|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,782
|
1,791
|
2,076
|
2,268
|
1,986
|
1,956
|
2,006
|
1,878
|
1,789
|
1,729
|
1,794
|
1,698
|
1,682
|
1,649
|
1,804
|
1,903
|
1,679
|
1,391
|
1,506
|
1,411
|
1,154
|
1,019
|
1,227
|
1,208
|
1,075
|
1,149
|
1,382
|
1,260
|
1,238
|
1,054
|
1,204
|
1,308
|
1,277
|
1,402
|
1,605
|
1,543
|
1,384
|
1,340
|
1,341
|
1,409
|
1,391
|
1,462
|
1,845
|
1,981
|
2,008
|
2,516
|
2,227
|
2,018
|
2,345
|
2,003
|
1,848
|
2,078
|
1,909
|
1,754
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,633
|
1,710
|
1,861
|
-
|
1,814
|
1,773
|
1,822
|
-
|
1,600
|
1,588
|
1,616
|
-
|
1,501
|
1,503
|
1,621
|
-
|
1,493
|
1,169
|
1,270
|
-
|
997
|
884
|
1,051
|
-
|
943
|
990
|
1,209
|
-
|
1,074
|
927
|
1,035
|
-
|
1,118
|
1,252
|
1,364
|
-
|
1,146
|
1,123
|
1,116
|
-
|
1,174
|
1,228
|
1,533
|
1,586
|
1,614
|
1,956
|
1,719
|
1,621
|
1,862
|
1,604
|
1,552
|
1,738
|
1,601
|
1,534
|
|
販売管理費
|
123
|
121
|
145
|
-
|
126
|
123
|
118
|
-
|
99
|
115
|
122
|
-
|
114
|
111
|
126
|
-
|
113
|
109
|
110
|
-
|
101
|
93
|
114
|
-
|
108
|
107
|
108
|
-
|
106
|
108
|
101
|
-
|
117
|
98
|
115
|
-
|
111
|
115
|
115
|
-
|
113
|
115
|
130
|
122
|
127
|
139
|
156
|
150
|
162
|
162
|
167
|
167
|
177
|
167
|
|
営業費用
|
-
|
-
|
2,024
|
-
|
1,957
|
1,913
|
1,960
|
-
|
1,717
|
1,720
|
1,757
|
-
|
1,635
|
1,634
|
1,767
|
-
|
1,626
|
1,298
|
1,400
|
-
|
1,117
|
1,006
|
1,181
|
-
|
1,065
|
1,109
|
1,330
|
-
|
1,188
|
1,042
|
1,148
|
-
|
1,252
|
1,369
|
1,498
|
-
|
1,274
|
1,254
|
1,253
|
-
|
1,306
|
1,375
|
1,676
|
1,720
|
1,499
|
2,110
|
1,888
|
1,782
|
2,034
|
1,778
|
1,731
|
1,918
|
2,140
|
1,718
|
|
経常(税引前)利益
|
7
|
-59
|
51
|
-
|
29
|
42
|
46
|
-
|
71
|
9
|
36
|
-
|
47
|
14
|
37
|
-
|
53
|
92
|
105
|
-
|
37
|
12
|
45
|
-
|
9
|
39
|
52
|
-
|
50
|
11
|
55
|
-
|
25
|
33
|
107
|
-
|
110
|
86
|
87
|
-
|
85
|
87
|
168
|
261
|
509
|
405
|
338
|
235
|
310
|
224
|
116
|
160
|
-232
|
36
|
|
経常(税引前)利益率(%)
|
0.4
|
-3.27
|
2.48
|
-
|
1.5
|
2.19
|
2.32
|
-
|
4.02
|
0.54
|
2.05
|
-
|
2.8
|
0.91
|
2.08
|
-
|
3.2
|
6.65
|
6.98
|
-
|
3.24
|
1.27
|
3.73
|
-
|
0.91
|
3.45
|
3.78
|
-
|
4.06
|
1.09
|
4.62
|
-
|
1.96
|
2.36
|
6.7
|
-
|
7.95
|
6.45
|
6.56
|
-
|
6.14
|
5.96
|
9.14
|
13.21
|
25.37
|
16.1
|
15.2
|
11.67
|
13.22
|
11.22
|
6.33
|
7.71
|
-12.11
|
2.06
|
|
法人税等合計
|
6
|
-13
|
14
|
-
|
-96
|
15
|
7
|
-
|
22
|
4
|
17
|
-
|
15
|
3
|
13
|
-
|
15
|
30
|
37
|
-
|
11
|
2
|
10
|
-
|
2
|
9
|
12
|
-
|
11
|
1
|
13
|
-
|
5
|
18
|
29
|
-
|
27
|
22
|
23
|
-
|
21
|
20
|
38
|
28
|
126
|
92
|
76
|
55
|
76
|
48
|
31
|
40
|
-56
|
10
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
0
|
-47
|
36
|
-121
|
107
|
28
|
40
|
30
|
49
|
4
|
18
|
4
|
45
|
11
|
23
|
34
|
36
|
54
|
56
|
-6
|
25
|
10
|
19
|
-1
|
6
|
30
|
39
|
-30
|
36
|
10
|
39
|
51
|
19
|
13
|
78
|
86
|
83
|
63
|
64
|
67
|
64
|
66
|
130
|
232
|
383
|
312
|
261
|
179
|
233
|
176
|
85
|
119
|
-176
|
25
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.01
|
-0.4
|
0.31
|
-1.04
|
0.93
|
0.25
|
0.35
|
0.26
|
0.43
|
0.04
|
0.16
|
0.03
|
0.39
|
0.09
|
0.2
|
0.29
|
0.31
|
0.47
|
0.49
|
-0.05
|
0.22
|
0.09
|
0.17
|
0
|
0.05
|
0.26
|
0.34
|
0
|
0.32
|
0.09
|
0.34
|
0
|
0.17
|
0.12
|
0.66
|
0.73
|
0.7
|
0.54
|
0.54
|
0.57
|
0.54
|
0.55
|
1.08
|
1.92
|
3.16
|
2.58
|
2.23
|
1.53
|
2
|
1.51
|
0.74
|
1.03
|
-1.54
|
0.22
|
|
希薄化後一株あたり利益
|
0.01
|
-0.4
|
0.31
|
-1.04
|
0.93
|
0.25
|
0.35
|
0.26
|
0.42
|
0.04
|
0.16
|
0.03
|
0.39
|
0.09
|
0.2
|
0.29
|
0.3
|
0.46
|
0.49
|
-0.05
|
0.21
|
0.09
|
0.17
|
0
|
0.05
|
0.26
|
0.34
|
-0.25
|
0.31
|
0.09
|
0.34
|
0.44
|
0.17
|
0.12
|
0.66
|
0.72
|
0.7
|
0.53
|
0.54
|
0.56
|
0.53
|
0.55
|
1.07
|
1.9
|
3.12
|
2.54
|
2.2
|
1.51
|
1.98
|
1.49
|
0.73
|
1.02
|
-1.54
|
0.22
|
|
一株あたり配当金
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
0.14
|
0.14
|
0.14
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.18
|
0.18
|
0.18
|