|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
168
|
173
|
208
|
236
|
161
|
67
|
52
|
62
|
59
|
64
|
51
|
50
|
64
|
62
|
46
|
62
|
60
|
77
|
134
|
103
|
93
|
73
|
76
|
77
|
53
|
49
|
43
|
25
|
42
|
40
|
49
|
44
|
48
|
48
|
44
|
35
|
31
|
36
|
228
|
45
|
40
|
36
|
36
|
183
|
193
|
231
|
161
|
277
|
132
|
111
|
114
|
130
|
125
|
274
|
154
|
203
|
152
|
224
|
182
|
233
|
200
|
258
|
|
現金 + 有価証券
|
168
|
173
|
208
|
236
|
161
|
67
|
52
|
62
|
59
|
64
|
51
|
50
|
64
|
62
|
46
|
62
|
60
|
77
|
134
|
103
|
93
|
73
|
76
|
77
|
53
|
49
|
43
|
25
|
42
|
40
|
49
|
44
|
48
|
48
|
44
|
35
|
31
|
36
|
228
|
45
|
40
|
36
|
36
|
183
|
193
|
231
|
161
|
277
|
132
|
111
|
114
|
130
|
125
|
274
|
154
|
203
|
152
|
224
|
182
|
233
|
200
|
258
|
|
売掛金
|
11
|
10
|
11
|
13
|
12
|
21
|
21
|
20
|
20
|
23
|
21
|
22
|
25
|
24
|
20
|
23
|
26
|
30
|
22
|
32
|
38
|
36
|
36
|
32
|
30
|
52
|
51
|
48
|
58
|
66
|
65
|
55
|
63
|
68
|
70
|
60
|
68
|
70
|
46
|
34
|
47
|
51
|
45
|
50
|
56
|
61
|
66
|
63
|
70
|
70
|
67
|
67
|
68
|
63
|
71
|
64
|
73
|
58
|
66
|
68
|
78
|
70
|
|
商品及び製品
|
7
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
10
|
8
|
7
|
7
|
8
|
7
|
12
|
13
|
15
|
13
|
18
|
19
|
20
|
19
|
18
|
19
|
41
|
44
|
46
|
56
|
55
|
63
|
60
|
78
|
75
|
67
|
66
|
82
|
80
|
70
|
80
|
91
|
85
|
76
|
70
|
90
|
96
|
97
|
126
|
153
|
140
|
116
|
107
|
113
|
104
|
96
|
97
|
110
|
103
|
101
|
112
|
119
|
122
|
|
流動資産合計
|
214
|
210
|
245
|
272
|
193
|
123
|
103
|
115
|
114
|
132
|
104
|
100
|
121
|
135
|
126
|
157
|
144
|
179
|
222
|
217
|
217
|
197
|
204
|
200
|
175
|
241
|
216
|
246
|
233
|
235
|
247
|
239
|
263
|
287
|
273
|
240
|
269
|
260
|
439
|
248
|
261
|
259
|
233
|
528
|
574
|
630
|
530
|
626
|
579
|
525
|
470
|
441
|
443
|
578
|
442
|
457
|
427
|
495
|
443
|
502
|
489
|
561
|
|
有形固定資産
|
260
|
260
|
260
|
262
|
253
|
257
|
258
|
261
|
277
|
293
|
286
|
280
|
294
|
308
|
313
|
352
|
357
|
391
|
391
|
467
|
495
|
490
|
497
|
493
|
495
|
505
|
513
|
511
|
511
|
507
|
501
|
483
|
486
|
495
|
498
|
490
|
362
|
364
|
347
|
338
|
330
|
332
|
312
|
328
|
321
|
301
|
298
|
286
|
272
|
278
|
284
|
287
|
271
|
276
|
270
|
265
|
274
|
278
|
287
|
302
|
315
|
348
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
40
|
27
|
12
|
-
|
22
|
17
|
6
|
4
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
462
|
655
|
646
|
620
|
591
|
575
|
585
|
512
|
539
|
532
|
513
|
507
|
505
|
493
|
490
|
498
|
504
|
480
|
474
|
468
|
473
|
480
|
486
|
490
|
518
|
537
|
593
|
|
総資産
|
499
|
495
|
529
|
555
|
468
|
590
|
587
|
592
|
620
|
653
|
616
|
601
|
638
|
674
|
672
|
988
|
984
|
1,026
|
1,041
|
1,308
|
1,343
|
1,302
|
1,486
|
1,463
|
1,456
|
1,663
|
1,637
|
1,679
|
1,696
|
1,678
|
1,709
|
1,652
|
1,701
|
1,972
|
1,921
|
1,868
|
1,939
|
2,023
|
2,039
|
1,815
|
1,822
|
1,930
|
1,783
