|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
82
|
92
|
105
|
98
|
84
|
24
|
17
|
8
|
3
|
6
|
5
|
6
|
4
|
4
|
6
|
9
|
6
|
23
|
15
|
24
|
24
|
33
|
27
|
26
|
15
|
23
|
15
|
11
|
10
|
3
|
9
|
6
|
10
|
6
|
12
|
14
|
45
|
99
|
155
|
325
|
199
|
98
|
99
|
74
|
18
|
462
|
325
|
247
|
202
|
89
|
4
|
7
|
5
|
44
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
154
|
110
|
85
|
25
|
-
|
87
|
87
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
82
|
92
|
105
|
98
|
84
|
24
|
17
|
8
|
3
|
6
|
5
|
6
|
4
|
4
|
6
|
9
|
6
|
23
|
15
|
24
|
24
|
33
|
27
|
26
|
15
|
23
|
15
|
11
|
10
|
3
|
9
|
6
|
10
|
6
|
12
|
14
|
45
|
99
|
155
|
325
|
289
|
253
|
210
|
159
|
43
|
462
|
413
|
335
|
202
|
89
|
4
|
7
|
5
|
44
|
|
売掛金
|
37
|
35
|
35
|
34
|
35
|
60
|
58
|
56
|
56
|
56
|
52
|
52
|
51
|
51
|
77
|
74
|
87
|
73
|
68
|
63
|
64
|
68
|
56
|
49
|
50
|
120
|
121
|
134
|
122
|
143
|
133
|
132
|
133
|
125
|
120
|
122
|
116
|
119
|
137
|
125
|
128
|
133
|
133
|
118
|
117
|
115
|
119
|
108
|
100
|
107
|
121
|
109
|
127
|
139
|
|
商品及び製品
|
8
|
7
|
7
|
6
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
144
|
152
|
168
|
165
|
466
|
116
|
108
|
93
|
85
|
89
|
87
|
85
|
81
|
284
|
134
|
132
|
152
|
155
|
126
|
127
|
153
|
129
|
133
|
129
|
118
|
222
|
213
|
228
|
209
|
199
|
198
|
195
|
200
|
185
|
176
|
185
|
207
|
266
|
340
|
500
|
470
|
471
|
427
|
436
|
316
|
734
|
598
|
511
|
439
|
322
|
256
|
253
|
193
|
252
|
|
有形固定資産
|
344
|
337
|
332
|
326
|
321
|
876
|
908
|
902
|
895
|
891
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
99
|
98
|
98
|
98
|
99
|
102
|
109
|
110
|
111
|
112
|
113
|
112
|
112
|
113
|
115
|
114
|
115
|
106
|
105
|
106
|
106
|
106
|
106
|
106
|
106
|
108
|
108
|
107
|
110
|
110
|
110
|
112
|
112
|
112
|
112
|
113
|
112
|
111
|
111
|
110
|
109
|
109
|
109
|
109
|
107
|
10
|
10
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
|
固定資産合計
|
1,050
|
1,037
|
1,025
|
1,019
|
1,013
|
1,686
|
1,686
|
1,678
|
1,671
|
1,665
|
1,659
|
1,647
|
1,639
|
1,628
|
2,086
|
2,080
|
2,069
|
2,047
|
2,012
|
1,998
|
1,969
|
1,975
|
1,959
|
1,948
|
1,942
|
3,538
|
3,505
|
3,480
|
3,437
|
3,396
|
3,337
|
3,328
|
3,285
|
3,258
|
3,213
|
3,169
|
3,140
|
3,117
|
3,167
|
3,173
|
3,216
|
3,258
|
3,285
|
3,158
|
3,270
|
3,234
|
3,289
|
3,380
|
3,320
|
3,364
|
3,372
|
3,389
|
3,417
|
3,466
|
|
総資産
|
1,195
|
1,190
|
1,194
|
1,184
|
1,479
|
1,802
|
1,794
|
1,771
|
1,757
|
1,754
|
1,747
|
1,733
|
1,720
|
1,913
|
2,220
|
2,213
|
2,222
|
2,203
|
2,138
|
2,126
|
2,122
|
2,104
|
2,092
|
2,078
|
2,061
|
3,761
|
3,719
|
3,709
|
3,647
|
3,596
|
3,535
|
3,524
|
3,486
|
3,443
|
3,390
|
3,355
|
3,348
|
3,384
|
3,507
