|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,222
|
3,787
|
1,620
|
9,198
|
6,977
|
5,031
|
3,516
|
5,801
|
4,076
|
1,894
|
9,244
|
6,438
|
3,519
|
1,851
|
5,408
|
3,582
|
2,015
|
4,432
|
3,315
|
1,969
|
12,740
|
11,028
|
9,289
|
7,513
|
6,697
|
3,710
|
3,101
|
2,491
|
7,461
|
6,235
|
5,695
|
16,976
|
16,032
|
14,665
|
20,099
|
64,858
|
61,524
|
57,651
|
54,109
|
49,658
|
23,524
|
18,712
|
27,615
|
21,800
|
26,500
|
24,342
|
23,140
|
35,400
|
32,845
|
21,600
|
20,104
|
12,400
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,600
|
21,700
|
9,900
|
9,900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,222
|
3,787
|
1,620
|
9,198
|
6,977
|
5,031
|
3,516
|
5,801
|
4,076
|
1,894
|
9,244
|
6,438
|
3,519
|
1,851
|
5,408
|
3,582
|
2,015
|
4,432
|
3,315
|
1,969
|
12,740
|
11,028
|
9,289
|
7,513
|
6,697
|
3,710
|
3,101
|
2,491
|
7,461
|
6,235
|
5,695
|
16,976
|
16,032
|
14,665
|
20,099
|
64,858
|
61,524
|
57,651
|
54,109
|
49,658
|
45,124
|
40,412
|
37,515
|
31,700
|
26,500
|
24,342
|
23,140
|
35,400
|
32,845
|
21,600
|
20,104
|
12,400
|
|
売掛金
|
169
|
186
|
445
|
384
|
440
|
787
|
770
|
452
|
599
|
548
|
468
|
605
|
487
|
837
|
1,218
|
1,497
|
769
|
803
|
865
|
1,009
|
750
|
863
|
949
|
910
|
770
|
1,055
|
1,233
|
1,266
|
1,371
|
2,129
|
1,089
|
984
|
1,163
|
1,449
|
1,881
|
2,004
|
2,407
|
2,559
|
2,337
|
2,243
|
3,348
|
3,411
|
2,665
|
2,678
|
2,799
|
2,424
|
3,211
|
2,511
|
3,475
|
3,875
|
4,713
|
3,651
|
|
商品及び製品
|
939
|
939
|
899
|
1,061
|
1,196
|
1,242
|
1,477
|
1,662
|
1,944
|
2,255
|
1,965
|
2,096
|
2,122
|
1,802
|
1,807
|
1,570
|
1,644
|
1,802
|
1,768
|
1,809
|
1,891
|
2,181
|
2,314
|
2,532
|
2,661
|
2,498
|
2,105
|
2,024
|
2,529
|
3,180
|
3,240
|
3,650
|
3,598
|
3,534
|
3,238
|
3,266
|
3,575
|
3,943
|
4,938
|
5,732
|
6,639
|
8,284
|
9,303
|
9,808
|
9,204
|
8,987
|
7,911
|
7,960
|
8,031
|
7,059
|
6,863
|
6,582
|
|
流動資産合計
|
2,408
|
5,042
|
3,076
|
10,684
|
8,750
|
7,226
|
5,938
|
7,988
|
6,669
|
4,747
|
11,707
|
9,177
|
6,286
|
4,625
|
8,531
|
6,765
|
4,688
|
7,596
|
6,085
|
4,884
|
15,653
|
14,313
|
12,746
|
11,109
|
10,451
|
7,526
|
6,654
|
6,081
|
11,793
|
11,908
|
10,383
|
21,799
|
21,332
|
20,142
|
25,462
|
70,382
|
68,509
|
64,995
|
61,892
|
58,013
|
56,641
|
53,814
|
51,180
|
45,985
|
40,711
|
37,310
|
36,172
|
47,570
|
46,556
|
34,330
|
33,363
|
24,214
|
|
有形固定資産
