Calumet Specialty Products Partners, L.P.【CLMT】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
減価償却費 14,680 19,365 19,624 23,301 27,696 27,841 29,300 29,500 29,400 29,600 30,200 35,400 35,400 37,600 35,400 36,000 36,000 38,000 38,800 43,800 44,500 44,000 41,100 40,900 48,600 24,200 29,700 29,500 29,600 29,300 28,200 27,000 27,400 27,500 26,400 26,200 26,200 26,300 - - - - - - - - - - - - -
株式報酬費用 - - 592 1,283 3,233 1,404 2,900 0 500 1,400 3,000 -100 3,000 600 3,200 2,300 2,300 2,000 1,800 1,100 1,000 1,700 1,500 1,800 5,100 3,200 1,100 1,900 -200 -4,000 2,200 2,400 300 1,000 -4,500 5,100 1,900 3,000 - - - - - - - - - - - - -
営業キャッシュフロー 69,999 64,337 17,090 27,464 244,886 90,668 -33,800 68,500 75,600 -71,200 39,600 -103,700 122,600 168,300 89,400 70,600 136,100 80,300 -56,100 4,400 32,900 22,900 -40,700 5,100 32,300 -23,200 -19,100 -4,200 -6,000 104,500 27,400 62,200 64,300 38,000 -19,900 70,300 15,200 -2,800 -50,300 -39,000 59,400 -14,100 -2,900 89,700 63,900 -50,100 -26,700 -25,900 45,200 -7,500 -94,000
資本的支出 -10,032 -18,811 -9,735 -12,721 -14,279 -20,318 -21,100 -50,500 -42,500 -46,700 -46,300 -59,200 -88,700 -95,700 -74,100 -79,100 -83,600 -102,500 -66,800 -21,100 -29,400 -22,100 -17,200 -12,800 -15,600 -24,400 -17,600 -15,700 -8,000 -8,500 -9,500 -7,600 -10,300 -27,500 -14,900 -13,500 -7,100 -8,500 -32,200 -20,400 -25,800 -48,600 -77,000 -119,300 -212,200 -190,300 -137,500 -83,700 -48,000 -50,500 -25,500
投資キャッシュフロー -451,569 9,708 -54,233 -276,025 -83,565 -210,411 -148,000 -56,100 -51,900 -114,300 -309,300 -67,700 -141,600 -140,200 -99,000 -100,000 -87,300 -102,700 -67,700 -31,100 -28,600 -26,800 -17,200 -12,800 -15,600 499,000 6,300 -1,500 8,700 -5,200 1,100 -4,500 -10,300 28,200 -17,300 -13,500 -7,100 -8,400 -6,200 -10,500 -17,500 -48,600 -67,000 -111,600 -197,500 -159,900 -130,400 -77,800 -32,100 -31,500 -20,000
財務キャッシュフロー 381,581 -74,047 43,495 307,619 -36,257 -38,621 160,100 140,300 -53,000 172,700 328,200 6,400 12,100 -27,300 273,900 -231,700 -54,300 21,800 125,400 51,700 -18,700 -9,700 58,300 29,700 -16,800 12,000 -4,900 -452,100 24,000 -9,100 -31,300 -37,100 -63,300 -211,300 121,800 -55,100 -4,100 11,200 61,300 -30,200 -65,600 173,800 2,600 -5,200 156,600 194,700 133,100 135,100 -35,300 33,300 130,700
フリーキャッシュフロー -164,200 -109,600 -2,800 -58,000 -119,500
FCFマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -15.8 -10.8 -0.2 -5.9 -11.9