|
(単位:千ドル)
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
907
|
766
|
644
|
584
|
404
|
166
|
84
|
13
|
3,791
|
2,106
|
3,244
|
1,411
|
1,469
|
1,029
|
1,555
|
1,137
|
532
|
4,268
|
|
現金 + 有価証券
|
0
|
907
|
766
|
644
|
584
|
404
|
166
|
84
|
13
|
3,791
|
2,106
|
3,244
|
1,411
|
1,469
|
1,029
|
1,555
|
1,137
|
532
|
4,268
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
958
|
844
|
691
|
603
|
412
|
216
|
122
|
30
|
3,941
|
2,275
|
3,797
|
4,120
|
5,249
|
6,879
|
1,990
|
1,364
|
1,051
|
4,650
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
|
投資有価証券
|
-
|
75,751
|
75,753
|
75,754
|
75,756
|
75,758
|
75,765
|
32,989
|
33,268
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
75,751
|
75,753
|
75,754
|
75,756
|
75,758
|
75,765
|
32,989
|
33,268
|
3,973
|
3,666
|
3,358
|
3,050
|
2,821
|
2,514
|
2,207
|
7,591
|
7,857
|
8,802
|
|
総資産
|
215
|
76,710
|
76,597
|
76,446
|
76,360
|
76,171
|
75,982
|
33,112
|
33,299
|
7,915
|
5,942
|
7,155
|
7,170
|
8,071
|
9,394
|
4,198
|
8,955
|
8,908
|
13,453
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
242
|
395
|
482
|
1,419
|
1,365
|
1,281
|
1,134
|
1,269
|
1,120
|
|
流動負債合計
|
200
|
5
|
31
|
34
|
46
|
139
|
363
|
948
|
1,894
|
1,822
|
1,979
|
2,513
|
1,616
|
2,988
|
4,301
|
3,625
|
3,440
|
4,513
|
5,652
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
-
|
-
|
|
固定負債合計
|
-
|
2,250
|
8,737
|
10,387
|
6,112
|
7,047
|
3,449
|
3,153
|
2,700
|
1,289
|
2,677
|
2,152
|
543
|
768
|
733
|
882
|
533
|
528
|
337
|
|
総負債
|
-
|
2,255
|
8,769
|
10,421
|
6,158
|
7,186
|
3,813
|
4,101
|
4,594
|
3,112
|
4,656
|
4,666
|
2,159
|
3,757
|
5,034
|
4,508
|
3,973
|
5,041
|
5,990
|
|
資本金及び資本剰余金
|
25
|
25
|
8,216
|
10,019
|
25
|
30,147
|
25
|
96
|
96
|
70,543
|
74,173
|
79,210
|
87,993
|
91,670
|
94,717
|
100,500
|
102,146
|
102,976
|
108,383
|
|
利益剰余金
|
-10
|
-77
|
-3,217
|
-5,020
|
-5,581
|
-6,800
|
-3,606
|
-4,076
|
-4,660
|
-65,740
|
-73,608
|
-76,721
|
-82,982
|
-87,357
|
-90,358
|
-93,393
|
-95,222
|
-98,234
|
-101,655
|
|
株主資本
|
15
|
5,000
|
5,000
|
5,000
|
-5,556
|
-6,775
|
-3,581
|
-3,979
|
-4,564
|
4,803
|
1,285
|
2,489
|
5,011
|
4,313
|
4,359
|
-311
|
4,982
|
3,867
|
7,462
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,642
|
-1,957
|
-3,095
|
-1,262
|
-1,320
|
-880
|
-1,406
|
-988
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.12
|
11.66
|
6.02
|
2.99
|
3.48
|
3.44
|
-48.38
|
3.01
|
-
|
-
|