Coda Octopus Group, Inc.【CODA】 業績推移・財務諸表

(単位:千ドル) 4Q10 1Q11 2Q11 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 215 344 1,235 5,735 6,996 6,851 11,988 6,936 6,711 7,512 8,801 9,257 9,803 11,721 12,527 12,808 13,017 15,134 16,081 16,591 19,159 17,747 20,711 20,658 21,370 22,927 24,522 23,455 24,890 24,448 25,003 23,709 25,217 22,479 22,541 24,462
有価証券 14 13 13 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 230 357 1,248 5,735 6,996 6,851 11,988 6,936 6,711 7,512 8,801 9,257 9,803 11,721 12,527 12,808 13,017 15,134 16,081 16,591 19,159 17,747 20,711 20,658 21,370 22,927 24,522 23,455 24,890 24,448 25,003 23,709 25,217 22,479 22,541 24,462
売掛金 1,863 2,288 1,756 2,662 2,533 1,418 1,947 2,120 3,761 3,326 4,407 3,196 3,851 4,431 4,127 3,150 3,559 2,014 1,870 3,100 2,206 4,207 1,535 1,981 4,254 2,870 3,142 3,894 2,509 2,643 3,030 4,402 3,407 3,493 3,359 4,720
商品及び製品 1,780 1,717 1,145 2,642 2,897 3,652 4,165 4,000 4,187 3,823 3,758 4,165 4,354 5,350 6,261 7,511 8,877 9,142 9,995 10,568 10,830 10,691 11,159 10,598 10,183 10,027 11,177 11,233 11,647 11,685 12,768 12,645 13,023 13,975 13,433 13,527
流動資産合計 5,686 6,523 5,302 15,909 16,747 15,257 20,135 15,014 17,309 18,122 19,907 20,965 23,058 24,099 25,918 26,187 27,171 27,685 29,851 32,301 34,149 35,557 34,774 34,518 37,090 37,010 40,306 40,843 41,732 40,888 42,772 43,831 45,700 42,982 42,719 46,316
有形固定資産 114 176 65 5,515 5,459 5,213 5,258 5,347 5,039 5,246 5,980 6,121 5,762 5,986 6,374 6,115 6,158 6,059 6,114 6,038 6,032 6,037 6,743 6,388 6,123 5,832 6,071 6,070 6,251 6,873 6,340 6,261 6,337 7,236 6,971 7,204
固定資産合計 4,036 4,094 3,942 9,248 9,174 8,802 8,828 8,928 8,638 10,614 11,149 10,983 10,285 10,231 10,564 10,351 10,096 10,353 10,504 10,419 10,214 9,908 10,625 10,344 10,112 9,916 10,197 10,060 10,237 10,953 10,239 10,165 10,244 14,562 14,177 14,273
総資産 9,723 10,618 9,244 25,158 25,922 24,060 28,963 23,942 25,948 28,736 31,057 31,948 33,343 34,330 36,483 36,538 37,268 38,039 40,355 42,720 44,363 45,465 45,399 44,862 47,203 46,927 50,504 50,903 51,969 51,841 53,012 53,997 55,945 57,544 56,897 60,590
買掛金 - - - - 1,525 981 668 616 825 988 1,639 1,195 1,606 1,273 1,757 1,085 949 1,284 970 1,286 955 1,454 319 1,225 836 793 1,414 776 1,126 1,308 1,110 1,212 1,074 1,034 1,072 882
流動負債合計 22,599 23,062 22,605 4,587 5,526 4,117 4,718 2,780 3,194 3,241 3,931 2,847 3,588 2,987 3,838 4,307 3,232 3,384 3,090 3,252 3,202 4,258 2,413 3,181 4,309 3,468 3,831 2,504 1,993 3,279 2,752 2,817 3,018 3,897 3,336 4,246
固定負債合計 160 160 166 6,890 5,502 6,115 4,675 1,357 1,222 1,108 1,096 961 839 716 585 902 664 258 640 201 181 157 153 137 102 76 101 88 139 133 110 112 121 519 447 454
総負債 22,759 23,222 22,772 11,478 11,028 10,232 9,394 4,137 4,416 4,349 5,028 3,808 4,428 3,703 4,424 5,210 3,897 3,642 3,730 3,453 3,384 4,416 2,566 3,319 4,412 3,544 3,933 2,592 2,132 3,412 2,863 2,930 3,140 4,416 3,784 4,701
資本金及び資本剰余金 47,228 47,508 47,507 52,725 52,801 52,848 57,802 58,496 58,496 58,610 58,715 10 10 10 10 10 10 10 10 10 10 10 10 10 10 62,324 62,507 62,703 62,813 62,970 63,047 62,986 63,056 63,107 63,207 63,274
利益剰余金 -59,286 -59,755 -59,749 -37,476 -36,351 -36,983 -37,151 -37,229 -35,231 -31,995 -30,756 -28,782 -27,007 -26,770 -25,423 -25,688 -24,665 -23,426 -22,297 -20,089 -18,568 -18,478 -17,261 -16,650 -14,881 -14,177 -12,779 -11,771 -10,732 -11,053 -10,423 -9,008 -7,733 -7,407 -6,494 -5,585
株主資本 -13,037 -12,605 -13,528 13,679 14,894 13,827 19,569 19,804 21,531 24,386 26,029 28,140 28,915 30,627 32,059 31,328 33,370 34,396 36,625 39,266 40,979 41,049 42,832 41,542 42,791 43,382 46,570 48,310 49,837 48,428 50,149 51,066 52,805 53,128 53,113 55,888
運転資本 - - - -