ComSovereign Holding Corp【COMS】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 212 395 273 324 99 2,282 2,760 675 1,624 812 752 368 505 730 10,970 5,404 2 1,899 502 161 571 1,868 3,063 2,399 2,038
現金 + 有価証券 212 395 273 324 99 2,282 2,760 675 1,624 812 752 368 505 730 10,970 5,404 2 1,899 502 161 571 1,868 3,063 2,399 2,038
売掛金 73 118 288 389 367 18 6 1,372 1,631 2,168 1,812 1,741 893 787 1,147 1,713 1,943 1,598 2,589 2,109 2,799 - - - -
商品及び製品 - - - - - 307 604 1,459 826 4,671 4,884 4,607 5,319 4,538 6,146 7,147 10,819 10,544 12,073 7,476 7,017 3,966 4,336 3,807 3,766
流動資産合計 433 785 801 982 601 2,697 3,649 3,702 4,470 8,665 7,954 7,430 7,403 7,681 23,384 21,561 22,782 21,585 21,518 14,980 15,575 11,982 12,174 11,421 10,716
有形固定資産 92 98 97 98 91 53 75 129 121 1,458 2,710 2,452 2,233 2,286 9,072 9,749 9,796 9,488 2,523 1,384 1,299 377 341 304 268
固定資産合計 1,434 1,517 1,597 1,602 1,603 858 977 935 831 111,322 111,342 108,319 125,157 123,195 154,847 166,823 165,613 66,944 68,944 40,710 41,015 12,936 10,187 9,472 9,571
総資産 1,868 2,302 2,399 2,585 2,205 3,556 4,627 4,638 5,301 119,987 119,297 115,749 132,561 130,877 178,232 188,384 188,395 88,529 90,462 55,690 56,590 24,918 22,361 20,893 20,287
買掛金 - - - - - - - - - 2,245 3,228 4,599 4,776 5,582 3,993 - 4,114 3,739 2,790 3,703 5,148 3,656 4,229 4,054 3,622
一年内返済予定の長期借入金 4 - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 368 789 932 849 984 2,485 2,537 2,494 2,595 15,142 20,429 24,448 26,382 34,262 17,871 20,709 23,589 25,106 13,023 24,186 26,095 27,916 28,424 26,666 28,056
長期借入金 2,112 2,412 2,858 2,333 387 - - - - - - - - - 11,732 14,929 18,077 12,273 16,811 5,909 5,385 1,895 550 550 -
固定負債合計 - - - - - 0 74 49 37 1,897 2,694 2,538 2,485 3,067 14,385 17,972 21,806 15,272 28,886 16,911 16,085 12,003 10,374 10,131 9,692
総負債 - - - - - 2,485 2,612 2,544 2,632 17,040 23,123 26,987 28,867 37,329 32,256 38,681 45,395 40,378 41,909 41,097 42,180 39,919 38,798 36,797 37,748
資本金及び資本剰余金 1,043 1,125 1,223 1,446 1,749 39,543 41,589 41,615 41,665 130,566 130,816 130,970 156,210 158,224 226,858 241,163 245,149 266,029 267,614 270,076 271,849 282,582 286,076 285,971 285,838
利益剰余金 -11,370 -11,985 -12,675 -13,380 -14,159 -38,473 -39,576 -39,522 -38,948 -27,546 -34,571 -42,137 -52,468 -64,627 -80,834 -91,410 -102,099 -217,843 -219,000 -255,500 -257,400 -297,600 -302,500 -301,800 -303,300
株主資本 -613 -899 -1,392 -599 833 1,071 2,014 2,093 2,668 102,947 96,173 88,762 103,693 93,547 145,975 149,703 143,000 48,151 48,553 14,593 14,410 -15,001 - - -17,461
有利子負債合計 2,116 2,412 2,858 2,333 387 - - - - - - - - - 11,732 14,929 18,077 12,273 16,811 5,909 5,385 1,895 550 550 -
純有利子負債 1,904 2,016 2,585 2,009 288 - - - - - - - - - 761 9,525 18,074 10,374 16,309 5,748 4,814 27 -2,513 -1,849 -
DEレシオ(%) -345.51 -268.43 -205.47 -390.12 46.47 - - - - - - - - - 8.04 9.97 12.64 25.49 34.62 40.49 37.37 -12.63 - - -
運転資本 - - - - - - - - - - - - - -