|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
265
|
397
|
434
|
492
|
474
|
451
|
432
|
421
|
796
|
843
|
730
|
688
|
741
|
974
|
1,218
|
1,199
|
1,523
|
1,546
|
1,666
|
1,967
|
1,665
|
1,760
|
3,436
|
2,710
|
2,982
|
3,930
|
4,839
|
4,425
|
4,281
|
4,072
|
5,684
|
8,534
|
6,854
|
5,350
|
6,351
|
6,892
|
6,228
|
12,131
|
9,457
|
12,955
|
12,344
|
10,957
|
10,304
|
11,195
|
13,634
|
13,214
|
11,499
|
13,581
|
15,215
|
12,330
|
16,165
|
17,528
|
18,450
|
17,452
|
17,877
|
17,715
|
14,650
|
14,156
|
14,887
|
14,599
|
17,185
|
17,957
|
|
現金 + 有価証券
|
265
|
397
|
434
|
492
|
474
|
451
|
432
|
421
|
796
|
843
|
730
|
688
|
741
|
974
|
1,218
|
1,199
|
1,523
|
1,546
|
1,666
|
1,967
|
1,665
|
1,760
|
3,436
|
2,710
|
2,982
|
3,930
|
4,839
|
4,425
|
4,281
|
4,072
|
5,684
|
8,534
|
6,854
|
5,350
|
6,351
|
6,892
|
6,228
|
12,131
|
9,457
|
12,955
|
12,344
|
10,957
|
10,304
|
11,195
|
13,634
|
13,214
|
11,499
|
13,581
|
15,215
|
12,330
|
16,165
|
17,528
|
18,450
|
17,452
|
17,877
|
17,715
|
14,650
|
14,156
|
14,887
|
14,599
|
17,185
|
17,957
|
|
流動資産合計
|
545
|
675
|
656
|
743
|
774
|
766
|
920
|
1,073
|
1,376
|
1,373
|
1,375
|
1,342
|
1,368
|
1,800
|
2,282
|
2,325
|
2,768
|
3,034
|
3,590
|
3,838
|
3,596
|
3,605
|
7,551
|
7,853
|
7,755
|
8,365
|
9,408
|
9,648
|
9,660
|
8,703
|
10,976
|
12,377
|
13,088
|
11,998
|
13,616
|
13,596
|
13,457
|
20,323
|
24,696
|
26,822
|
27,275
|
23,393
|
24,440
|
25,464
|
28,056
|
28,497
|
31,110
|
32,406
|
33,275
|
30,128
|
35,009
|
34,866
|
41,405
|
40,756
|
38,448
|
38,406
|
37,409
|
37,999
|
41,288
|
40,389
|
44,062
|
40,370
|
|
有形固定資産
|
313
|
311
|
326
|
334
|
340
|
345
|
352
|
379
|
381
|
377
|
382
|
388
|
390
|
395
|
412
|
423
|
424
|
445
|
450
|
462
|
488
|
518
|
580
|
626
|
725
|
797
|
841
|
912
|
1,003
|
1,104
|
1,250
|
1,327
|
1,584
|
1,706
|
1,800
|
1,878
|
1,993
|
2,121
|
2,439
|
2,544
|
2,669
|
2,774
|
2,822
|
2,912
|
3,302
|
3,391
|
3,583
|
2,557
|
2,479
|
2,432
|
2,478
|
2,416
|
2,004
|
2,019
|
1,988
|
2,041
|
2,042
|
2,067
|
2,044
|
2,122
|
2,161
|
2,037
|
|
投資有価証券
|
537
|
479
|
595
|
556
|
518
|
530
|
605
|
630
|
559
|
614
|
748
|
769
|
816
|
791
|
840
|
996
|
1,108
|
1,280
|
1,527
|
1,541
|
1,992
|
1,927
|
3,973
|
4,230
|
4,568
|
4,545
|
4,636
|
4,816
|
4,927
|
5,312
|
5,535
|
5,746
|
6,272
|
6,861
|
7,186
|
7,632
|
7,915
|
7,717
|
10,521
|
10,231
|
9,859
|
12,853
|
13,245
|
13,472
|
13,561
|
14,043
|
14,129
|
13,671
|
14,053
|
14,684
|
15,833
|
16,108
|
15,234
|
16,286
|
16,496
|
16,870
|
17,691
|
17,429
|
18,268
|
18,797
|
18,180
|
17,035
|
|
総資産
|
1,733
|
1,795
|
1,943
|
2,003
|
2,010
|
2,037
|
2,283
|
2,450
|
2,691
|
2,742
|
2,887
|
3,045
|
3,139
|
3,529
|
4,446
|
4,683
|
5,446
|
5,838
|
6,696
|
7,022
|
7,322
|
7,339
|
18,652
|
19,496
|
19,634
|
20,197
|
21,362
|
21,840
|
22,000
|
21,855
|
25,170
|
28,743
|
31,157
|
30,901
|
33,569
|
34,368
|
34,252
|
40,994
|
66,431
|
68,347
|
68,364
|
68,719
|
70,285
|
71,539
|
77,743
|
78,375
|
82,901
|
81,060
|
81,172
|
76,870
