Climb Global Solutions Inc【CLMB】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 11,667 8,857 9,202 9,979 7,237 10,745 9,835 13,591 12,021 14,743 19,609 11,718 14,716 15,606 23,124 21,365 18,878 19,607 23,823 24,290 24,576 20,958 13,524 11,090 9,729 4,065 5,530 6,994 10,409 6,464 14,883 14,062 9,374 10,157 14,984 11,587 45,031 40,296 29,348 33,747 23,781 29,934 29,272 37,047 29,315 24,052 20,245 61,741 43,869 49,778 36,295 43,572 48,363 22,139 29,778 32,461
有価証券 1,394 4,396 5,375 4,834 5,572 4,585 4,411 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 13,061 13,253 14,577 14,813 12,809 15,330 14,246 13,591 12,021 14,743 19,609 11,718 14,716 15,606 23,124 21,365 18,878 19,607 23,823 24,290 24,576 20,958 13,524 11,090 9,729 4,065 5,530 6,994 10,409 6,464 14,883 14,062 9,374 10,157 14,984 11,587 45,031 40,296 29,348 33,747 23,781 29,934 29,272 37,047 29,315 24,052 20,245 61,741 43,869 49,778 36,295 43,572 48,363 22,139 29,778 32,461
売掛金 38,443 38,592 47,066 46,648 50,369 49,051 61,388 47,970 53,454 49,855 60,796 57,116 57,585 60,721 60,782 57,648 56,006 56,916 58,965 55,583 61,763 62,160 83,317 68,865 63,010 63,683 76,937 82,019 71,780 83,762 81,351 84,206 86,043 86,436 100,987 108,791 74,760 74,892 93,821 95,412 101,878 98,413 122,502 114,331 114,963 125,020 154,596 126,385 130,027 126,331 222,269 180,587 181,010 247,907 341,597 240,230
商品及び製品 1,345 1,430 1,240 1,234 1,307 1,509 1,717 1,629 1,747 1,210 1,315 1,233 1,221 1,414 1,491 2,198 2,360 2,012 1,954 2,387 2,133 1,903 2,324 2,461 2,349 2,403 2,794 2,362 2,335 1,760 1,473 1,638 1,447 2,356 2,760 2,248 2,088 3,138 4,936 4,190 4,108 3,685 2,022 1,742 1,703 2,116 4,766 4,064 3,228 2,518 3,741 1,865 1,608 4,445 2,447 2,328
流動資産合計 54,679 55,110 65,209 64,305 66,088 67,357 78,912 64,721 69,026 67,679 84,055 71,503 74,732 78,856 86,575 82,796 78,694 79,808 85,991 83,660 89,985 86,471 100,113 83,293 76,300 78,410 93,091 97,198 89,939 96,481 102,867 104,199 99,398 101,360 121,549 125,786 124,760 125,202 133,177 144,657 137,141 140,163 159,328 158,252 149,911 156,485 184,638 200,027 184,775 184,026 269,060 232,643 236,797 281,120 380,696 281,163
有形固定資産 514 507 458 435 370 333 375 374 372 303 324 334 328 355 412 392 396 390 362 334 466 1,793 1,937 1,999 1,993 1,924 1,828 1,758 1,760 1,682 1,588 1,539 1,420 1,308 1,215 1,122 1,113 1,028 2,308 2,275 2,163 1,999 1,932 1,937 2,104 2,659 3,515 4,575 6,262 7,307 8,850 9,890 10,954 12,151 12,853 13,264
固定資産合計 7,258 8,496 9,652 9,684 10,245 10,789 12,533 9,005 9,575 8,732 10,705 10,265 11,117 11,568 8,406 5,965 6,213 6,805 8,091 7,534 6,750 8,951 13,585 13,596 14,620 12,606 9,634 11,249 7,461 6,629 5,104 6,965 6,266 5,465 4,732 4,060 11,154 11,006 32,356 33,053 32,750 31,573 31,424 30,518 29,092 43,137 47,218 46,505 48,923 48,339 66,038 65,679 65,973 90,820 88,483 88,890
総資産 61,937 63,606 74,861 73,989 76,333 78,146 91,445 73,726 78,601 76,411 94,760 81,768 85,849 90,424 94,981 88,761 84,907 86,613 94,082 91,194 96,735 95,422 113,698 96,889 90,920 91,016 102,725 108,447 97,400 103,110 107,971 111,164 105,664 106,825 126,281 129,846 135,914 136,208 165,533 177,710 169,891 171,736 190,752 188,770 179,003 199,622 231,856 246,532 233,698 232,365 335,098 298,322 302,770 371,940 469,179 370,053
流動負債合計 34,725 36,023 45,872 44,583 45,833 46,858 59,320 41,715 46,323 43,311 60,039 45,808 47,493 51,621 55,414 51,208 46,309 48,537 55,423 52,667 58,114 57,643 76,087 59,983 53,543 52,922 64,013 67,931 57,765 62,675 66,653 67,158 60,490 60,758 78,747 82,713 91,118 91,883 117,182 127,337 117,906 118,713 134,746 131,303 119,903 137,625 161,691 174,082 158,472 155,872 250,638 214,261 215,602 274,981 371,611 267,706
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 474 334 191 48
固定負債合計 97 76 55 35 14 0 0 - - - - - - - - - - - - - - - - - - - - - 746 729 745 2,465 2,358 2,250 2,278 2,183 3,038 2,097 3,634 3,624 3,399 3,556 3,590 3,558 4,687 8,586 9,591 8,357 8,244 8,871 9,690 7,612 7,338 9,291 6,980 6,793
総負債 34,822 36,099 45,927 44,618 45,847 46,858 59,320 - - - - - - - - - - - - - - - - - - - - - 58,511 63,404 67,398 69,623 62,848 63,008 81,025 84,896 94,156 93,980 120,816 130,961 121,305 122,269 138,336 134,861 124,590 146,211 171,282 182,439 166,716 164,743 260,328 221,873 222,940 284,272 378,591 274,499
資本金及び資本剰余金 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 34,700 53 35,791 36,729 38,030 39,585
利益剰余金 4,835 5,585 6,818 7,104 7,665 8,265 9,316 9,586 10,383 10,973 12,695 12,967 13,645 14,199 15,225 15,701 16,252 16,997 17,813 18,026 18,747 19,322 20,515 21,057 21,568 22,152 22,522 23,355 21,467 22,020 22,994 23,690 24,780 25,458 26,715 26,776 26,617 26,405 28,191 28,961 30,356 31,696 34,396 36,362 38,407 39,893 43,904 46,479 47,106 48,724 53,215 55,190 57,862 62,560 68,787 71,705
株主資本 27,115 27,507 28,934 29,371 30,486 31,288 32,125 32,011 32,278 33,100 34,721 35,960 38,356 38,803 39,567 37,553 38,598 38,076 38,659 38,527 38,621 37,779 37,611 36,906 37,377 38,094 38,712 39,752 38,889 39,706 40,573 41,541 42,816 43,817 45,256 44,950 41,758 42,228 44,717 46,749 48,586 49,467 52,416 53,909 54,413 53,411 60,574 64,093 66,982 67,622 74,770 76,449 79,830 87,668 90,588 95,554
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 474 334 191 48
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -47,889 -21,805 -29,587 -32,413
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.59 0.38 0.21 0.05