|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
7
|
2
|
4
|
4
|
4
|
0
|
1
|
3
|
65,371
|
55,518
|
47,076
|
39,695
|
31,200
|
25,500
|
144,514
|
136,400
|
26,238
|
16,481
|
34,900
|
27,027
|
19,278
|
30,426
|
24,200
|
23,674
|
19,404
|
36,801
|
43,500
|
41,616
|
23,424
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105,780
|
104,121
|
151,663
|
148,143
|
149,474
|
133,277
|
128,233
|
132,581
|
126,823
|
98,601
|
83,239
|
71,587
|
78,093
|
|
現金 + 有価証券
|
7
|
2
|
4
|
4
|
4
|
0
|
1
|
3
|
65,371
|
55,518
|
47,076
|
39,695
|
31,200
|
25,500
|
144,514
|
136,400
|
132,018
|
120,602
|
186,563
|
175,170
|
168,752
|
163,703
|
152,433
|
156,255
|
146,227
|
135,402
|
126,739
|
113,203
|
101,517
|
|
流動資産合計
|
7
|
2
|
4
|
4
|
4
|
0
|
1
|
3
|
67,288
|
57,832
|
50,202
|
41,647
|
34,534
|
28,572
|
147,105
|
140,283
|
134,545
|
122,554
|
194,791
|
183,602
|
175,272
|
166,584
|
153,881
|
158,611
|
153,546
|
141,140
|
132,751
|
124,145
|
106,195
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,829
|
2,418
|
1,126
|
1,188
|
1,178
|
1,435
|
2,243
|
2,142
|
1,850
|
1,708
|
1,567
|
1,373
|
1,204
|
1,051
|
898
|
744
|
592
|
493
|
353
|
231
|
131
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3,161
|
2,858
|
1,709
|
6,551
|
6,338
|
6,327
|
6,652
|
6,281
|
5,711
|
5,284
|
4,854
|
4,373
|
3,909
|
3,454
|
2,994
|
2,531
|
2,065
|
8,011
|
7,652
|
7,306
|
10,503
|
|
総資産
|
7
|
2
|
4
|
4
|
4
|
0
|
1
|
3
|
70,449
|
60,690
|
51,911
|
48,198
|
40,872
|
34,899
|
153,757
|
146,564
|
140,256
|
127,838
|
199,645
|
187,975
|
179,181
|
170,038
|
156,875
|
161,142
|
155,611
|
149,151
|
140,403
|
131,451
|
116,698
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,581
|
854
|
1,061
|
1,061
|
559
|
868
|
867
|
257
|
6,532
|
2,761
|
3,382
|
1,125
|
724
|
2,306
|
4,090
|
854
|
1,192
|
960
|
2,249
|
1,577
|
2,595
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,454
|
7,461
|
7,467
|
7,474
|
5,611
|
3,744
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
50
|
54
|
66
|
75
|
86
|
91
|
103
|
111
|
11,609
|
9,673
|
10,099
|
10,850
|
8,393
|
7,683
|
10,631
|
9,334
|
10,884
|
9,578
|
16,169
|
11,190
|
9,698
|
9,124
|
7,801
|
3,893
|
9,507
|
4,433
|
8,874
|
14,900
|
13,858
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,590
|
3,730
|
1,867
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5,590
|
3,730
|
1,867
|
3,877
|
3,604
|
3,328
|
3,048
|
2,740
|
2,444
|
2,144
|
1,838
|
1,520
|
1,197
|
869
|
536
|
189
|
0
|
6,320
|
6,296
|
6,272
|
9,633
|
|
総負債
|
50
|
54
|
66
|
75
|
86
|
91
|
103
|
111
|
17,199
|
13,403
|
11,966
|
14,727
|
11,997
|
11,011
|
13,679
|
12,074
|
13,328
|
11,722
|
18,007
|
12,710
|
10,895
|
9,993
|
8,337
|
4,082
|
9,507
|
10,753
|
15,170
|
21,172
|
23,491
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
5
|
5
|
5
|
6
|
6
|
10
|
10
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
|
利益剰余金
|
-44
|
-53
|
-63
|
-72
|
-83
|
-91
|
-103
|
-109
|
-133,867
|
-143,017
|
-151,408
|
-158,830
|
-214,634
|
-220,608
|
-233,600
|
-240,751
|
-249,245
|
-261,220
|
-273,000
|
-280,651
|
-291,929
|
-301,893
|
-315,300
|
-326,095
|
-339,171
|
-349,652
|
-365,000
|
-381,316
|
-401,197
|
|
株主資本
|
-44
|
-52
|
-62
|
-71
|
-83
|
-91
|
-103
|
-109
|
53,250
|
47,287
|
39,945
|
33,471
|
28,875
|
23,888
|
140,078
|
134,490
|
126,928
|
116,116
|
181,638
|
175,265
|
168,286
|
160,045
|
148,538
|
157,060
|
146,104
|
138,398
|
125,233
|
110,279
|
93,207
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,044
|
11,191
|
9,334
|
7,474
|
5,611
|
3,744
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-52,327
|
-44,327
|
-37,742
|
-32,221
|
-25,589
|
-21,756
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.5
|
23.67
|
23.37
|
22.33
|
19.43
|
15.67
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|