|
(単位:千ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
116
|
4,625
|
3,534
|
2,541
|
1,528
|
2,176
|
950
|
5,412
|
3,856
|
2,544
|
893
|
17,369
|
18,550
|
21,230
|
42,976
|
57,788
|
70,274
|
82,658
|
88,607
|
97,421
|
86,045
|
81,507
|
22,973
|
6,359
|
13,830
|
10,239
|
14,916
|
23,099
|
13,858
|
10,797
|
2,936
|
1,903
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,050
|
4,335
|
2,302
|
2,109
|
1,251
|
1,255
|
-
|
9,951
|
4,982
|
58,289
|
68,920
|
55,307
|
53,188
|
43,631
|
26,864
|
31,020
|
26,864
|
26,811
|
19,575
|
|
現金 + 有価証券
|
116
|
4,625
|
3,534
|
2,541
|
1,528
|
2,176
|
950
|
5,412
|
3,856
|
2,544
|
893
|
17,369
|
18,550
|
27,280
|
47,312
|
60,091
|
72,383
|
83,909
|
89,862
|
97,421
|
95,996
|
86,490
|
81,262
|
75,279
|
69,137
|
63,428
|
58,548
|
49,963
|
44,879
|
37,662
|
29,747
|
21,478
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
42
|
62
|
60
|
131
|
1,055
|
5,349
|
10,640
|
12,136
|
12,117
|
12,755
|
14,589
|
20,839
|
21,662
|
12,260
|
7,961
|
3,453
|
2,702
|
1,097
|
806
|
303
|
434
|
551
|
178
|
132
|
136
|
|
商品及び製品
|
-
|
45
|
9
|
-
|
-
|
-
|
18
|
18
|
8
|
17
|
197
|
686
|
10,110
|
10,726
|
7,995
|
6,197
|
4,120
|
3,302
|
2,004
|
4,901
|
4,705
|
5,441
|
5,310
|
5,294
|
4,691
|
4,520
|
1,664
|
1,549
|
1,463
|
1,266
|
1,072
|
1,083
|
|
流動資産合計
|
313
|
5,912
|
4,451
|
3,144
|
1,779
|
2,390
|
1,051
|
5,577
|
4,560
|
3,084
|
1,584
|
19,610
|
34,532
|
51,947
|
68,360
|
79,134
|
90,320
|
102,287
|
115,119
|
125,338
|
114,567
|
101,915
|
92,733
|
85,922
|
77,385
|
71,310
|
62,141
|
53,698
|
48,219
|
40,103
|
32,291
|
23,831
|
|
有形固定資産
|
154
|
139
|
165
|
162
|
150
|
140
|
156
|
135
|
172
|
179
|
196
|
276
|
473
|
538
|
949
|
1,022
|
1,192
|
1,524
|
1,933
|
2,252
|
2,421
|
2,438
|
2,539
|
2,510
|
2,795
|
2,808
|
3,035
|
3,183
|
3,054
|
2,984
|
2,761
|
2,593
|
|
固定資産合計
|
154
|
139
|
210
|
182
|
189
|
322
|
501
|
544
|
757
|
727
|
631
|
869
|
1,889
|
2,703
|
2,876
|
1,984
|
2,469
|
3,071
|
44,914
|
45,813
|
46,273
|
45,925
|
30,352
|
31,073
|
35,415
|
37,370
|
33,179
|
32,972
|
32,482
|
32,278
|
31,708
|
31,317
|
|
総資産
|
467
|
6,052
|
4,662
|
3,327
|
1,969
|
2,713
|
1,553
|
6,121
|
5,317
|
3,811
|
2,215
|
20,480
|
36,422
|
54,650
|
71,237
|
81,118
|
92,789
|
105,358
|
160,034
|
171,151
|
160,841
|
147,841
|
123,086
|
116,996
|
112,801
|
108,681
|
95,320
|
86,671
|
80,701
|
72,381
|
63,999
|
55,149
|
|
買掛金
|
115
|
80
|
40
|
35
|
33
|
66
|
148
|
96
|
35
|
21
|
5
|
132
|
1,127
|
250
|
598
|
667
|
427
|
800
|
607
|
1,215
|
848
|
2,055
|
952
|
829
|
1,712
|
1,416
|
1,482
|
2,027
|
1,863
|
2,176
|
3,294
|
2,712
|
|
流動負債合計
|
4,674
|
677
|
628
|
286
|
290
|
2,189
|
2,351
|
337
|
312
|
307
|
328
|
1,193
|
2,984
|
1,814
|
4,510
|
4,306
|
4,728
|
4,119
|
12,597
|
13,020
|
6,716
|
6,012
|
3,873
|
3,610
|
5,115
|
5,097
|
5,747
|
5,269
|
5,305
|
5,797
|
7,315
|
5,376
|
|
固定負債合計
|
188
|
186
|
183
|
475
|
435
|
396
|
260
|
220
|
200
|
170
|
150
|
120
|
80
|
60
|
30
|
554
|
794
|
1,080
|
12,961
|
10,416
|
9,654
|
6,883
|
4,692
|
2,757
|
4,253
|
4,094
|
3,559
|
3,048
|
2,998
|
2,799
|
2,372
|
1,851
|
|
総負債
|
4,862
|
863
|
811
|
761
|
726
|
2,586
|
2,611
|
557
|
512
|
477
|
478
|
1,313
|
3,064
|
1,874
|
4,540
|
4,861
|
5,523
|
5,200
|
25,559
|
23,437
|
16,370
|
12,895
|
8,566
|
6,367
|
9,368
|
9,192
|
9,307
|
8,318
|
8,303
|
8,597
|
9,688
|
7,228
|
|
資本金及び資本剰余金
|
9
|
12
|
16,272
|
12
|
12
|
12
|
17,635
|
25,626
|
26,212
|
26,488
|
26,705
|
45,199
|
46,754
|
48,072
|
49,185
|
50,847
|
52,071
|
53,487
|
80,305
|
81,830
|
83,872
|
86,103
|
88,507
|
90,676
|
92,846
|
95,018
|
96,844
|
98,415
|
99,915
|
100,961
|
102,510
|
103,740
|
|
利益剰余金
|
-7,024
|
-10,918
|
-12,423
|
-13,733
|
-15,105
|
-16,746
|
-18,695
|
-20,063
|
-21,407
|
-23,155
|
-24,968
|
-26,034
|
-13,398
|
4,703
|
17,510
|
25,409
|
35,194
|
46,670
|
54,169
|
65,883
|
63,197
|
61,836
|
39,931
|
34,175
|
25,256
|
19,274
|
4,598
|
-4,714
|
-12,314
|
-22,010
|
-33,041
|
-40,575
|
|
株主資本
|
-4,396
|
5,189
|
3,850
|
2,565
|
1,243
|
127
|
-1,059
|
5,563
|
4,805
|
3,333
|
1,737
|
19,166
|
33,357
|
52,776
|
66,696
|
76,257
|
87,265
|
100,158
|
134,475
|
147,714
|
144,470
|
134,945
|
114,519
|
110,629
|
103,432
|
99,489
|
86,013
|
78,352
|
72,397
|
63,783
|
54,311
|
47,920
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|