|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
55
|
39
|
4
|
49
|
63
|
53
|
39
|
58
|
64
|
77
|
42
|
64
|
60
|
66
|
60
|
79
|
72
|
76
|
80
|
90
|
47
|
66
|
49
|
65
|
28
|
62
|
49
|
70
|
68
|
102
|
91
|
93
|
69
|
98
|
90
|
111
|
165
|
108
|
95
|
92
|
115
|
89
|
108
|
67
|
94
|
116
|
122
|
134
|
243
|
240
|
144
|
147
|
128
|
167
|
178
|
182
|
186
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
152
|
204
|
257
|
261
|
264
|
157
|
159
|
|
現金 + 有価証券
|
55
|
39
|
4
|
49
|
63
|
53
|
39
|
58
|
64
|
77
|
42
|
64
|
60
|
66
|
60
|
79
|
72
|
76
|
80
|
90
|
47
|
66
|
49
|
65
|
28
|
62
|
49
|
70
|
68
|
102
|
91
|
93
|
69
|
98
|
90
|
111
|
165
|
108
|
95
|
92
|
115
|
89
|
108
|
67
|
94
|
116
|
122
|
134
|
243
|
289
|
297
|
351
|
385
|
429
|
442
|
340
|
346
|
|
売掛金
|
241
|
269
|
295
|
242
|
253
|
270
|
267
|
236
|
256
|
250
|
283
|
260
|
295
|
273
|
293
|
284
|
332
|
331
|
356
|
288
|
387
|
357
|
411
|
378
|
426
|
382
|
449
|
408
|
463
|
400
|
447
|
433
|
500
|
478
|
549
|
485
|
446
|
588
|
611
|
554
|
581
|
585
|
607
|
634
|
643
|
646
|
610
|
621
|
592
|
587
|
606
|
527
|
598
|
585
|
611
|
603
|
637
|
|
商品及び製品
|
75
|
72
|
77
|
62
|
74
|
65
|
69
|
59
|
77
|
76
|
79
|
71
|
97
|
82
|
90
|
71
|
98
|
102
|
102
|
97
|
112
|
101
|
90
|
99
|
118
|
106
|
106
|
85
|
107
|
105
|
119
|
137
|
175
|
126
|
124
|
136
|
165
|
134
|
140
|
140
|
167
|
175
|
206
|
234
|
223
|
213
|
208
|
199
|
159
|
142
|
124
|
123
|
136
|
113
|
95
|
151
|
133
|
|
流動資産合計
|
382
|
391
|
388
|
366
|
402
|
398
|
386
|
364
|
407
|
414
|
418
|
408
|
464
|
438
|
458
|
452
|
519
|
523
|
552
|
484
|
555
|
532
|
559
|
550
|
582
|
561
|
616
|
571
|
647
|
617
|
669
|
672
|
753
|
710
|
776
|
748
|
791
|
843
|
858
|
802
|
877
|
862
|
932
|
950
|
975
|
986
|
953
|
974
|
1,021
|
1,040
|
1,048
|
1,023
|
1,147
|
1,151
|
1,166
|
1,116
|
1,139
|
|
有形固定資産
|
20
|
21
|
22
|
24
|
24
|
25
|
26
|
26
|
27
|
26
|
27
|
27
|
27
|
27
|
27
|
28
|
29
|
32
|
32
|
32
|
33
|
34
|
39
|
38
|
39
|
40
|
41
|
44
|
46
|
48
|
51
|
55
|
59
|
62
|
64
|
65
|
65
|
63
|
61
|
61
|
61
|
60
|
61
|
60
|
60
|
59
|
59
|
58
|
58
|
57
|
56
|
55
|
54
|
53
|
52
|
51
|
48
|
|
固定資産合計
|
78
|
79
|
79
|
81
|
81
|
81
|
81
|
82
|
82
|
81
|
82
|
81
|
82
|
81
|
81
|
81
|
83
|
86
|
86
|
86
|
114
|
115
|
126
|
125
|
130
|
130
|
131
|
131
|
133
|
133
|
136
|
156
|
158
|
160
|
160
|
164
|
162
|
159
|
156
|
155
|
153
|
151
|
150
|
150
|
148
|
147
|
146
|
143
|
142
|
140
|
139
|
137
|
135
|
134
|
132
|
130
|
130
|
|
総資産
|
460
|
470
|
468
|
447
|
484
|
480
