PC Connection, Inc.【CNXN】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 512,561 575,646 498,763 542,569 561,294 556,247 505,423 557,287 580,356 578,572 559,760 633,244 639,570 630,765 581,259 627,622 680,769 684,323 572,394 676,165 708,485 735,548 670,594 749,792 729,230 762,267 624,895 706,570 658,504 709,520 632,921 741,076 729,410 716,627 711,850 550,002 652,752 675,686 636,892 704,161 751,368 788,344 828,509 775,692 727,545 733,547 693,086 632,025 736,479 724,717 701,046 759,693
売上成長率(%) - - - -
売上原価 445,667 505,210 432,152 470,998 489,088 484,546 438,585 483,371 503,803 502,879 486,913 549,478 555,918 547,641 503,646 544,635 592,201 592,472 490,201 582,291 611,518 637,425 583,861 650,122 633,087 662,737 528,523 599,102 558,060 602,718 533,574 624,089 610,547 600,514 598,732 461,002 544,922 566,827 536,372 587,834 630,671 660,038 691,608 639,066 605,249 605,770 561,198 513,953 599,937 589,311 573,735 621,927
売上総利益 66,894 70,436 66,611 71,571 72,206 71,701 66,838 73,916 76,553 75,693 72,847 83,766 83,652 83,124 77,613 82,987 88,568 91,851 82,193 93,874 96,967 98,123 86,733 99,670 96,143 99,530 96,372 107,468 100,444 106,802 99,347 116,987 118,863 116,113 113,118 89,000 107,830 108,859 100,520 116,327 120,697 128,306 136,901 136,626 122,296 127,777 131,888 118,072 136,542 135,406 127,311 137,766
売上総利益率(%)
販売管理費 54,477 54,554 56,450 56,903 55,906 57,063 56,713 58,533 59,043 59,315 61,101 64,564 63,235 63,035 63,434 63,364 66,707 68,960 67,029 72,864 74,522 76,222 75,281 77,230 74,404 77,634 80,900 82,521 81,494 79,518 81,235 84,664 86,226 86,510 92,468 77,420 86,753 89,100 86,400 92,563 93,369 98,172 102,131 104,887 103,282 100,960 99,822 104,608 105,208 105,365 109,859 106,869
営業利益 12,417 15,882 9,026 14,668 16,300 14,638 10,125 15,383 17,510 16,378 11,746 19,202 20,417 20,089 14,179 19,623 21,861 22,891 15,164 21,010 22,445 21,901 11,452 22,440 21,739 21,896 15,472 24,947 18,950 26,317 17,409 32,323 32,637 29,603 20,650 10,588 21,077 19,759 14,120 23,764 27,328 30,134 34,770 31,739 18,117 25,071 32,022 13,464 30,919 30,041 14,522 30,897
営業利益率 (%)
経常(税引前)利益 12,362 15,821 9,072 14,575 16,237 14,623 10,075 15,337 17,471 16,364 11,736 19,176 20,381 20,075 14,180 19,584 21,832 22,871 15,150 20,998 22,418 21,887 11,471 22,449 21,731 21,974 15,588 25,129 19,064 28,883 17,607 32,507 32,699 29,866 20,742 10,593 21,060 20,801 14,113 23,778 27,328 30,131 34,785 32,047 19,403 26,945 34,710 18,031 35,568 36,578 18,498 34,113
経常(税引前)利益率(%) 2.41 2.75 1.82 2.69 2.89 2.63 1.99 2.75 3.01 2.83 2.1 3.03 3.19 3.18 2.44 3.12 3.21 3.34 2.65 3.11 3.16 2.98 1.71 2.99 2.98 2.88 2.49 3.56 2.9 4.07 2.78 4.39 4.48 4.17 2.91 1.93 3.23 3.08 2.22 3.38 3.64 3.82 4.2 4.13 2.67 3.67 5.01 2.85 4.83 5.05 2.64 4.49
法人税等合計 4,882 6,435 3,597 5,749 6,336 5,754 3,977 6,183 6,882 6,523 4,605 7,747 8,204 8,131 5,596 7,955 8,831 9,258 6,087 8,540 8,825 8,890 4,039 8,864 8,614 1,251 4,288 6,903 5,298 7,583 4,880 8,839 8,949 7,900 5,846 2,950 4,130 4,505 3,929 6,486 7,283 8,339 9,387 8,841 5,205 7,248 9,112 4,877 9,407 9,519 5,017 9,324
実効税率(%)
純利益 7,480 9,386 5,475 8,826 9,901 8,869 6,098 9,154 10,589 9,841 7,131 11,429 12,177 11,944 8,584 11,629 13,001 13,613 9,063 12,458 13,593 12,997 7,432 13,585 13,117 20,723 11,300 18,226 13,766 21,300 12,727 23,668 23,750 21,966 14,896 7,643 16,930 16,296 10,184 17,292 20,045 21,792 25,398 23,206 14,198 19,697 25,598 13,154 26,161 27,059 13,481 24,789
純利益率(%)
一株あたり利益 0.28 0.35 0.21 0.33 0.37 0.34 0.23 0.35 0.4 0.38 0.27 0.44 0.46 0.45 0.33 0.44 0.49 0.51 0.34 0.47 0.51 0.49 0.28 0.51 0.49 0.77 0.42 0.68 0.52 0.8 0.48 0.9 0.9 0.84 0.57 0.29 0.65 0.62 0.39 0.66 0.77 0.83 0.97 0.88 0.54 0.75 0.97 0.5 0.99 1.03 0.52 0.98
希薄化後一株あたり利益 0.28 0.35 0.21 0.33 0.37 0.33 0.23 0.35 0.4 0.37 0.27 0.43 0.46 0.45 0.32 0.44 0.49 0.51 0.34 0.47 0.51 0.49 0.28 0.51 0.49 0.77 0.42 0.68 0.51 0.8 0.48 0.89 0.9 0.83 0.56 0.29 0.64 0.62 0.39 0.66 0.76 0.83 0.96 0.88 0.54 0.75 0.97 0.5 0.99 1.02 0.51 0.97
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - 0.38 - - - 0.4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.08 0.08 0.08 0.1 0.1 0.1 0.15 0.15
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -