|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
92,623
|
92,548
|
93,364
|
93,005
|
157,012
|
160,076
|
156,295
|
151,320
|
150,773
|
147,956
|
149,648
|
151,036
|
149,040
|
186,014
|
192,578
|
201,010
|
193,958
|
188,191
|
188,846
|
186,871
|
191,541
|
175,919
|
169,935
|
169,950
|
363,329
|
356,360
|
356,039
|
350,221
|
348,064
|
344,750
|
338,649
|
333,532
|
333,326
|
331,035
|
325,662
|
325,176
|
327,066
|
326,124
|
324,766
|
320,403
|
318,584
|
318,480
|
300,278
|
298,390
|
296,619
|
295,976
|
276,126
|
275,162
|
283,654
|
275,178
|
274,675
|
268,709
|
271,088
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
19,147
|
21,148
|
19,528
|
19,996
|
35,568
|
-
|
34,275
|
33,544
|
33,715
|
-
|
32,864
|
32,711
|
32,659
|
-
|
41,948
|
43,085
|
50,649
|
-
|
40,676
|
39,053
|
39,935
|
-
|
36,433
|
35,720
|
94,459
|
-
|
85,618
|
81,128
|
85,544
|
-
|
74,367
|
78,148
|
70,100
|
-
|
67,817
|
64,796
|
65,066
|
-
|
66,850
|
68,998
|
64,100
|
-
|
73,285
|
75,510
|
72,837
|
-
|
81,284
|
83,565
|
96,814
|
-
|
83,955
|
93,288
|
98,651
|
|
営業利益
|
14,682
|
15,217
|
11,013
|
14,052
|
10,078
|
19,303
|
28,398
|
26,947
|
26,167
|
22,217
|
25,942
|
25,425
|
24,249
|
15,573
|
26,745
|
27,675
|
13,648
|
19,707
|
24,310
|
22,954
|
22,736
|
17,440
|
18,587
|
21,578
|
-7,998
|
6,487
|
8,875
|
5,095
|
326
|
3,555
|
16,720
|
14,300
|
23,542
|
26,719
|
37,352
|
39,780
|
37,352
|
21,029
|
38,326
|
30,015
|
32,508
|
34,329
|
-107,742
|
14,449
|
20,852
|
-20,721
|
-18,099
|
-95,047
|
-31,878
|
-13,154
|
-6,297
|
-21,569
|
-18,054
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
8,592
|
8,689
|
2,893
|
4,106
|
-2,085
|
-
|
12,475
|
15,025
|
14,535
|
-
|
13,544
|
14,758
|
12,136
|
-
|
12,455
|
-25,032
|
4,965
|
-
|
12,875
|
12,480
|
12,080
|
-
|
-5,879
|
-4,025
|
-34,683
|
-
|
-15,446
|
-14,569
|
-23,808
|
-
|
-10,331
|
-11,090
|
1,593
|
-
|
20,664
|
18,210
|
19,158
|
-
|
-67,383
|
-49,676
|
472
|
-
|
-125,852
|
-2,787
|
-8,235
|
-
|
-49,201
|
-126,540
|
-67,940
|
-
|
-47,155
|
-65,409
|
-62,851
|
|
経常(税引前)利益率(%)
|
9.28
|
9.39
|
3.1
|
4.41
|
-1.33
|
-
|
7.98
|
9.93
|
9.64
|
-
|
9.05
|
9.77
|
8.14
|
-
|
6.47
|
-12.45
|
2.56
|
-
|
6.82
|
6.68
|
6.31
|
-
|
-3.46
|
-2.37
|
-9.55
|
-
|
-4.34
|
-4.16
|
-6.84
|
-
|
-3.05
|
-3.33
|
0.48
|
-
|
6.35
|
5.6
|
5.86
|
-
|
-20.75
|
-15.5
|
0.15
|
-
|
-41.91
|
-0.93
|
-2.78
|
-
|
-17.82
|
-45.99
|
-23.95
|
-
|
-17.17
|
-24.34
|
-23.18
|
|
法人税等合計
|
3,079
|
2,723
|
1,009
|
1,200
|
-1,895
|
-
|
5,593
|
5,465
|
4,205
|
-
|
5,122
|
4,871
|
4,387
|
-
|
4,626
|
-9,104
|
2,220
|
-
|
4,973
|
12,323
|
4,991
|
-
|
-2,174
|
-1,399
|
-6,289
|
-
|
-4,248
|
-4,009
|
-8,993
|
-
|
-3,145
|
-3,778
|
1,204
|
-
|
5,041
|
4,275
|
4,576
|
-
|
-5,300
|
5,413
|
4,953
|
-
|
-10,303
|
-1,275
|
-978
|
-
|
-12,240
|
-18,448
|
-10,220
|
-
|
-11,772
|
-10,581
|
-13,879
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
純利益
|
5,513
|
5,966
|
1,884
|
2,906
|
-190
|
2,060
|
6,882
|
9,288
|
11,755
|
3,140
|
8,422
|
9,887
|
7,749
|
-10,706
|
7,829
|
-15,928
|
2,745
|
4,682
|
7,902
|
157
|
7,089
|
-6
|
-3,685
|
-2,626
|
-28,394
|
99,806
|
-11,198
|
-10,560
|
-14,815
|
-13,979
|
-7,186
|
-7,312
|
389
|
-5,988
|
15,623
|
13,935
|
14,582
|
-6,920
|
-62,083
|
-55,089
|
-4,481
|
-
|
-115,549
|
-1,512
|
292,677
|
-
|
-36,961
|
-108,092
|
-57,720
|
-
|
-35,383
|
-54,828
|
-48,972
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
一株あたり利益
|
0.18
|
0.19
|
0.06
|
0.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.05
|
0.12
|
-1.12
|
-0.1
|
2.45
|
-0.41
|
-0.42
|
-1.05
|
-0.61
|
-0.52
|
-0.41
|
-0.58
|
-0.54
|
|
希薄化後一株あたり利益
|
0.18
|
0.19
|
0.06
|
0.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.05
|
0.12
|
-1.12
|
-0.1
|
2.45
|
-0.41
|
-0.42
|
-1.05
|
-0.61
|
-0.52
|
-0.41
|
-0.58
|
-0.54
|
|
一株あたり配当金
|
0.38
|
0.38
|
0.39
|
0.38
|
0.39
|
-
|
0.39
|
0.38
|
0.39
|
-
|
0.39
|
0.38
|
0.39
|
-
|
0.39
|
0.38
|
0.39
|
-
|
0.39
|
0.38
|
0.39
|
-
|
0.39
|
0.38
|
0.39
|
-
|
0.39
|
0.38
|
0.39
|
0.39
|
0.39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|