|
2,182
|
2,185
|
2,275
|
2,123
|
2,168
|
2,098
|
1,952
|
1,893
|
1,854
|
1,809
|
1,947
|
1,784
|
1,892
|
1,883
|
1,917
|
1,878
|
1,968
|
1,966
|
2,094
|
|
買掛金
|
12
|
16
|
17
|
15
|
14
|
23
|
22
|
25
|
19
|
31
|
18
|
22
|
23
|
28
|
32
|
52
|
57
|
72
|
46
|
65
|
65
|
73
|
72
|
86
|
76
|
116
|
110
|
127
|
121
|
165
|
147
|
152
|
159
|
204
|
167
|
185
|
182
|
216
|
187
|
163
|
211
|
236
|
174
|
199
|
219
|
271
|
229
|
313
|
285
|
318
|
263
|
285
|
264
|
343
|
269
|
326
|
297
|
340
|
298
|
332
|
317
|
353
|
|
一年内返済予定の長期借入金
|
4
|
-
|
0
|
0
|
-
|
6
|
-
|
-
|
-
|
-
|
9
|
8
|
7
|
15
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
84
|
95
|
93
|
93
|
97
|
166
|
148
|
141
|
129
|
182
|
154
|
155
|
144
|
197
|
177
|
241
|
218
|
295
|
234
|
307
|
311
|
340
|
337
|
335
|
331
|
436
|
429
|
449
|
453
|
539
|
461
|
481
|
478
|
567
|
517
|
520
|
546
|
609
|
480
|
486
|
574
|
661
|
599
|
638
|
663
|
705
|
618
|
692
|
671
|
696
|
675
|
645
|
639
|
707
|
635
|
663
|
670
|
727
|
679
|
758
|
754
|
826
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
140
|
126
|
229
|
259
|
230
|
229
|
230
|
262
|
189
|
185
|
410
|
433
|
332
|
418
|
499
|
637
|
528
|
676
|
656
|
654
|
829
|
860
|
847
|
800
|
664
|
786
|
767
|
823
|
1,001
|
1,010
|
942
|
1,164
|
1,296
|
1,647
|
1,415
|
1,331
|
1,258
|
1,332
|
1,732
|
1,718
|
1,707
|
1,699
|
1,675
|
1,654
|
1,679
|
1,682
|
1,627
|
1,594
|
1,600
|
1,590
|
1,591
|
1,585
|
1,579
|
1,578
|
1,576
|
1,573
|
1,577
|
|
総負債
|
95
|
106
|
104
|
105
|
108
|
322
|
306
|
403
|
421
|
443
|
414
|
412
|
431
|
414
|
393
|
745
|
757
|
759
|
792
|
1,001
|
1,168
|
1,079
|
1,269
|
1,232
|
1,243
|
1,522
|
1,510
|
1,559
|
1,527
|
1,473
|
1,528
|
1,472
|
1,527
|
1,790
|
1,739
|
1,673
|
1,949
|
2,135
|
2,374
|
2,153
|
2,165
|
2,230
|
2,123
|
2,561
|
2,556
|
2,573
|
2,467
|
2,531
|
2,476
|
2,553
|
2,543
|
2,467
|
2,412
|
2,487
|
2,408
|
2,419
|
2,430
|
2,453
|
2,415
|
2,532
|
2,519
|
2,618
|
|
利益剰余金
|
177
|
211
|
234
|
248
|
256
|
288
|
288
|
292
|
290
|
313
|
296
|
299
|
299
|
340
|
341
|
342
|
366
|
430
|
438
|
435
|
442
|
499
|
465
|
486
|
457
|
492
|
449
|
414
|
432
|
462
|
459
|
452
|
434
|
496
|
503
|
537
|
560
|
745
|
660
|
618
|
607
|
638
|
599
|
537
|
532
|
562
|
461
|
414
|
385
|
256
|
206
|
235
|
239
|
297
|
206
|
272
|
250
|
277
|
266
|
225
|
230
|
260
|
|
株主資本
|
404
|
389
|
424
|
450
|
360
|
267
|
281
|
189
|
199
|
209
|
201
|
189
|
206
|
260
|
272
|
232
|
216
|
257
|
235
|
249
|
110
|
158
|
151
|
166
|
147
|
99
|
84
|
75
|
84
|
119
|
93
|
93
|
82
|
128
|
128
|
131
|
-76
|
-181
|
-405
|
-408
|
-415
|
-365
|
404
|
449
|
-451
|
-383
|
-464
|
-495
|
-508
|
-614
|
-662
|
-623
|
-614
|
-552
|
-636
|
-550
|
-571
|
-554
|
-557
|
-583
|
-571
|
-531
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-179
|
-131
|
-151
|
-120
|
-161
|