|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
35,910
|
28,690
|
17,986
|
16,411
|
21,211
|
19,629
|
29,400
|
48,294
|
95,213
|
132,867
|
123,310
|
150,437
|
157,964
|
165,933
|
154,876
|
|
現金 + 有価証券
|
35,910
|
28,690
|
17,986
|
16,411
|
21,211
|
19,629
|
29,400
|
48,294
|
95,213
|
132,867
|
123,310
|
150,437
|
157,964
|
165,933
|
154,876
|
|
売掛金
|
57,172
|
47,195
|
57,084
|
73,295
|
65,717
|
43,350
|
63,189
|
89,588
|
79,577
|
50,086
|
57,881
|
78,891
|
78,600
|
63,450
|
76,759
|
|
商品及び製品
|
47,185
|
75,360
|
64,595
|
70,062
|
74,459
|
84,115
|
64,181
|
57,165
|
50,380
|
50,757
|
56,764
|
45,457
|
64,905
|
83,600
|
88,335
|
|
流動資産合計
|
178,120
|
173,259
|
170,210
|
188,194
|
190,857
|
174,918
|
184,985
|
223,510
|
247,308
|
262,937
|
266,702
|
300,623
|
330,761
|
341,291
|
351,482
|
|
有形固定資産
|
2,274
|
2,473
|
2,521
|
2,981
|
2,014
|
2,076
|
2,358
|
2,223
|
2,225
|
2,136
|
2,195
|
2,231
|
2,440
|
2,351
|
2,710
|
|
固定資産合計
|
22,854
|
24,225
|
28,118
|
29,614
|
27,521
|
22,839
|
22,591
|
21,913
|
21,171
|
22,745
|
22,340
|
22,413
|
22,386
|
21,090
|
32,487
|
|
総資産
|
200,974
|
197,484
|
198,328
|
217,808
|
218,378
|
197,757
|
207,576
|
245,423
|
268,479
|
285,682
|
289,042
|
323,036
|
353,147
|
362,381
|
383,969
|
|
買掛金
|
12,976
|
28,338
|
21,522
|
14,614
|
17,353
|
-
|
16,546
|
18,555
|
21,411
|
21,826
|
18,134
|
20,651
|
31,253
|
30,758
|
22,627
|
|
流動負債合計
|
72,797
|
73,962
|
57,827
|
62,956
|
65,062
|
54,346
|
55,665
|
71,494
|
74,039
|
82,585
|
79,002
|
90,814
|
100,704
|
103,266
|
93,365
|
|
固定負債合計
|
33,900
|
349
|
12,818
|
24,322
|
11,703
|
2,318
|
2,245
|
2,124
|
1,837
|
660
|
350
|
216
|
323
|
298
|
12,746
|
|
総負債
|
106,697
|
74,311
|
70,645
|
87,278
|
76,765
|
56,664
|
57,910
|
73,618
|
75,876
|
83,245
|
79,352
|
91,030
|
101,027
|
103,564
|
106,111
|
|
資本金及び資本剰余金
|
592
|
618
|
618
|
619
|
621
|
622
|
624
|
626
|
629
|
631
|
633
|
634
|
635
|
637
|
638
|
|
利益剰余金
|
50,786
|
47,369
|
49,596
|
50,735
|
57,993
|
55,183
|
60,818
|
78,805
|
93,969
|
100,742
|
114,980
|
134,073
|
153,324
|
156,694
|
175,576
|
|
株主資本
|
94,277
|
123,173
|
127,683
|
130,530
|
141,613
|
141,093
|
149,666
|
171,805
|
192,603
|
202,437
|
209,690
|
232,006
|
252,120
|
258,817
|
277,858
|
|
運転資本
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|