|
3,674
|
3,687
|
3,729
|
3,713
|
3,595
|
3,586
|
3,969
|
3,887
|
3,892
|
3,759
|
3,686
|
3,628
|
3,642
|
3,610
|
3,718
|
|
買掛金
|
10
|
11
|
13
|
13
|
15
|
19
|
19
|
2
|
7
|
8
|
4
|
7
|
9
|
4
|
15
|
11
|
23
|
13
|
12
|
10
|
17
|
15
|
6
|
6
|
10
|
14
|
24
|
21
|
23
|
15
|
32
|
26
|
44
|
32
|
30
|
19
|
16
|
22
|
25
|
27
|
43
|
47
|
40
|
39
|
58
|
30
|
33
|
53
|
50
|
44
|
60
|
20
|
39
|
69
|
|
一年内返済予定の長期借入金
|
4
|
6
|
8
|
8
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
73
|
75
|
85
|
96
|
102
|
156
|
144
|
130
|
113
|
130
|
117
|
120
|
114
|
117
|
156
|
153
|
154
|
155
|
144
|
144
|
157
|
151
|
150
|
160
|
164
|
252
|
255
|
273
|
268
|
278
|
283
|
285
|
264
|
258
|
244
|
237
|
224
|
263
|
270
|
274
|
275
|
321
|
285
|
302
|
296
|
303
|
266
|
318
|
316
|
318
|
317
|
272
|
268
|
331
|
|
長期借入金
|
875
|
873
|
871
|
869
|
1,164
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,055
|
1,051
|
1,060
|
1,048
|
1,344
|
1,482
|
1,514
|
1,510
|
1,517
|
1,499
|
1,477
|
1,465
|
1,464
|
1,660
|
1,737
|
1,739
|
1,781
|
1,777
|
1,743
|
1,740
|
1,743
|
1,741
|
1,766
|
1,761
|
1,763
|
3,007
|
2,889
|
2,891
|
2,864
|
2,829
|
2,836
|
2,863
|
2,862
|
2,825
|
2,799
|
2,764
|
2,751
|
2,729
|
2,848
|
3,067
|
3,128
|
3,006
|
2,591
|
2,564
|
2,555
|
2,633
|
2,575
|
2,568
|
2,544
|
2,522
|
2,532
|
2,618
|
2,643
|
2,743
|
|
総負債
|
1,128
|
1,126
|
1,146
|
1,144
|
1,446
|
1,638
|
1,658
|
1,641
|
1,630
|
1,630
|
1,595
|
1,586
|
1,578
|
1,778
|
1,893
|
1,892
|
1,936
|
1,932
|
1,887
|
1,885
|
1,900
|
1,892
|
1,916
|
1,921
|
1,927
|
3,260
|
3,145
|
3,165
|
3,132
|
3,107
|
3,120
|
3,148
|
3,127
|
3,084
|
3,043
|
3,001
|
2,975
|
2,992
|
3,118
|
3,341
|
3,403
|
3,327
|
2,876
|
2,867
|
2,851
|
2,936
|
2,842
|
2,887
|
2,860
|
2,841
|
2,849
|
2,891
|
2,912
|
3,074
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
-
|
-
|
-
|
-
|
-4
|
-7
|
-35
|
-
|
-12
|
-22
|
-37
|
-51
|
-59
|
-66
|
-66
|
-72
|
-56
|
-43
|
-28
|
-35
|
-97
|
-152
|
-157
|
-142
|
-258
|
-259
|
23
|
-12
|
-49
|
-158
|
-216
|
-263
|
-298
|
-353
|
-402
|
|
株主資本
|
66
|
63
|
47
|
40
|
32
|
163
|
136
|
130
|
126
|
124
|
152
|
146
|
141
|
134
|
326
|
320
|
286
|
270
|
250
|
240
|
222
|
211
|
176
|
156
|
133
|
501
|
573
|
544
|
514
|
488
|
415
|
376
|
359
|
359
|
347
|
353
|
372
|
391
|
389
|
332
|
283
|
401
|
547
|
430
|
426
|
714
|
716
|
665
|
549
|
484
|
406
|
367
|
302
|
235
|
|
有利子負債合計
|
880
|
880
|
880
|
877
|
1,173
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
797
|
787
|
774
|
779
|
1,088
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
1323.75
|
1381.06
|
1840.54
|
2191.92
|
3594.22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|