|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売掛金
|
62,603
|
59,824
|
58,628
|
61,606
|
51,290
|
53,866
|
58,114
|
69,027
|
80,638
|
70,584
|
69,773
|
64,506
|
79,538
|
84,352
|
89,321
|
98,207
|
86,819
|
60,444
|
64,103
|
58,157
|
56,680
|
57,275
|
|
商品及び製品
|
36,978
|
41,933
|
41,670
|
32,499
|
30,091
|
29,054
|
33,962
|
31,435
|
28,393
|
28,789
|
33,777
|
40,210
|
47,442
|
50,641
|
57,068
|
68,333
|
82,348
|
79,764
|
66,878
|
55,593
|
49,969
|
42,980
|
|
流動資産合計
|
179,029
|
132,051
|
129,317
|
127,666
|
126,711
|
142,511
|
165,135
|
165,346
|
170,495
|
168,878
|
180,589
|
161,452
|
182,420
|
194,055
|
212,989
|
223,707
|
218,305
|
187,172
|
162,571
|
171,847
|
172,167
|
171,181
|
|
有形固定資産
|
8,097
|
8,257
|
8,314
|
8,264
|
7,700
|
7,627
|
7,535
|
7,891
|
8,510
|
10,296
|
10,490
|
10,732
|
10,929
|
11,054
|
11,271
|
11,521
|
11,375
|
11,365
|
12,879
|
13,741
|
14,978
|
13,957
|
|
固定資産合計
|
36,017
|
44,450
|
43,162
|
43,165
|
41,931
|
41,021
|
40,618
|
46,873
|
46,572
|
50,134
|
51,679
|
52,891
|
52,480
|
53,392
|
56,473
|
59,357
|
61,983
|
58,692
|
55,304
|
51,710
|
52,924
|
51,428
|
|
総資産
|
215,046
|
176,501
|
172,479
|
170,831
|
168,642
|
183,532
|
205,753
|
212,219
|
217,067
|
219,012
|
232,268
|
214,343
|
234,900
|
247,447
|
269,462
|
283,064
|
280,288
|
245,864
|
217,875
|
223,557
|
225,091
|
222,609
|
|
買掛金
|
28,310
|
20,894
|
25,214
|
16,528
|
20,021
|
25,107
|
30,859
|
24,487
|
30,092
|
24,882
|
28,241
|
16,543
|
28,096
|
28,167
|
31,284
|
29,537
|
30,067
|
24,849
|
19,120
|
15,783
|
16,986
|
19,619
|
|
一年内返済予定の長期借入金
|
9,032
|
9,329
|
9,454
|
9,454
|
9,454
|
9,454
|
29,201
|
29,026
|
12,156
|
-
|
2,489
|
3,138
|
3,152
|
3,155
|
3,158
|
3,160
|
3,166
|
3,173
|
3,186
|
2,514
|
3,173
|
67,577
|
|
流動負債合計
|
79,768
|
69,036
|
67,868
|
59,827
|
66,121
|
76,450
|
107,611
|
95,464
|
86,109
|
70,017
|
82,140
|
64,809
|
79,614
|
80,188
|
87,220
|
93,773
|
89,079
|
78,824
|
96,328
|
87,281
|
89,292
|
156,061
|
|
長期借入金
|
89,371
|
56,522
|
54,158
|
61,795
|
49,431
|
47,068
|
24,957
|
22,769
|
20,507
|
30,249
|
26,965
|
26,351
|
25,715
|
25,090
|
24,463
|
23,837
|
23,212
|
22,588
|
21,926
|
61,315
|
65,685
|
-
|
|
固定負債合計
|
97,345
|
67,250
|
64,682
|
71,437
|
58,725
|
56,486
|
34,755
|
32,354
|
30,780
|
41,543
|
37,991
|
37,126
|
37,134
|
37,438
|
36,869
|
36,755
|
37,158
|
36,817
|
40,613
|
79,486
|
84,835
|
22,918
|
|
総負債
|
177,113
|
136,286
|
132,550
|
131,264
|
124,846
|
132,936
|
142,366
|
127,818
|
116,889
|
111,560
|
120,131
|
101,935
|
116,748
|
117,626
|
124,089
|
130,528
|
126,237
|
115,641
|
136,941
|
166,767
|
174,127
|
178,979
|
|
資本金及び資本剰余金
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
利益剰余金
|
-64,285
|
-62,325
|
-63,374
|
-64,212
|
-60,900
|
-55,305
|
-44,799
|
-24,939
|
-13,422
|
-8,805
|
-7,378
|
-8,946
|
-6,624
|
2,811
|
12,822
|
17,098
|
14,456
|
-11,744
|
-64,598
|
-91,045
|
-100,188
|
-109,864
|
|
株主資本
|
37,933
|
40,215
|
39,929
|
39,567
|
43,796
|
50,596
|
63,387
|
84,401
|
100,178
|
107,452
|
112,137
|
112,408
|
118,152
|
129,821
|
145,373
|
152,536
|
154,051
|
130,223
|
80,934
|
56,790
|
50,964
|
43,630
|
|
有利子負債合計
|
98,403
|
65,851
|
63,612
|
71,249
|
58,885
|
56,522
|
54,158
|
51,795
|
32,663
|
30,249
|
29,454
|
29,489
|
28,867
|
28,245
|
27,621
|
26,997
|
26,378
|
25,761
|
25,112
|
63,829
|
68,858
|
67,577
|
|
DEレシオ(%)
|
259.41
|
163.75
|
159.31
|
180.07
|
134.45
|
111.71
|
85.44
|
61.37
|
32.6
|
28.15
|
26.27
|
26.23
|
24.43
|
21.76
|
19.0
|
17.7
|
17.12
|
19.78
|
31.03
|
112.39
|
135.11
|
154.89
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|