ClearPoint Neuro Inc.【CLPT】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,222 3,787 1,620 9,198 6,977 5,031 3,516 5,801 4,076 1,894 9,244 6,438 3,519 1,851 5,408 3,582 2,015 4,432 3,315 1,969 12,740 11,028 9,289 7,513 6,697 3,710 3,101 2,491 7,461 6,235 5,695 16,976 16,032 14,665 20,099 64,858 61,524 57,651 54,109 49,658 23,524 18,712 27,615 21,800 26,500 24,342 23,140 35,400 32,845 21,600 20,104 12,400
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 21,600 21,700 9,900 9,900 - - - - - - - -
現金 + 有価証券 1,222 3,787 1,620 9,198 6,977 5,031 3,516 5,801 4,076 1,894 9,244 6,438 3,519 1,851 5,408 3,582 2,015 4,432 3,315 1,969 12,740 11,028 9,289 7,513 6,697 3,710 3,101 2,491 7,461 6,235 5,695 16,976 16,032 14,665 20,099 64,858 61,524 57,651 54,109 49,658 45,124 40,412 37,515 31,700 26,500 24,342 23,140 35,400 32,845 21,600 20,104 12,400
売掛金 169 186 445 384 440 787 770 452 599 548 468 605 487 837 1,218 1,497 769 803 865 1,009 750 863 949 910 770 1,055 1,233 1,266 1,371 2,129 1,089 984 1,163 1,449 1,881 2,004 2,407 2,559 2,337 2,243 3,348 3,411 2,665 2,678 2,799 2,424 3,211 2,511 3,475 3,875 4,713 3,651
商品及び製品 939 939 899 1,061 1,196 1,242 1,477 1,662 1,944 2,255 1,965 2,096 2,122 1,802 1,807 1,570 1,644 1,802 1,768 1,809 1,891 2,181 2,314 2,532 2,661 2,498 2,105 2,024 2,529 3,180 3,240 3,650 3,598 3,534 3,238 3,266 3,575 3,943 4,938 5,732 6,639 8,284 9,303 9,808 9,204 8,987 7,911 7,960 8,031 7,059 6,863 6,582
流動資産合計 2,408 5,042 3,076 10,684 8,750 7,226 5,938 7,988 6,669 4,747 11,707 9,177 6,286 4,625 8,531 6,765 4,688 7,596 6,085 4,884 15,653 14,313 12,746 11,109 10,451 7,526 6,654 6,081 11,793 11,908 10,383 21,799 21,332 20,142 25,462 70,382 68,509 64,995 61,892 58,013 56,641 53,814 51,180 45,985 40,711 37,310 36,172 47,570 46,556 34,330 33,363 24,214
有形固定資産 1,237 1,281 1,287 1,249 1,204 1,237 903 801 604 559 482 406 432 495 440 459 539 430 328 383 298 246 267 387 289 321 377 498 471 474 447 389 342 327 319 292 349 450 539 709 689 629 806 949 1,360 1,355 1,389 1,347 1,545 1,695 2,005 2,183
固定資産合計 2,425 2,450 2,475 2,339 2,237 2,294 1,934 2,058 1,807 1,757 1,678 1,568 1,571 1,647 1,571 1,526 1,754 1,418 1,315 1,306 1,198 1,146 1,151 1,238 1,136 1,151 1,202 1,543 1,476 1,480 1,543 1,785 1,700 1,704 4,056 3,881 3,817 3,707 3,689 3,755 3,599 3,924 4,310 4,262 6,930 6,527 6,489 6,067 6,018 5,863 5,826 5,856
総資産 4,834 7,493 5,551 13,023 10,988 9,520 7,873 10,047 8,476 6,504 13,385 10,745 7,858 6,273 10,102 8,291 6,443 9,014 7,400 6,190 16,851 15,459 13,897 12,348 11,587 8,678 7,856 7,625 13,269 13,388 11,926 23,585 23,032 21,846 29,518 74,263 72,326 68,702 65,581 61,768 60,240 57,738 55,490 50,247 47,641 43,837 42,661 53,637 52,574 40,193 39,189 30,070