|
82,982
|
82,853
|
84,381
|
84,641
|
82,624
|
83,137
|
82,351
|
82,445
|
87,044
|
86,395
|
82,087
|
76,747
|
|
一年内返済予定の長期借入金
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
845
|
845
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
38
|
40
|
87
|
66
|
88
|
129
|
106
|
89
|
97
|
62
|
253
|
245
|
267
|
292
|
300
|
249
|
82
|
97
|
110
|
113
|
119
|
113
|
112
|
111
|
110
|
12
|
25
|
38
|
50
|
|
流動負債合計
|
636
|
661
|
765
|
817
|
749
|
730
|
888
|
1,034
|
1,280
|
1,197
|
1,307
|
1,320
|
1,386
|
1,559
|
2,021
|
2,117
|
2,634
|
2,900
|
3,343
|
3,458
|
3,563
|
3,629
|
7,871
|
8,814
|
9,023
|
8,623
|
9,202
|
8,966
|
9,709
|
9,332
|
10,890
|
9,862
|
12,741
|
11,971
|
13,143
|
12,653
|
13,280
|
12,932
|
21,651
|
21,918
|
21,795
|
21,585
|
22,279
|
23,642
|
25,042
|
25,765
|
29,685
|
29,086
|
31,330
|
28,464
|
32,857
|
31,306
|
36,851
|
36,716
|
32,784
|
32,729
|
34,061
|
34,261
|
37,143
|
36,786
|
40,630
|
36,696
|
|
長期借入金
|
252
|
263
|
327
|
302
|
336
|
348
|
347
|
405
|
391
|
535
|
532
|
548
|
517
|
665
|
810
|
884
|
949
|
888
|
1,123
|
1,139
|
1,276
|
1,216
|
4,276
|
3,649
|
3,744
|
4,651
|
4,643
|
4,716
|
4,717
|
4,695
|
5,172
|
6,275
|
6,379
|
6,648
|
6,775
|
7,047
|
6,975
|
13,638
|
17,150
|
16,708
|
16,737
|
16,682
|
16,695
|
16,536
|
18,594
|
18,571
|
18,640
|
18,456
|
18,084
|
17,938
|
18,223
|
17,896
|
17,888
|
17,710
|
17,887
|
17,516
|
17,494
|
18,423
|
18,308
|
17,552
|
17,545
|
17,351
|
|
総負債
|
954
|
991
|
1,146
|
1,172
|
1,140
|
1,133
|
1,304
|
1,501
|
1,733
|
1,787
|
1,900
|
1,922
|
1,953
|
2,286
|
2,904
|
3,077
|
3,665
|
3,947
|
4,704
|
4,927
|
5,113
|
5,015
|
13,199
|
13,809
|
13,762
|
14,143
|
15,140
|
15,312
|
15,327
|
14,979
|
17,582
|
18,035
|
20,396
|
19,878
|
21,925
|
22,098
|
21,816
|
28,302
|
42,739
|
43,142
|
42,485
|
42,757
|
43,749
|
45,411
|
51,069
|
51,353
|
55,471
|
54,497
|
55,572
|
52,633
|
57,796
|
57,066
|
58,965
|
58,685
|
55,560
|
55,680
|
54,942
|
55,935
|
59,025
|
58,892
|
61,032
|
56,691
|
|
利益剰余金
|
405
|
428
|
453
|
477
|
505
|
534
|
588
|
553
|
557
|
566
|
589
|
629
|
678
|
731
|
764
|
813
|
896
|
1,003
|
1,066
|
1,154
|
1,247
|
1,358
|
1,341
|
1,510
|
1,655
|
1,920
|
2,059
|
2,313
|
2,518
|
2,748
|
3,104
|
3,403
|
3,422
|
3,663
|
4,185
|
4,680
|
4,775
|
4,984
|
5,030
|
6,236
|
6,804
|
6,792
|
7,491
|
6,956
|
7,540
|
8,139
|
8,988
|
8,816
|
9,554
|
9,341
|
10,471
|
11,529
|
11,998
|
12,043
|
13,206
|
14,352
|
15,065
|
15,348
|
16,659
|
16,406
|
9,775
|
8,674
|
|
株主資本
|
779
|
803
|
797
|
831
|
870
|
904
|
979
|
951
|
963
|
953
|
986
|
1,122
|
1,185
|
1,243
|
1,422
|
1,485
|
1,641
|
1,744
|
1,837
|
1,940
|
2,053
|
2,168
|
5,309
|
5,540
|
5,724
|
5,909
|
6,084
|
6,392
|
6,653
|
6,864
|
7,580
|
10,697
|
10,750
|
11,013
|
11,634
|
12,248
|
12,405
|
12,659
|
23,656
|
25,172
|
25,843
|
25,885
|
26,458
|
26,045
|
26,590
|
26,940
|
27,313
|
26,430
|
25,534
|
24,181
|
25,166
|
25,768
|
25,395
|
25,937
|
27,048
|
27,441
|
27,396
|
26,500
|
28,007
|
27,492
|
21,032
|
20,033
|