|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
408
|
1,303
|
2,172
|
3,560
|
11,950
|
10,794
|
63,749
|
73,061
|
70,176
|
73,427
|
74,516
|
75,040
|
72,942
|
74,203
|
76,511
|
78,058
|
79,176
|
76,271
|
87,721
|
82,942
|
78,843
|
27,362
|
83,751
|
123,549
|
127,013
|
129,620
|
144,767
|
135,546
|
136,709
|
149,745
|
144,923
|
145,276
|
159,301
|
181,949
|
177,757
|
188,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
29
|
184
|
371
|
577
|
553
|
1,094
|
43,106
|
46,838
|
46,007
|
29,726
|
49,164
|
48,654
|
46,754
|
49,088
|
37,524
|
29,694
|
30,983
|
31,979
|
32,123
|
32,703
|
32,730
|
28,695
|
35,255
|
71,185
|
68,174
|
79,831
|
67,365
|
61,720
|
56,398
|
55,115
|
53,467
|
54,470
|
62,507
|
83,661
|
80,433
|
79,616
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,987
|
48,364
|
48,193
|
44,292
|
55,598
|
50,239
|
46,113
|
-1,333
|
48,496
|
52,364
|
58,839
|
49,789
|
77,402
|
73,826
|
80,311
|
94,630
|
91,456
|
90,806
|
96,794
|
98,288
|
97,324
|
108,384
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,641
|
3,358
|
1,531
|
4,062
|
4,301
|
3,254
|
3,331
|
2,130
|
2,179
|
2,069
|
2,194
|
2,268
|
2,237
|
1,907
|
2,249
|
2,992
|
2,459
|
2,491
|
2,398
|
2,666
|
2,493
|
2,141
|
2,472
|
2,930
|
3,462
|
1,450
|
1,609
|
3,983
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
23,567
|
-
|
22,847
|
22,062
|
22,758
|
25,089
|
31,582
|
31,279
|
33,448
|
30,451
|
32,352
|
28,935
|
30,072
|
25,090
|
31,260
|
29,322
|
26,426
|
26,824
|
31,476
|
30,368
|
30,514
|
26,602
|
54,528
|
41,254
|
38,372
|
38,032
|
52,775
|
38,193
|
35,298
|
32,942
|
41,982
|
43,335
|
61,955
|
63,091
|
76,423
|
73,637
|
|
営業費用
|
4,575
|
9,265
|
9,436
|
15,587
|
24,474
|
26,850
|
28,882
|
25,348
|
24,818
|
25,380
|
28,377
|
76,956
|
80,354
|
81,362
|
62,426
|
84,508
|
80,048
|
79,317
|
76,576
|
33,926
|
31,815
|
28,567
|
29,296
|
34,406
|
33,830
|
31,964
|
32,789
|
58,511
|
41,254
|
38,372
|
38,032
|
52,775
|
38,193
|
35,298
|
32,942
|
41,982
|
43,335
|
61,955
|
60,177
|
75,637
|
73,279
|
|
営業利益
|
-4,575
|
-9,265
|
-9,436
|
-15,587
|
-24,474
|
-26,442
|
-27,579
|
-23,176
|
-21,258
|
-13,430
|
-17,583
|
-13,207
|
-7,293
|
-11,186
|
11,001
|
-9,992
|
-5,008
|
-6,375
|
-2,373
|
5,061
|
16,549
|
19,626
|
14,996
|
21,192
|
16,409
|
14,149
|
-34,122
|
-10,015
|
11,110
|
20,467
|
11,757
|
24,627
|
35,633
|
45,013
|
61,688
|
49,474
|
47,471
|
34,839
|
38,111
|
21,687
|
35,105
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,304
|
11,566
|
7,262
|
15,474
|
10,991
|
9,037
|
-38,876
|
-15,842
|
-6,646
|
1,432
|
-7,791
|
-17,557
|
17,797
|
28,783
|
46,710
|
36,622
|
29,097
|
15,580
|
17,269
|
3,122
|
17,025
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.64
|
14.61
|
9.52
|
17.64
|
13.25
|
11.46
|
-142.08
|
-18.92
|
-5.38
|
1.13
|
-6.01
|
-12.13
|
13.13
|
21.05
|
31.19
|
25.27
|
20.03
|
9.78
|
9.49
|
1.76
|
9.06
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
246
|
280
|
304
|
-188
|
-61,852
|
991
|
-13,842
|
-2,773
|
-1,455
|
975
|
-592
|
-131
|
4,790
|
8,149
|
14,770
|
8,909
|
9,491
|
6,245
|
4,733
|
705
|
5,042
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-4,674
|
-9,362
|
-9,525
|
-15,653
|
-24,520
|
-26,444
|
-27,559
|
-23,078
|
-21,121
|
-13,263
|
-17,403
|
-18,652
|
-13,060
|
-16,502
|
9,086
|
-9,700
|
-4,712
|
-6,109
|
-2,201
|
450
|
8,058
|
11,286
|
6,958
|
15,662
|
72,843
|
8,046
|
-25,034
|
-13,069
|
-5,191
|
457
|
-7,199
|
-17,426
|
13,007
|
20,634
|
31,940
|
27,713
|
19,606
|
9,335
|
12,536
|
2,417
|
11,983
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-0.68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
0.23
|
0.33
|
0.2
|
0.45
|
2.06
|
0.23
|
-0.73
|
-0.39
|
-0.15
|
0.01
|
-0.21
|
-0.51
|
0.38
|
0.61
|
0.99
|
0.86
|
0.6
|
0.29
|
0.39
|
0.08
|
0.38
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-0.68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
0.23
|
0.32
|
0.2
|
0.41
|
1.79
|
0.22
|
-0.73
|
-0.39
|
-0.15
|
0.01
|
-0.21
|
-0.51
|
0.34
|
0.53
|
0.82
|
0.71
|
0.52
|
0.27
|
0.36
|
0.07
|
0.34
|
|
EBITDA
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|