|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
953
|
1,052
|
1,049
|
1,032
|
992
|
1,051
|
1,123
|
1,065
|
1,093
|
1,060
|
1,142
|
1,081
|
1,093
|
1,158
|
1,084
|
1,093
|
967
|
1,000
|
978
|
959
|
904
|
969
|
960
|
1,003
|
1,015
|
1,004
|
1,070
|
1,057
|
1,079
|
1,090
|
1,007
|
1,046
|
1,481
|
778
|
1,023
|
979
|
944
|
1,069
|
717
|
1,014
|
1,013
|
1,076
|
1,006
|
1,073
|
968
|
1,074
|
842
|
855
|
905
|
973
|
1,006
|
1,022
|
947
|
1,170
|
1,156
|
1,066
|
1,129
|
1,097
|
1,004
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
51
|
77
|
83
|
92
|
87
|
115
|
92
|
104
|
-159
|
117
|
34
|
114
|
114
|
41
|
-170
|
114
|
154
|
75
|
82
|
72
|
52
|
160
|
40
|
82
|
49
|
180
|
96
|
128
|
129
|
125
|
108
|
129
|
-540
|
37
|
65
|
47
|
53
|
107
|
-71
|
105
|
166
|
143
|
190
|
101
|
128
|
148
|
149
|
175
|
137
|
55
|
-1
|
96
|
215
|
46
|
146
|
150
|
11
|
210
|
17
|
|
経常(税引前)利益率(%)
|
5.43
|
7.34
|
7.97
|
8.93
|
8.82
|
11.03
|
8.21
|
9.81
|
-14.53
|
11.1
|
3.03
|
10.61
|
10.46
|
3.55
|
-15.64
|
10.47
|
15.97
|
7.59
|
8.41
|
7.58
|
5.79
|
16.53
|
4.22
|
8.24
|
4.85
|
17.98
|
9.03
|
12.16
|
12.04
|
11.5
|
10.73
|
12.41
|
-36.44
|
4.77
|
6.41
|
4.87
|
5.67
|
10.05
|
-9.9
|
10.39
|
16.42
|
13.33
|
18.89
|
9.47
|
13.22
|
13.78
|
17.71
|
20.51
|
15.16
|
5.69
|
-0.1
|
9.4
|
22.75
|
3.94
|
12.64
|
14.12
|
0.97
|
19.19
|
1.76
|
|
法人税等合計
|
18
|
27
|
29
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
27
|
-115
|
-
|
13
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
33
|
49
|
53
|
59
|
196
|
73
|
59
|
65
|
-5
|
101
|
11
|
77
|
283
|
106
|
-228
|
78
|
117
|
83
|
52
|
46
|
33
|
137
|
45
|
59
|
18
|
234
|
62
|
83
|
100
|
-71
|
84
|
102
|
-530
|
28
|
51
|
37
|
42
|
278
|
-22
|
82
|
129
|
111
|
147
|
78
|
99
|
115
|
112
|
136
|
105
|
43
|
-1
|
73
|
167
|
36
|
112
|
116
|
9
|
166
|
13
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.13
|
0.2
|
0.21
|
0.24
|
0.79
|
0.3
|
0.25
|
0.28
|
-0.02
|
0.45
|
0.05
|
0.35
|
1.27
|
0.48
|
-1.03
|
0.36
|
0.56
|
0.41
|
0.26
|
0.24
|
0.18
|
0.74
|
0.25
|
0.34
|
0.11
|
1.35
|
0.36
|
0.49
|
0.6
|
-0.42
|
0.5
|
0.62
|
-3.22
|
0.17
|
0.32
|
0.24
|
0.27
|
1.85
|
-0.15
|
0.57
|
0.92
|
0.81
|
1.1
|
0.59
|
0.79
|
0.95
|
0.95
|
1.18
|
0.92
|
0.38
|
-0.01
|
0.64
|
1.48
|
0.33
|
1.03
|
1.08
|
0.09
|
1.62
|
0.14
|
|
希薄化後一株あたり利益
|
0.12
|
0.17
|
0.19
|
0.21
|
0.66
|
0.26
|
0.21
|
0.24
|
-0.02
|
0.41
|
0.05
|
0.34
|
1.23
|
0.47
|
-1.03
|
0.35
|
0.54
|
0.41
|
0.26
|
0.24
|
0.18
|
0.73
|
0.25
|
0.33
|
0.11
|
1.34
|
0.36
|
0.48
|
0.59
|
-0.42
|
0.5
|
0.61
|
-3.22
|
0.17
|
0.32
|
0.24
|
0.27
|
1.84
|
-0.15
|
0.57
|
0.91
|
0.8
|
1.08
|
0.58
|
0.77
|
0.93
|
0.93
|
1.16
|
0.91
|
0.37
|
-0.01
|
0.64
|
1.46
|
0.32
|
1.01
|
1.06
|
0.09
|
1.58
|
0.13
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
0.02
|
0.02
|
0.02
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.06
|
0.07
|
-
|
-
|
0.07
|
-
|
-
|
-
|
0.08
|
0.09
|
-
|
-
|
0.09
|
0.1
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.11
|
-
|
-
|
-
|
0.12
|
-
|
-
|
-
|
0.13
|
-
|
-
|
-
|
0.14
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.16
|