|
(単位:%)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
115,669
|
-
|
96,448
|
115,305
|
124,043
|
91,991
|
109,759
|
139,645
|
138,064
|
106,144
|
111,698
|
144,116
|
132,906
|
127,293
|
130,921
|
168,759
|
182,313
|
127,787
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
19.9
|
17.2
|
17.1
|
37.2
|
0.4
|
|
売上原価
|
77,168
|
64,997
|
77,385
|
86,016
|
91,467
|
69,558
|
76,098
|
88,551
|
81,893
|
66,341
|
64,521
|
85,379
|
81,344
|
85,986
|
82,836
|
107,494
|
113,645
|
83,210
|
|
売上総利益
|
38,501
|
21,587
|
19,063
|
29,289
|
32,576
|
22,433
|
33,661
|
51,094
|
56,171
|
39,803
|
47,177
|
58,737
|
51,562
|
41,307
|
48,085
|
61,265
|
68,668
|
44,577
|
|
売上総利益率(%)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
32.5
|
36.7
|
36.3
|
37.7
|
34.9
|
|
販売管理費
|
20,675
|
26,662
|
24,801
|
24,257
|
23,960
|
27,288
|
26,957
|
30,249
|
32,649
|
34,381
|
28,218
|
28,756
|
30,967
|
37,022
|
28,792
|
36,143
|
40,745
|
34,383
|
|
営業利益
|
17,826
|
-5,075
|
-5,738
|
5,032
|
8,616
|
-4,855
|
6,704
|
20,845
|
23,522
|
5,422
|
18,959
|
29,981
|
20,595
|
4,285
|
19,293
|
25,122
|
27,923
|
10,194
|
|
営業利益率 (%)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
3.4
|
14.7
|
14.9
|
15.3
|
8.0
|
|
経常(税引前)利益
|
15,283
|
-4,457
|
2,847
|
1,694
|
9,094
|
-2,794
|
8,526
|
22,256
|
19,175
|
7,963
|
18,015
|
25,509
|
25,613
|
1,651
|
24,363
|
28,171
|
30,679
|
9,758
|
|
経常(税引前)利益率(%)
|
13.2
|
-
|
3.0
|
1.5
|
7.3
|
-3.0
|
7.8
|
15.9
|
13.9
|
7.5
|
16.1
|
17.7
|
19.3
|
1.3
|
18.6
|
16.7
|
16.8
|
7.6
|
|
法人税等合計
|
2,296
|
-1,040
|
600
|
555
|
1,836
|
16
|
1,821
|
4,269
|
4,011
|
1,190
|
3,777
|
6,416
|
6,362
|
-1,719
|
5,481
|
5,263
|
6,676
|
4,231
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-104.1
|
22.5
|
18.7
|
21.8
|
43.4
|
|
純利益
|
12,990
|
-3,417
|
2,227
|
1,139
|
7,258
|
-2,810
|
6,705
|
17,987
|
15,164
|
6,773
|
14,238
|
19,093
|
19,251
|
3,370
|
18,882
|
22,908
|
24,003
|
5,527
|
|
純利益率(%)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
14.4
|
13.6
|
13.2
|
4.3
|
|
一株あたり利益
|
0.25
|
-0.07
|
0.04
|
0.02
|
0.13
|
-0.05
|
0.12
|
0.32
|
0.27
|
0.12
|
0.25
|
0.34
|
0.34
|
0.06
|
0.33
|
0.4
|
0.42
|
0.09
|
|
希薄化後一株あたり利益
|
0.24
|
-0.07
|
0.04
|
0.02
|
0.13
|
-0.05
|
0.12
|
0.31
|
0.26
|
0.11
|
0.24
|
0.32
|
0.32
|
0.05
|
0.31
|
0.38
|
0.4
|
0.09
|