買掛金 2,844 2,535 1,961 1,863 1,714 1,543 1,376 976 1,144 1,436 997 1,142 585 640 697 818 1,097 1,510 1,546 1,308 1,022 957 759 654 954 700 500 502 1,302 1,671 965 1,435 1,491 1,064 300 727 1,252 777 427 965 1,592 1,387 272 1,352 1,273 789 393 844 822 955 1,340 1,216
流動負債合計 8,614 6,242 4,179 6,289 5,114 6,312 10,090 5,114 4,754 6,036 - 5,624 9,476 7,745 7,653 3,229 3,640 3,392 3,017 3,226 2,930 2,651 4,398 5,651 5,947 2,018 2,007 2,274 3,251 4,278 3,832 3,641 3,823 3,713 3,200 3,121 4,385 4,588 4,753 3,973 5,483 6,095 6,788 6,054 6,202 5,589 7,430 15,157 16,694 7,554 10,353 6,866
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 599 822 - - - - - - - - - - - - - - - - - -
固定負債合計 6,952 7,028 7,108 8,565 8,693 8,820 4,616 8,070 8,230 8,395 - 8,750 4,262 4,350 4,430 8,675 6,767 5,047 5,139 5,169 5,392 5,528 3,670 1,947 2,081 4,167 4,338 4,909 3,111 3,102 3,506 17,183 17,869 17,984 23,941 27,160 19,975 19,994 12,041 12,065 11,937 11,765 11,815 11,613 14,029 14,154 14,058 3,896 3,748 3,638 3,447 3,217
総負債 15,567 13,270 11,288 14,855 13,807 15,132 14,707 13,185 12,985 14,432 - 14,375 13,739 12,095 12,083 11,905 10,408 8,439 8,156 8,395 8,323 8,179 8,068 7,598 8,028 6,185 6,345 7,183 6,362 7,380 7,339 20,825 21,693 21,697 27,141 30,281 24,360 24,582 16,794 16,038 17,420 17,860 18,603 17,667 20,231 19,743 21,488 19,053 20,442 11,192 13,800 10,083
資本金及び資本剰余金 54,808 60,839 59,480 66,298 66,702 67,104 65,918 66,984 67,206 67,435 77,177 77,592 78,401 749 22 919 24 36 36 36 103 103 106 108 110 110 110 110 136 149 152 155 155 158 170 207 223 229 237 237 245 245 246 246 246 246 247 274 276 276 276 280
利益剰余金 -63,863 -64,938 -65,496 -66,446 -67,843 -71,037 -72,753 -70,123 -71,716 -75,363 -77,278 -81,223 -84,283 -84,529 -85,727 -87,771 -89,625 -92,188 -93,869 -95,525 -97,529 -98,955 -101,037 -102,678 -104,554 -105,982 -107,200 -108,421 -109,971 -111,094 -112,740 -114,795 -116,456 -117,940 -119,522 -122,060 -126,000 -130,000 -133,932 -137,900 -142,200 -146,000 -150,000 -156,000 -163,000 -167,800 -172,000 -176,600 -181,000 -186,000 -191,400 -197,400
株主資本 -10,734 -5,778 -5,738 -1,832 -2,819 -5,613 -6,834 -3,138 -4,509 -7,928 -101 -3,631 -5,882 -5,823 -1,982 -3,614 -3,965 574 -757 -2,205 8,527 7,280 5,828 4,749 3,559 2,492 1,511 442 6,907 6,007 4,586 2,759 1,339 149 2,377 43,982 47,966 44,120 48,787 45,730 42,820 39,878 36,887 32,580 27,410 24,094 21,173 34,584 32,132 29,001 25,389 19,987
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 599 822 - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -15,433 -13,844 - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 44.73 551.32 - - - - - - - - - - - - - - - - - -
運転資本