Vita Coco Company Inc (The)【COCO】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 115,669 - 96,448 115,305 124,043 91,991 109,759 139,645 138,064 106,144 111,698 144,116 132,906 127,293 130,921 168,759 182,313 127,787
売上成長率(%) - - - - - 19.9 17.2 17.1 37.2 0.4
売上原価 77,168 64,997 77,385 86,016 91,467 69,558 76,098 88,551 81,893 66,341 64,521 85,379 81,344 85,986 82,836 107,494 113,645 83,210
売上総利益 38,501 21,587 19,063 29,289 32,576 22,433 33,661 51,094 56,171 39,803 47,177 58,737 51,562 41,307 48,085 61,265 68,668 44,577
売上総利益率(%) - 32.5 36.7 36.3 37.7 34.9
販売管理費 20,675 26,662 24,801 24,257 23,960 27,288 26,957 30,249 32,649 34,381 28,218 28,756 30,967 37,022 28,792 36,143 40,745 34,383
営業利益 17,826 -5,075 -5,738 5,032 8,616 -4,855 6,704 20,845 23,522 5,422 18,959 29,981 20,595 4,285 19,293 25,122 27,923 10,194
営業利益率 (%) - 3.4 14.7 14.9 15.3 8.0
経常(税引前)利益 15,283 -4,457 2,847 1,694 9,094 -2,794 8,526 22,256 19,175 7,963 18,015 25,509 25,613 1,651 24,363 28,171 30,679 9,758
経常(税引前)利益率(%) 13.2 - 3.0 1.5 7.3 -3.0 7.8 15.9 13.9 7.5 16.1 17.7 19.3 1.3 18.6 16.7 16.8 7.6
法人税等合計 2,296 -1,040 600 555 1,836 16 1,821 4,269 4,011 1,190 3,777 6,416 6,362 -1,719 5,481 5,263 6,676 4,231
実効税率(%) -104.1 22.5 18.7 21.8 43.4
純利益 12,990 -3,417 2,227 1,139 7,258 -2,810 6,705 17,987 15,164 6,773 14,238 19,093 19,251 3,370 18,882 22,908 24,003 5,527
純利益率(%) - 2.6 14.4 13.6 13.2 4.3
一株あたり利益 0.25 -0.07 0.04 0.02 0.13 -0.05 0.12 0.32 0.27 0.12 0.25 0.34 0.34 0.06 0.33 0.4 0.42 0.09
希薄化後一株あたり利益 0.24 -0.07 0.04 0.02 0.13 -0.05 0.12 0.31 0.26 0.11 0.24 0.32 0.32 0.05 0.31 0.38 0.4 0.09