|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,240
|
1,289
|
1,349
|
-
|
1,465
|
1,587
|
1,521
|
-
|
1,426
|
1,454
|
1,160
|
-
|
1,289
|
1,216
|
1,231
|
-
|
969
|
937
|
884
|
-
|
889
|
648
|
813
|
-
|
558
|
285
|
745
|
-
|
698
|
865
|
671
|
-
|
495
|
402
|
397
|
431
|
278
|
605
|
529
|
504
|
416
|
148
|
66
|
-
|
473
|
-128
|
-881
|
-914
|
420
|
117
|
1,275
|
839
|
350
|
384
|
321
|
424
|
82
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
販売管理費
|
30
|
39
|
38
|
-
|
40
|
43
|
46
|
-
|
38
|
33
|
36
|
-
|
33
|
37
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
1,097
|
1,193
|
1,258
|
-
|
1,214
|
1,489
|
1,321
|
-
|
1,308
|
1,242
|
1,191
|
-
|
1,290
|
1,214
|
1,220
|
-
|
838
|
961
|
887
|
-
|
836
|
1,544
|
630
|
-
|
635
|
619
|
630
|
-
|
786
|
625
|
670
|
-
|
-264
|
371
|
275
|
148
|
354
|
371
|
337
|
182
|
874
|
307
|
316
|
-
|
337
|
318
|
352
|
335
|
373
|
383
|
348
|
271
|
331
|
378
|
336
|
341
|
355
|
|
法人税等合計
|
34
|
25
|
15
|
-
|
58
|
21
|
33
|
-
|
21
|
58
|
-20
|
-
|
0
|
14
|
74
|
-
|
8
|
1
|
-2
|
-
|
-26
|
-292
|
58
|
-
|
-27
|
-101
|
52
|
-
|
-54
|
66
|
26
|
-
|
213
|
-32
|
56
|
-
|
-12
|
40
|
48
|
-
|
-153
|
-29
|
-62
|
-
|
37
|
-93
|
-360
|
-326
|
13
|
160
|
217
|
161
|
-3
|
-1
|
3
|
17
|
-76
|
|
純利益
|
107
|
70
|
75
|
104
|
192
|
77
|
167
|
195
|
97
|
152
|
-12
|
149
|
-2
|
-13
|
-64
|
738
|
116
|
-25
|
-2
|
73
|
79
|
-604
|
125
|
30
|
-97
|
-469
|
27
|
-307
|
-34
|
173
|
-26
|
276
|
545
|
61
|
146
|
101
|
-65
|
192
|
143
|
-241
|
-306
|
-131
|
-189
|
195
|
98
|
-355
|
-873
|
-923
|
33
|
-428
|
710
|
474
|
21
|
6
|
-19
|
65
|
-198
|
|
純利益率（％）
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.55
|
0.3
|
0.33
|
0.46
|
0.85
|
0.34
|
0.74
|
0.86
|
0.43
|
0.67
|
-0.05
|
0.66
|
-0.01
|
-0.05
|
-0.28
|
3.22
|
-
|
-
|
-
|
0.32
|
-
|
-
|
-
|
0.13
|
-
|
-
|
-
|
-1.33
|
-
|
-
|
-
|
1.2
|
-
|
-
|
-
|
0.51
|
-0.44
|
0.85
|
0.62
|
-1.45
|
-1.76
|
-0.78
|
-1.03
|
0.88
|
0.45
|
-1.61
|
-4.05
|
-4.62
|
0.17
|
-2.28
|
4.22
|
2.89
|
0.13
|
0.04
|
-0.12
|
0.44
|
-1.34
|
|
希薄化後一株あたり利益
|
0.54
|
0.29
|
0.33
|
0.46
|
0.84
|
0.34
|
0.73
|
0.85
|
0.42
|
0.67
|
-0.05
|
0.65
|
-0.01
|
-0.05
|
-0.28
|
3.2
|
-
|
-
|
-
|
0.32
|
-
|
-
|
-
|
0.13
|
-
|
-
|
-
|
-1.33
|
-
|
-
|
-
|
1.2
|
-
|
-
|
-
|
0.5
|
-0.44
|
0.84
|
0.61
|
-1.45
|
-1.76
|
-0.78
|
-1.03
|
0.87
|
0.43
|
-1.61
|
-4.05
|
-4.62
|
0.15
|
-2.28
|
3.61
|
2.47
|
0.12
|
0.04
|
-0.12
|
0.37
|
-1.34
|
|
一株あたり配当金
|
0.1
|
0.1
|
0.1
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.13
|
0.13
|
0.13
|
-
|
0
|
0.13
|
0.13
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.01
|
-
|
0.01
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|