|
(単位:千ドル)
|
3Q11
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
13,138
|
14,332
|
55,509
|
42,580
|
32,386
|
18,190
|
17,192
|
7,649
|
6,293
|
8,892
|
7,440
|
10,865
|
10,873
|
12,487
|
13,412
|
13,913
|
9,545
|
12,273
|
12,100
|
8,639
|
3,367
|
3,013
|
5,571
|
5,577
|
4,079
|
2,522
|
11,211
|
4,326
|
2,352
|
2,010
|
4,064
|
2,855
|
2,106
|
5,583
|
3,803
|
2,034
|
2,088
|
9,161
|
1,071
|
1,422
|
1,203
|
1,450
|
984
|
59,017
|
15,086
|
13,694
|
17,835
|
18,544
|
2,450
|
1,685
|
1,417
|
961
|
2,800
|
|
有価証券
|
-
|
-
|
-
|
-
|
337
|
2,017
|
3,200
|
4,734
|
5,401
|
5,785
|
6,994
|
7,314
|
6,385
|
6,602
|
7,161
|
5,890
|
7,141
|
7,060
|
5,030
|
5,862
|
6,147
|
3,953
|
2,689
|
3,132
|
2,852
|
1,972
|
951
|
2,888
|
3,092
|
1,640
|
3,026
|
3,342
|
2,841
|
1,622
|
1,117
|
967
|
969
|
713
|
1,790
|
398
|
-
|
-
|
-
|
-
|
6,408
|
5,698
|
3,480
|
2,809
|
1,852
|
1,136
|
-
|
-
|
-
|
|
現金 + 有価証券
|
13,138
|
14,332
|
55,509
|
42,580
|
32,723
|
20,207
|
20,392
|
12,383
|
11,694
|
14,677
|
14,434
|
18,179
|
17,258
|
19,089
|
20,573
|
19,803
|
16,686
|
19,333
|
17,130
|
14,501
|
9,514
|
6,966
|
8,260
|
8,709
|
6,931
|
4,494
|
12,162
|
7,214
|
5,444
|
3,650
|
7,090
|
6,197
|
4,947
|
7,205
|
4,920
|
3,001
|
3,057
|
9,874
|
2,861
|
1,820
|
1,203
|
1,450
|
984
|
59,017
|
21,494
|
19,392
|
21,315
|
21,353
|
4,302
|
2,821
|
1,417
|
961
|
2,800
|
|
売掛金
|
-
|
7,667
|
8,388
|
7,927
|
8,439
|
8,442
|
9,378
|
8,849
|
10,187
|
9,658
|
9,916
|
8,593
|
8,557
|
9,346
|
8,692
|
8,133
|
9,282
|
8,483
|
7,461
|
7,303
|
7,213
|
8,061
|
7,794
|
6,247
|
5,139
|
5,212
|
6,782
|
6,435
|
6,491
|
6,319
|
5,468
|
4,575
|
5,792
|
6,705
|
5,194
|
4,930
|
5,305
|
5,243
|
4,991
|
5,077
|
4,112
|
4,123
|
3,603
|
3,541
|
4,232
|
3,874
|
3,279
|
2,794
|
2,574
|
1,868
|
2,208
|
1,909
|
1,053
|
|
商品及び製品
|
11,912
|
11,992
|
10,873
|
11,604
|
12,304
|
12,442
|
12,278
|
12,641
|
13,243
|
13,280
|
12,766
|
13,869
|
14,340
|
14,162
|
13,447
|
14,470
|
12,668
|
11,991
|
11,377
|
14,438
|
17,099
|
19,695
|
14,415
|
14,622
|
14,380
|
13,299
|
13,228
|
12,331
|
12,258
|
11,689
|
11,441
|
10,350
|
8,224
|
7,838
|
10,463
|
9,816
|
9,203
|
9,218
|
10,033
|
9,865
|
9,858
|
9,708
|
8,961
|
8,395
|
7,547
|
8,664
|
10,625
|
11,434
|
14,599
|
14,269
|
11,224
|
9,866
|
8,846
|
|
流動資産合計
|
40,915
|
38,464
|
79,287
|
67,052
|
58,399
|
45,912
|
48,066
|
44,248
|
40,650
|
44,263
|
44,781
|
47,272
|
48,153
|
49,524
|
46,146
|
46,278
|
42,409
|
43,561
|
40,140
|
40,705
|
38,617
|
38,323
|
33,886
|
31,541
|
28,789
|
25,530
|
34,365
|
27,862
|
25,395
|
27,296
|
25,183
|
22,204
|
19,920
|
23,931
|
29,282
|
26,230
|
26,058
|
34,061
|
29,441
|
27,672
|
25,632
|
24,786
|
77,427
|
74,577
