|
(単位:千ドル)
|
4Q10
|
1Q11
|
2Q11
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
215
|
344
|
1,235
|
5,735
|
6,996
|
6,851
|
11,988
|
6,936
|
6,711
|
7,512
|
8,801
|
9,257
|
9,803
|
11,721
|
12,527
|
12,808
|
13,017
|
15,134
|
16,081
|
16,591
|
19,159
|
17,747
|
20,711
|
20,658
|
21,370
|
22,927
|
24,522
|
23,455
|
24,890
|
24,448
|
25,003
|
23,709
|
25,217
|
22,479
|
22,541
|
24,462
|
|
有価証券
|
14
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
230
|
357
|
1,248
|
5,735
|
6,996
|
6,851
|
11,988
|
6,936
|
6,711
|
7,512
|
8,801
|
9,257
|
9,803
|
11,721
|
12,527
|
12,808
|
13,017
|
15,134
|
16,081
|
16,591
|
19,159
|
17,747
|
20,711
|
20,658
|
21,370
|
22,927
|
24,522
|
23,455
|
24,890
|
24,448
|
25,003
|
23,709
|
25,217
|
22,479
|
22,541
|
24,462
|
|
売掛金
|
1,863
|
2,288
|
1,756
|
2,662
|
2,533
|
1,418
|
1,947
|
2,120
|
3,761
|
3,326
|
4,407
|
3,196
|
3,851
|
4,431
|
4,127
|
3,150
|
3,559
|
2,014
|
1,870
|
3,100
|
2,206
|
4,207
|
1,535
|
1,981
|
4,254
|
2,870
|
3,142
|
3,894
|
2,509
|
2,643
|
3,030
|
4,402
|
3,407
|
3,493
|
3,359
|
4,720
|
|
商品及び製品
|
1,780
|
1,717
|
1,145
|
2,642
|
2,897
|
3,652
|
4,165
|
4,000
|
4,187
|
3,823
|
3,758
|
4,165
|
4,354
|
5,350
|
6,261
|
7,511
|
8,877
|
9,142
|
9,995
|
10,568
|
10,830
|
10,691
|
11,159
|
10,598
|
10,183
|
10,027
|
11,177
|
11,233
|
11,647
|
11,685
|
12,768
|
12,645
|
13,023
|
13,975
|
13,433
|
13,527
|
|
流動資産合計
|
5,686
|
6,523
|
5,302
|
15,909
|
16,747
|
15,257
|
20,135
|
15,014
|
17,309
|
18,122
|
19,907
|
20,965
|
23,058
|
24,099
|
25,918
|
26,187
|
27,171
|
27,685
|
29,851
|
32,301
|
34,149
|
35,557
|
34,774
|
34,518
|
37,090
|
37,010
|
40,306
|
40,843
|
41,732
|
40,888
|
42,772
|
43,831
|
45,700
|
42,982
|
42,719
|
46,316
|
|
有形固定資産
|
114
|
176
|
65
|
5,515
|
5,459
|
5,213
|
5,258
|
5,347
|
5,039
|
5,246
|
5,980
|
6,121
|
5,762
|
5,986
|
6,374
|
6,115
|
6,158
|
6,059
|
6,114
|
6,038
|
6,032
|
6,037
|
6,743
|
6,388
|
6,123
|
5,832
|
6,071
|
6,070
|
6,251
|
6,873
|
6,340
|
6,261
|
6,337
|
7,236
|
6,971
|
7,204
|
|
固定資産合計
|
4,036
|
4,094
|
3,942
|
9,248
|
9,174
|
8,802
|
8,828
|
8,928
|
8,638
|
10,614
|
11,149
|
10,983
|
10,285
|
10,231
|
10,564
|
10,351
|
10,096
|
10,353
|
10,504
|
10,419
|
10,214
|
9,908
|
10,625
|
10,344
|
10,112
|
9,916
|
10,197
|
10,060
|
10,237
|
10,953
|
10,239
|
10,165
|
10,244
|
14,562
|
14,177
|
14,273
|
|
総資産
|
9,723
|
10,618
|
9,244
|
25,158
|
25,922
|
24,060
|