|
468
|
447
|
490
|
496
|
500
|
490
|
546
|
520
|
539
|
534
|
602
|
610
|
639
|
570
|
670
|
647
|
686
|
676
|
713
|
691
|
747
|
703
|
780
|
750
|
805
|
828
|
911
|
870
|
937
|
913
|
954
|
1,003
|
1,015
|
958
|
1,031
|
1,013
|
1,083
|
1,100
|
1,123
|
1,134
|
1,099
|
1,118
|
1,164
|
1,181
|
1,188
|
1,161
|
1,283
|
1,285
|
1,299
|
1,247
|
1,269
|
|
買掛金
|
135
|
138
|
130
|
111
|
138
|
128
|
126
|
94
|
124
|
125
|
124
|
109
|
153
|
109
|
124
|
116
|
162
|
161
|
166
|
114
|
191
|
159
|
177
|
171
|
187
|
164
|
194
|
152
|
200
|
165
|
201
|
204
|
260
|
197
|
235
|
219
|
247
|
283
|
266
|
206
|
258
|
217
|
281
|
271
|
278
|
258
|
232
|
239
|
277
|
264
|
263
|
218
|
317
|
293
|
300
|
273
|
303
|
|
流動負債合計
|
178
|
180
|
181
|
155
|
183
|
169
|
163
|
134
|
168
|
163
|
162
|
144
|
188
|
150
|
164
|
150
|
205
|
199
|
222
|
152
|
238
|
202
|
230
|
211
|
234
|
200
|
248
|
193
|
253
|
209
|
259
|
258
|
321
|
257
|
308
|
277
|
308
|
338
|
342
|
274
|
330
|
293
|
374
|
369
|
366
|
352
|
310
|
318
|
347
|
339
|
327
|
289
|
388
|
367
|
371
|
353
|
368
|
|
固定負債合計
|
13
|
14
|
13
|
13
|
13
|
12
|
13
|
13
|
13
|
13
|
18
|
18
|
18
|
18
|
21
|
21
|
21
|
21
|
24
|
16
|
16
|
16
|
22
|
22
|
21
|
21
|
17
|
17
|
17
|
17
|
19
|
31
|
30
|
30
|
31
|
33
|
34
|
36
|
36
|
35
|
35
|
34
|
26
|
25
|
24
|
25
|
23
|
23
|
22
|
22
|
19
|
18
|
19
|
20
|
17
|
16
|
16
|
|
総負債
|
191
|
194
|
194
|
169
|
196
|
181
|
177
|
147
|
181
|
176
|
181
|
163
|
207
|
168
|
185
|
171
|
226
|
221
|
246
|
168
|
255
|
218
|
252
|
233
|
256
|
221
|
265
|
211
|
271
|
226
|
279
|
290
|
351
|
287
|
340
|
310
|
343
|
375
|
379
|
310
|
365
|
327
|
400
|
395
|
391
|
378
|
333
|
341
|
370
|
362
|
347
|
308
|
408
|
388
|
388
|
370
|
384
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
176
|
185
|
182
|
187
|
196
|
206
|
205
|
211
|
220
|
231
|
230
|
237
|
249
|
261
|
262
|
271
|
282
|
295
|
298
|
307
|
320
|
333
|
337
|
345
|
358
|
372
|
383
|
396
|
414
|
428
|
441
|
453
|
477
|
501
|
514
|
529
|
537
|
554
|
562
|
572
|
589
|
609
|
605
|
627
|
652
|
676
|
686
|
698
|
715
|
739
|
760
|
771
|
794
|
819
|
837
|
847
|
868
|
|
株主資本
|
268
|
276
|
273
|
278
|
287
|
298
|
291
|
299
|
308
|
319
|
319
|
327
|
339
|
351
|
354
|
362
|
375
|
388
|
392
|
401
|
415
|
428
|
433
|
442
|
457
|
469
|
482
|
491
|
509
|
523
|
525
|
537
|
560
|
583
|
597
|
602
|
611
|
628
|
636
|
647
|
665
|
686
|
682
|
705
|
731
|
756
|
766
|
776
|
794
|
819
|
840
|
852
|
874
|
897
|
910
|
876
|
884
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|