| (単位:百万ドル) | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金同等物 | 0 | 32 | 121 | 8 | 5 | 4 | 514 | 155 | 19 | 109 | 121 | 35 | 14 |
| 現金 + 有価証券 | 0 | 32 | 121 | 8 | 5 | 4 | 514 | 155 | 19 | 109 | 121 | 35 | 14 |
| 売掛金 | 208 | 219 | 250 | 326 | 195 | 216 | 265 | 177 | 175 | - | - | - | - |
| 商品及び製品 | 497 | 553 | 567 | 513 | 384 | 386 | 314 | 284 | 292 | - | - | 498 | 439 |
| 流動資産合計 | 778 | 833 | 974 | 906 | 609 | 640 | 1,191 | 670 | 512 | - | - | 820 | 794 |
| 有形固定資産 | 842 | 986 | 1,160 | 1,464 | 1,719 | 1,678 | 1,159 | 1,098 | 973 | - | - | 1,482 | 1,506 |
| 固定資産合計 | 953 | 1,419 | 1,713 | 2,213 | 2,336 | 2,084 | 1,497 | 1,417 | 1,345 | - | - | 1,921 | 1,956 |
| 総資産 | 1,732 | 2,253 | 2,688 | 3,120 | 2,945 | 2,725 | 2,689 | 2,087 | 1,857 | - | - | 2,742 | 2,751 |
| 買掛金 | 311 | 333 | 355 | 419 | 316 | 295 | 282 | 200 | 230 | - | - | 442 | 322 |
| 流動負債合計 | 388 | 475 | 502 | 543 | 626 | 498 | 925 | 415 | 565 | - | - | 1,352 | 1,112 |
| 固定負債合計 | 614 | 887 | 1,123 | 1,766 | 1,714 | 2,008 | 1,643 | 1,606 | 1,271 | - | - | 1,677 | 1,883 |
| 総負債 | 1,003 | 1,363 | 1,625 | 2,310 | 2,341 | 2,507 | 2,569 | 2,021 | 1,836 | - | - | 3,030 | 2,996 |
| 運転資本 | - | - | - | - |