|
1,237
|
1,281
|
1,287
|
1,249
|
1,204
|
1,237
|
903
|
801
|
604
|
559
|
482
|
406
|
432
|
495
|
440
|
459
|
539
|
430
|
328
|
383
|
298
|
246
|
267
|
387
|
289
|
321
|
377
|
498
|
471
|
474
|
447
|
389
|
342
|
327
|
319
|
292
|
349
|
450
|
539
|
709
|
689
|
629
|
806
|
949
|
1,360
|
1,355
|
1,389
|
1,347
|
1,545
|
1,695
|
2,005
|
2,183
|
|
固定資産合計
|
2,425
|
2,450
|
2,475
|
2,339
|
2,237
|
2,294
|
1,934
|
2,058
|
1,807
|
1,757
|
1,678
|
1,568
|
1,571
|
1,647
|
1,571
|
1,526
|
1,754
|
1,418
|
1,315
|
1,306
|
1,198
|
1,146
|
1,151
|
1,238
|
1,136
|
1,151
|
1,202
|
1,543
|
1,476
|
1,480
|
1,543
|
1,785
|
1,700
|
1,704
|
4,056
|
3,881
|
3,817
|
3,707
|
3,689
|
3,755
|
3,599
|
3,924
|
4,310
|
4,262
|
6,930
|
6,527
|
6,489
|
6,067
|
6,018
|
5,863
|
5,826
|
5,856
|
|
総資産
|
4,834
|
7,493
|
5,551
|
13,023
|
10,988
|
9,520
|
7,873
|
10,047
|
8,476
|
6,504
|
13,385
|
10,745
|
7,858
|
6,273
|
10,102
|
8,291
|
6,443
|
9,014
|
7,400
|
6,190
|
16,851
|
15,459
|
13,897
|
12,348
|
11,587
|
8,678
|
7,856
|
7,625
|
13,269
|
13,388
|
11,926
|
23,585
|
23,032
|
21,846
|
29,518
|
74,263
|
72,326
|
68,702
|
65,581
|
61,768
|
60,240
|
57,738
|
55,490
|
50,247
|
47,641
|
43,837
|
42,661
|
53,637
|
52,574
|
40,193
|
39,189
|
30,070
|
|
買掛金
|
2,844
|
2,535
|
1,961
|
1,863
|
1,714
|
1,543
|
1,376
|
976
|
1,144
|
1,436
|
997
|
1,142
|
585
|
640
|
697
|
818
|
1,097
|
1,510
|
1,546
|
1,308
|
1,022
|
957
|
759
|
654
|
954
|
700
|
500
|
502
|
1,302
|
1,671
|
965
|
1,435
|
1,491
|
1,064
|
300
|
727
|
1,252
|
777
|
427
|
965
|
1,592
|
1,387
|
272
|
1,352
|
1,273
|
789
|
393
|
844
|
822
|
955
|
1,340
|
1,216
|
|
流動負債合計
|
8,614
|
6,242
|
4,179
|
6,289
|
5,114
|
6,312
|
10,090
|
5,114
|
4,754
|
6,036
|
-
|
5,624
|
9,476
|
7,745
|
7,653
|
3,229
|
3,640
|
3,392
|
3,017
|
3,226
|
2,930
|
2,651
|
4,398
|
5,651
|
5,947
|
2,018
|
2,007
|
2,274
|
3,251
|
4,278
|
3,832
|
3,641
|
3,823
|
3,713
|
3,200
|
3,121
|
4,385
|
4,588
|
4,753
|
3,973
|
5,483
|
6,095
|
6,788
|
6,054
|
6,202
|
5,589
|
7,430
|
15,157
|
16,694
|
7,554
|
10,353
|
6,866
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
599
|
822
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6,952
|
7,028
|
7,108
|
8,565
|
8,693
|
8,820
|
4,616
|
8,070
|
8,230
|
8,395
|
-
|
8,750
|
4,262
|
4,350
|
4,430
|
8,675
|
6,767
|
5,047
|
5,139
|
5,169
|
5,392
|
5,528
|
3,670
|
