|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
855
|
1,042
|
1,604
|
2,470
|
1,366
|
1,692
|
1,868
|
1,903
|
1,377
|
1,556
|
1,638
|
160,790
|
137,974
|
93,110
|
101,794
|
|
有価証券
|
50
|
47
|
56
|
68
|
74
|
72
|
83
|
90
|
72
|
83
|
100
|
115
|
96
|
111
|
113
|
|
現金 + 有価証券
|
905
|
1,089
|
1,661
|
2,538
|
1,440
|
1,765
|
1,951
|
1,993
|
1,450
|
1,639
|
1,739
|
160,905
|
138,070
|
93,221
|
101,907
|
|
売掛金
|
297
|
289
|
267
|
302
|
341
|
357
|
364
|
359
|
553
|
491
|
461
|
434
|
483
|
535
|
573
|
|
流動資産合計
|
5,388
|
10,946
|
8,718
|
24,406
|
42,545
|
37,905
|
40,032
|
46,907
|
41,887
|
39,568
|
89,284
|
161,762
|
139,078
|
94,890
|
103,034
|
|
有形固定資産
|
786
|
821
|
724
|
513
|
508
|
491
|
425
|
399
|
448
|
544
|
579
|
505
|
455
|
409
|
386
|
|
固定資産合計
|
29,659
|
29,813
|
30,145
|
29,872
|
29,696
|
29,467
|
29,338
|
28,885
|
35,589
|
35,648
|
35,376
|
35,019
|
35,097
|
34,816
|
34,414
|
|
総資産
|
35,046
|
40,759
|
38,863
|
54,278
|
72,242
|
67,372
|
69,369
|
75,791
|
77,476
|
75,215
|
124,660
|
196,780
|
174,176
|
129,706
|
137,447
|
|
買掛金
|
51
|
31
|
41
|
36
|
36
|
28
|
26
|
31
|
116
|
61
|
69
|
48
|
121
|
90
|
79
|
|
流動負債合計
|
4,781
|
9,615
|
7,617
|
23,311
|
41,531
|
36,825
|
38,946
|
45,673
|
41,273
|
38,523
|
88,198
|
160,398
|
137,688
|
93,417
|
102,314
|
|
固定負債合計
|
10,137
|
9,521
|
9,741
|
9,806
|
9,787
|
9,995
|
10,083
|
7,707
|
10,238
|
10,534
|
10,110
|
8,983
|
9,610
|
9,551
|
8,646
|
|
総負債
|
14,918
|
19,136
|
17,358
|
33,117
|
51,318
|
46,820
|
49,029
|
53,379
|
51,510
|
49,056
|
98,308
|
169,381
|
147,297
|
102,968
|
110,960
|
|
利益剰余金
|
2,886
|
4,325
|
3,993
|
3,495
|
3,317
|
2,908
|
2,525
|
4,497
|
4,855
|
5,009
|
4,996
|
5,152
|
4,747
|
4,455
|
4,186
|
|
株主資本
|
20,060
|
21,552
|
21,425
|
21,161
|
20,924
|
20,552
|
20,341
|
22,412
|
25,919
|
26,159
|
26,352
|
27,399
|
26,879
|
26,738
|
26,487
|