|
43,927
|
42,087
|
43,317
|
39,609
|
25,357
|
23,039
|
18,753
|
17,087
|
16,869
|
|
有形固定資産
|
2,521
|
-
|
1,708
|
1,790
|
1,783
|
2,006
|
1,825
|
2,209
|
2,182
|
2,106
|
2,039
|
1,901
|
1,811
|
1,527
|
1,589
|
1,468
|
1,487
|
1,409
|
1,513
|
1,529
|
1,609
|
1,587
|
1,549
|
1,481
|
1,423
|
1,451
|
1,388
|
1,280
|
1,196
|
1,099
|
1,044
|
966
|
1,050
|
995
|
906
|
812
|
753
|
688
|
744
|
676
|
614
|
552
|
383
|
356
|
614
|
590
|
530
|
542
|
552
|
518
|
500
|
442
|
370
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
8,873
|
23,359
|
22,326
|
21,645
|
20,575
|
19,666
|
19,162
|
18,133
|
18,756
|
20,434
|
19,204
|
20,347
|
20,287
|
20,721
|
21,365
|
21,102
|
19,726
|
16,480
|
10,349
|
7,416
|
6,391
|
5,757
|
3,764
|
6,235
|
6,854
|
2,243
|
1,517
|
1,095
|
1,130
|
1,391
|
1,762
|
1,807
|
1,028
|
707
|
1,220
|
542
|
-
|
-
|
-
|
-
|
586
|
583
|
916
|
1,278
|
621
|
222
|
-
|
-
|
-
|
|
固定資産合計
|
8,118
|
12,042
|
12,652
|
12,447
|
20,989
|
35,083
|
32,995
|
42,188
|
46,497
|
45,544
|
44,079
|
42,409
|
42,630
|
43,617
|
47,383
|
48,075
|
47,926
|
47,719
|
47,984
|
47,354
|
46,126
|
36,049
|
33,991
|
32,645
|
32,452
|
25,269
|
24,550
|
30,074
|
30,512
|
25,838
|
29,927
|
30,142
|
32,651
|
33,841
|
33,041
|
33,618
|
33,552
|
34,176
|
36,751
|
35,082
|
33,717
|
32,971
|
6,323
|
6,607
|
7,749
|
7,030
|
7,377
|
8,602
|
5,439
|
5,340
|
7,791
|
7,592
|
7,136
|
|
総資産
|
49,033
|
50,506
|
91,939
|
79,499
|
79,388
|
80,995
|
81,061
|
86,436
|
87,147
|
89,807
|
88,860
|
89,681
|
90,783
|
93,141
|
93,529
|
94,353
|
90,335
|
91,280
|
88,124
|
88,059
|
84,743
|
74,372
|
67,877
|
64,186
|
61,241
|
50,799
|
58,915
|
57,936
|
55,907
|
53,134
|
55,110
|
52,346
|
52,571
|
57,772
|
62,323
|
59,848
|
59,610
|
68,237
|
66,192
|
62,754
|
59,349
|
57,757
|
83,750
|
81,184
|
51,676
|
49,117
|
50,694
|
48,211
|
30,796
|
28,379
|
26,544
|
24,679
|
24,005
|
|
買掛金
|
2,357
|
1,411
|
2,302
|
3,912
|
3,031
|
3,632
|
2,730
|
3,324
|
2,580
|
2,852
|
3,057
|
3,854
|
3,033
|
2,494
|
2,815
|
4,195
|
2,097
|
3,587
|
3,545
|
4,907
|
4,979
|
5,811
|
4,122
|
4,295
|
3,528
|
3,364
|
3,729
|
2,326
|
1,979
|
1,735
|
2,871
|
2,475
|
3,172
|
4,355
|
3,950
|
2,907
|
4,046
|
4,015
|
5,388
|
4,125
|
2,047
|
2,052
|
1,284
|
1,820
|
2,435
|
1,759
|
1,945
|
1,733
|
1,901
|
1,248
|
1,804
|
1,910
|
2,029
|
|
流動負債合計
|
9,835
|
7,524
|
22,820
|
10,109
|
9,340
|
10,042
|
8,649
|
10,058
|
10,391
|
12,284
|
10,755
|
11,046
|
10,685
|
10,326
|
9,607
|
10,542
|
9,129
|
9,943
|
9,321
|
10,840
|
10,953
|
11,533
|
10,600
|
6,552
|
5,630
|
5,282
|
6,008
|
4,981
|
5,031
|
4,826
|
6,249
|
5,405
|
6,155
|
8,314
|
7,097
|
6,710
|
8,491
|
10,322
|
11,472
|
8,333
|
5,470
|
5,457
|
8,120