1,947
|
2,081
|
4,167
|
4,338
|
4,909
|
3,111
|
3,102
|
3,506
|
17,183
|
17,869
|
17,984
|
23,941
|
27,160
|
19,975
|
19,994
|
12,041
|
12,065
|
11,937
|
11,765
|
11,815
|
11,613
|
14,029
|
14,154
|
14,058
|
3,896
|
3,748
|
3,638
|
3,447
|
3,217
|
|
総負債
|
15,567
|
13,270
|
11,288
|
14,855
|
13,807
|
15,132
|
14,707
|
13,185
|
12,985
|
14,432
|
-
|
14,375
|
13,739
|
12,095
|
12,083
|
11,905
|
10,408
|
8,439
|
8,156
|
8,395
|
8,323
|
8,179
|
8,068
|
7,598
|
8,028
|
6,185
|
6,345
|
7,183
|
6,362
|
7,380
|
7,339
|
20,825
|
21,693
|
21,697
|
27,141
|
30,281
|
24,360
|
24,582
|
16,794
|
16,038
|
17,420
|
17,860
|
18,603
|
17,667
|
20,231
|
19,743
|
21,488
|
19,053
|
20,442
|
11,192
|
13,800
|
10,083
|
|
資本金及び資本剰余金
|
54,808
|
60,839
|
59,480
|
66,298
|
66,702
|
67,104
|
65,918
|
66,984
|
67,206
|
67,435
|
77,177
|
77,592
|
78,401
|
749
|
22
|
919
|
24
|
36
|
36
|
36
|
103
|
103
|
106
|
108
|
110
|
110
|
110
|
110
|
136
|
149
|
152
|
155
|
155
|
158
|
170
|
207
|
223
|
229
|
237
|
237
|
245
|
245
|
246
|
246
|
246
|
246
|
247
|
274
|
276
|
276
|
276
|
280
|
|
利益剰余金
|
-63,863
|
-64,938
|
-65,496
|
-66,446
|
-67,843
|
-71,037
|
-72,753
|
-70,123
|
-71,716
|
-75,363
|
-77,278
|
-81,223
|
-84,283
|
-84,529
|
-85,727
|
-87,771
|
-89,625
|
-92,188
|
-93,869
|
-95,525
|
-97,529
|
-98,955
|
-101,037
|
-102,678
|
-104,554
|
-105,982
|
-107,200
|
-108,421
|
-109,971
|
-111,094
|
-112,740
|
-114,795
|
-116,456
|
-117,940
|
-119,522
|
-122,060
|
-126,000
|
-130,000
|
-133,932
|
-137,900
|
-142,200
|
-146,000
|
-150,000
|
-156,000
|
-163,000
|
-167,800
|
-172,000
|
-176,600
|
-181,000
|
-186,000
|
-191,400
|
-197,400
|
|
株主資本
|
-10,734
|
-5,778
|
-5,738
|
-1,832
|
-2,819
|
-5,613
|
-6,834
|
-3,138
|
-4,509
|
-7,928
|
-101
|
-3,631
|
-5,882
|
-5,823
|
-1,982
|
-3,614
|
-3,965
|
574
|
-757
|
-2,205
|
8,527
|
7,280
|
5,828
|
4,749
|
3,559
|
2,492
|
1,511
|
442
|
6,907
|
6,007
|
4,586
|
2,759
|
1,339
|
149
|
2,377
|
43,982
|
47,966
|
44,120
|
48,787
|
45,730
|
42,820
|
39,878
|
36,887
|
32,580
|
27,410
|
24,094
|
21,173
|
34,584
|
32,132
|
29,001
|
25,389
|
19,987
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
599
|
822
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15,433
|
-13,844
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44.73
|
551.32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|