299
|
377
|
341
|
304
|
268
|
|
固定資産合計
|
1,434
|
1,517
|
1,597
|
1,602
|
1,603
|
858
|
977
|
935
|
831
|
111,322
|
111,342
|
108,319
|
125,157
|
123,195
|
154,847
|
166,823
|
165,613
|
66,944
|
68,944
|
40,710
|
41,015
|
12,936
|
10,187
|
9,472
|
9,571
|
|
総資産
|
1,868
|
2,302
|
2,399
|
2,585
|
2,205
|
3,556
|
4,627
|
4,638
|
5,301
|
119,987
|
119,297
|
115,749
|
132,561
|
130,877
|
178,232
|
188,384
|
188,395
|
88,529
|
90,462
|
55,690
|
56,590
|
24,918
|
22,361
|
20,893
|
20,287
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,245
|
3,228
|
4,599
|
4,776
|
5,582
|
3,993
|
-
|
4,114
|
3,739
|
2,790
|
3,703
|
5,148
|
3,656
|
4,229
|
4,054
|
3,622
|
|
一年内返済予定の長期借入金
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
368
|
789
|
932
|
849
|
984
|
2,485
|
2,537
|
2,494
|
2,595
|
15,142
|
20,429
|
24,448
|
26,382
|
34,262
|
17,871
|
20,709
|
23,589
|
25,106
|
13,023
|
24,186
|
26,095
|
27,916
|
28,424
|
26,666
|
28,056
|
|
長期借入金
|
2,112
|
2,412
|
2,858
|
2,333
|
387
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,732
|
14,929
|
18,077
|
12,273
|
16,811
|
5,909
|
5,385
|
1,895
|
550
|
550
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
0
|
74
|
49
|
37
|
1,897
|
2,694
|
2,538
|
2,485
|
3,067
|
14,385
|
17,972
|
21,806
|
15,272
|
28,886
|
16,911
|
16,085
|
12,003
|
10,374
|
10,131
|
9,692
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
2,485
|
2,612
|
2,544
|
2,632
|
17,040
|
23,123
|
26,987
|
28,867
|
37,329
|
32,256
|
38,681
|
45,395
|
40,378
|
41,909
|
41,097
|
42,180
|
39,919
|
38,798
|
36,797
|
37,748
|
|
資本金及び資本剰余金
|
1,043
|
1,125
|
1,223
|
1,446
|
1,749
|
39,543
|
41,589
|
41,615
|
41,665
|
130,566
|
130,816
|
130,970
|
156,210
|
158,224
|
226,858
|
241,163
|
245,149
|
266,029
|
267,614
|
270,076
|
271,849
|
282,582
|
286,076
|
285,971
|
285,838
|
|
利益剰余金
|
-11,370
|
-11,985
|
-12,675
|
-13,380
|
-14,159
|
-38,473
|
-39,576
|
-39,522
|
-38,948
|
-27,546
|
-34,571
|
-42,137
|
-52,468
|
-64,627
|
-80,834
|
-91,410
|
-102,099
|
-217,843
|
-219,000
|
-255,500
|
-257,400
|
-297,600
|
-302,500
|
-301,800
|
-303,300
|
|
株主資本
|
-613
|
-899
|
-1,392
|
-599
|
833
|
1,071
|
2,014
|
2,093
|
2,668
|
102,947
|
96,173
|
88,762
|
103,693
|
93,547
|
145,975
|
149,703
|
143,000
|
48,151
|
48,553
|
14,593
|
14,410
|
-15,001
|
-
|
-
|
-17,461
|
|
有利子負債合計
|
2,116
|
2,412
|
2,858
|
2,333
|
387
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,732
|
14,929
|
18,077
|
12,273
|
16,811
|
5,909
|
5,385
|
1,895
|
550
|
550
|
-
|
|
純有利子負債
|
1,904
|
2,016
|
2,585
|
2,009
|
288
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
761
|
9,525
|
18,074
|
10,374
|
16,309
|
5,748
|
4,814
|
27
|
-2,513
|
-1,849
|
-
|
|
DEレシオ(%)
|
-345.51
|
-268.43
|
-205.47
|
-390.12
|
46.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.04
|
9.97
|
12.64
|
25.49
|
34.62
|
40.49
|
37.37
|
-12.63
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|