|
5,901
|
6,454
|
5,341
|
4,265
|
18,214
|
3,650
|
3,327
|
3,545
|
3,550
|
7,499
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,245
|
2,927
|
2,609
|
2,291
|
1,535
|
1,359
|
1,184
|
1,008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,093
|
1,268
|
2,451
|
2,430
|
2,393
|
2,355
|
2,077
|
2,609
|
2,826
|
2,651
|
2,089
|
1,526
|
1,433
|
1,409
|
1,353
|
1,306
|
1,423
|
1,382
|
1,354
|
1,356
|
1,346
|
1,255
|
710
|
760
|
824
|
781
|
706
|
2,976
|
2,840
|
2,324
|
4,383
|
4,327
|
5,697
|
5,208
|
5,412
|
4,958
|
4,501
|
4,150
|
3,216
|
2,885
|
2,556
|
2,222
|
1,500
|
1,957
|
1,856
|
1,763
|
1,744
|
1,653
|
1,594
|
1,551
|
1,668
|
1,615
|
1,560
|
|
総負債
|
10,928
|
8,792
|
25,271
|
12,539
|
11,733
|
12,397
|
10,726
|
12,667
|
13,217
|
14,935
|
12,844
|
12,572
|
12,118
|
11,735
|
10,960
|
11,848
|
10,552
|
11,325
|
10,675
|
12,196
|
12,299
|
12,788
|
11,310
|
7,312
|
6,454
|
6,063
|
6,714
|
7,957
|
7,871
|
7,150
|
10,632
|
9,732
|
11,852
|
13,522
|
12,509
|
11,668
|
12,992
|
14,472
|
14,688
|
11,218
|
8,026
|
7,679
|
9,620
|
7,858
|
8,310
|
7,104
|
6,009
|
19,867
|
5,244
|
4,878
|
5,213
|
5,165
|
9,059
|
|
資本金及び資本剰余金
|
39,935
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
19
|
19
|
19
|
19
|
22
|
22
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
2
|
26
|
2
|
|
利益剰余金
|
-1,839
|
1,539
|
26,229
|
26,960
|
28,004
|
29,667
|
28,992
|
29,482
|
29,247
|
30,135
|
31,076
|
32,029
|
33,224
|
35,641
|
36,435
|
36,940
|
33,723
|
33,459
|
30,976
|
29,141
|
25,427
|
14,325
|
9,160
|
9,367
|
7,203
|
-2,939
|
-5,475
|
-7,824
|
-9,922
|
-11,898
|
-13,883
|
-15,730
|
-17,667
|
-18,927
|
-13,378
|
-15,033
|
-16,619
|
-18,788
|
-21,072
|
-23,039
|
-23,296
|
-24,544
|
-516
|
-1,348
|
-2,367
|
-3,718
|
-1,076
|
-2,974
|
-5,794
|
-7,856
|
-10,059
|
-12,893
|
-17,465
|
|
株主資本
|
38,105
|
41,714
|
66,668
|
66,960
|
67,655
|
68,598
|
70,335
|
73,769
|
73,930
|
74,872
|
76,016
|
77,109
|
78,665
|
81,406
|
82,569
|
82,505
|
79,783
|
79,955
|
77,449
|
75,863
|
72,444
|
61,584
|
56,567
|
56,874
|
54,787
|
44,736
|
52,201
|
49,979
|
48,036
|
45,984
|
44,478
|
42,614
|
40,719
|
44,250
|
49,814
|
48,180
|
46,618
|
53,765
|
51,504
|
51,536
|
51,323
|
50,078
|
74,130
|
73,326
|
43,366
|
42,013
|
44,685
|
28,344
|
25,552
|
23,501
|
21,331
|
19,514
|
14,946
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,245
|
2,927
|
2,609
|
2,291
|
1,535
|
1,359
|
1,184
|
1,008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,675
|
-74
|
-448
|
-7,583
|
-1,326
|
-461
|
-19
|
-442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.51
|
6.08
|
5.6
|
4.26
|
2.98
|
2.64
|
2.31
|
2.01
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|