28,963
|
23,942
|
25,948
|
28,736
|
31,057
|
31,948
|
33,343
|
34,330
|
36,483
|
36,538
|
37,268
|
38,039
|
40,355
|
42,720
|
44,363
|
45,465
|
45,399
|
44,862
|
47,203
|
46,927
|
50,504
|
50,903
|
51,969
|
51,841
|
53,012
|
53,997
|
55,945
|
57,544
|
56,897
|
60,590
|
|
買掛金
|
-
|
-
|
-
|
-
|
1,525
|
981
|
668
|
616
|
825
|
988
|
1,639
|
1,195
|
1,606
|
1,273
|
1,757
|
1,085
|
949
|
1,284
|
970
|
1,286
|
955
|
1,454
|
319
|
1,225
|
836
|
793
|
1,414
|
776
|
1,126
|
1,308
|
1,110
|
1,212
|
1,074
|
1,034
|
1,072
|
882
|
|
流動負債合計
|
22,599
|
23,062
|
22,605
|
4,587
|
5,526
|
4,117
|
4,718
|
2,780
|
3,194
|
3,241
|
3,931
|
2,847
|
3,588
|
2,987
|
3,838
|
4,307
|
3,232
|
3,384
|
3,090
|
3,252
|
3,202
|
4,258
|
2,413
|
3,181
|
4,309
|
3,468
|
3,831
|
2,504
|
1,993
|
3,279
|
2,752
|
2,817
|
3,018
|
3,897
|
3,336
|
4,246
|
|
固定負債合計
|
160
|
160
|
166
|
6,890
|
5,502
|
6,115
|
4,675
|
1,357
|
1,222
|
1,108
|
1,096
|
961
|
839
|
716
|
585
|
902
|
664
|
258
|
640
|
201
|
181
|
157
|
153
|
137
|
102
|
76
|
101
|
88
|
139
|
133
|
110
|
112
|
121
|
519
|
447
|
454
|
|
総負債
|
22,759
|
23,222
|
22,772
|
11,478
|
11,028
|
10,232
|
9,394
|
4,137
|
4,416
|
4,349
|
5,028
|
3,808
|
4,428
|
3,703
|
4,424
|
5,210
|
3,897
|
3,642
|
3,730
|
3,453
|
3,384
|
4,416
|
2,566
|
3,319
|
4,412
|
3,544
|
3,933
|
2,592
|
2,132
|
3,412
|
2,863
|
2,930
|
3,140
|
4,416
|
3,784
|
4,701
|
|
資本金及び資本剰余金
|
47,228
|
47,508
|
47,507
|
52,725
|
52,801
|
52,848
|
57,802
|
58,496
|
58,496
|
58,610
|
58,715
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
62,324
|
62,507
|
62,703
|
62,813
|
62,970
|
63,047
|
62,986
|
63,056
|
63,107
|
63,207
|
63,274
|
|
利益剰余金
|
-59,286
|
-59,755
|
-59,749
|
-37,476
|
-36,351
|
-36,983
|
-37,151
|
-37,229
|
-35,231
|
-31,995
|
-30,756
|
-28,782
|
-27,007
|
-26,770
|
-25,423
|
-25,688
|
-24,665
|
-23,426
|
-22,297
|
-20,089
|
-18,568
|
-18,478
|
-17,261
|
-16,650
|
-14,881
|
-14,177
|
-12,779
|
-11,771
|
-10,732
|
-11,053
|
-10,423
|
-9,008
|
-7,733
|
-7,407
|
-6,494
|
-5,585
|
|
株主資本
|
-13,037
|
-12,605
|
-13,528
|
13,679
|
14,894
|
13,827
|
19,569
|
19,804
|
21,531
|
24,386
|
26,029
|
28,140
|
28,915
|
30,627
|
32,059
|
31,328
|
33,370
|
34,396
|
36,625
|
39,266
|
40,979
|
41,049
|
42,832
|
41,542
|
42,791
|
43,382
|
46,570
|
48,310
|
49,837
|
48,428
|
50,149
|
51,066
|
52,805
|
53,128
|
53,113
|
55,888
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|