|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
11,667
|
8,857
|
9,202
|
9,979
|
7,237
|
10,745
|
9,835
|
13,591
|
12,021
|
14,743
|
19,609
|
11,718
|
14,716
|
15,606
|
23,124
|
21,365
|
18,878
|
19,607
|
23,823
|
24,290
|
24,576
|
20,958
|
13,524
|
11,090
|
9,729
|
4,065
|
5,530
|
6,994
|
10,409
|
6,464
|
14,883
|
14,062
|
9,374
|
10,157
|
14,984
|
11,587
|
45,031
|
40,296
|
29,348
|
33,747
|
23,781
|
29,934
|
29,272
|
37,047
|
29,315
|
24,052
|
20,245
|
61,741
|
43,869
|
49,778
|
36,295
|
43,572
|
48,363
|
22,139
|
29,778
|
32,461
|
|
有価証券
|
1,394
|
4,396
|
5,375
|
4,834
|
5,572
|
4,585
|
4,411
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
13,061
|
13,253
|
14,577
|
14,813
|
12,809
|
15,330
|
14,246
|
13,591
|
12,021
|
14,743
|
19,609
|
11,718
|
14,716
|
15,606
|
23,124
|
21,365
|
18,878
|
19,607
|
23,823
|
24,290
|
24,576
|
20,958
|
13,524
|
11,090
|
9,729
|
4,065
|
5,530
|
6,994
|
10,409
|
6,464
|
14,883
|
14,062
|
9,374
|
10,157
|
14,984
|
11,587
|
45,031
|
40,296
|
29,348
|
33,747
|
23,781
|
29,934
|
29,272
|
37,047
|
29,315
|
24,052
|
20,245
|
61,741
|
43,869
|
49,778
|
36,295
|
43,572
|
48,363
|
22,139
|
29,778
|
32,461
|
|
売掛金
|
38,443
|
38,592
|
47,066
|
46,648
|
50,369
|
49,051
|
61,388
|
47,970
|
53,454
|
49,855
|
60,796
|
57,116
|
57,585
|
60,721
|
60,782
|
57,648
|
56,006
|
56,916
|
58,965
|
55,583
|
61,763
|
62,160
|
83,317
|
68,865
|
63,010
|
63,683
|
76,937
|
82,019
|
71,780
|
83,762
|
81,351
|
84,206
|
86,043
|
86,436
|
100,987
|
108,791
|
74,760
|
74,892
|
93,821
|
95,412
|
101,878
|
98,413
|
122,502
|
114,331
|
114,963
|
125,020
|
154,596
|
126,385
|
130,027
|
126,331
|
222,269
|
180,587
|
181,010
|
247,907
|
341,597
|
240,230
|
|
商品及び製品
|
1,345
|
1,430
|
1,240
|
1,234
|
1,307
|
1,509
|
1,717
|
1,629
|
1,747
|
1,210
|
1,315
|
1,233
|
1,221
|
1,414
|
1,491
|
2,198
|
2,360
|
2,012
|
1,954
|
2,387
|
2,133
|
1,903
|
2,324
|
2,461
|
2,349
|
2,403
|
2,794
|
2,362
|
2,335
|
1,760
|
1,473
|
1,638
|
1,447
|
2,356
|
2,760
|
2,248
|
2,088
|
3,138
|
4,936
|
4,190
|
4,108
|
3,685
|
2,022
|
1,742
|
1,703
|
2,116
|
4,766
|
4,064
|
3,228
|
2,518
|
3,741
|
1,865
|
1,608
|
4,445
|
2,447
|
2,328
|
|
流動資産合計
|
54,679
|
55,110
|
65,209
|
64,305
|
66,088
|
67,357
|
78,912
|
64,721
|
69,026
|
67,679
|
84,055
|
71,503
|
74,732
|
78,856
|
86,575
|
82,796
|
78,694
|
79,808
|
85,991
|
83,660
|
89,985
|
86,471
|
100,113
|
83,293
|
76,300
|
78,410
|
93,091
|
97,198
|
89,939
|
96,481
|
102,867
|
104,199
|
99,398
|
101,360
|
121,549
|
125,786
|
124,760
|
125,202
|
133,177
|
144,657
|
137,141
|
140,163
|
159,328
|
158,252
|
149,911
|
156,485
|
184,638
|
200,027
|
184,775
|
184,026
|
269,060
|
232,643
|
236,797
|
281,120
|
380,696
|
281,163
|
|
有形固定資産
|
514
|
507
|
458
|
435
|
370
|
333
|
375
|
374
|
372
|
303
|
324
|
334
|
328
|
355
|
412
|
392
|
396
|
390
|
362
|
334
|
466
|
1,793
|
1,937
|
1,999
|
1,993
|
1,924
|
1,828
|
1,758
|
1,760
|
1,682
|
1,588
|
1,539
|
1,420
|
1,308
|
1,215
|
1,122
|
1,113
|
1,028
|
2,308
|
2,275
|
2,163
|
1,999
|
1,932
|
1,937
|
2,104
|
2,659
|
3,515
|
4,575
|
6,262
|
7,307
|
8,850
|
9,890
|
10,954
|
12,151
|
12,853
|
13,264
|
|
固定資産合計
|
7,258
|
8,496
|
9,652
|
9,684
|
10,245
|
10,789
|
12,533
|
9,005
|
9,575
|
8,732
|
10,705
|
10,265
|
11,117
|
11,568
|
8,406
|
5,965
|
6,213
|
6,805
|
8,091
|
7,534
|
6,750
|
8,951
|
13,585
|
13,596
|
14,620
|
12,606
|
9,634
|
11,249
|
7,461
|
6,629
|
5,104
|
6,965
|
6,266
|
5,465
|
4,732
|
4,060
|
11,154
|
11,006
|
32,356
|
33,053
|
32,750
|
31,573
|
31,424
|
30,518
|
29,092
|
43,137
|
47,218
|
46,505
|
48,923
|
48,339
|
66,038
|
65,679
|
65,973
|
90,820
|
88,483
|
88,890
|
|
総資産
|
61,937
|
63,606
|
74,861
|
73,989
|
76,333
|
78,146
|
91,445
|
73,726
|
78,601
|
76,411
|
94,760
|
81,768
|
85,849
|
90,424
|
94,981
|
88,761
|
84,907
|
86,613
|
94,082
|
91,194
|
96,735
|
95,422
|
113,698
|
96,889
|
90,920
|
91,016
|
102,725
|
108,447
|
97,400
|
103,110
|
107,971
|
111,164
|
105,664
|
106,825
|
126,281
|
129,846
|
135,914
|
136,208
|
165,533
|
177,710
|
169,891
|
171,736
|
190,752
|
188,770
|
179,003
|
199,622
|
231,856
|
246,532
|
233,698
|
232,365
|
335,098
|
298,322
|
302,770
|
371,940
|
469,179
|
370,053
|
|
流動負債合計
|
34,725
|
36,023
|
45,872
|
44,583
|
45,833
|
46,858
|
59,320
|
41,715
|
46,323
|
43,311
|
60,039
|
45,808
|
47,493
|
51,621
|
55,414
|
51,208
|
46,309
|
48,537
|
55,423
|
52,667
|
58,114
|
57,643
|
76,087
|
59,983
|
53,543
|
52,922
|
64,013
|
67,931
|
57,765
|
62,675
|
66,653
|
67,158
|
60,490
|
60,758
|
78,747
|
82,713
|
91,118
|
91,883
|
117,182
|
127,337
|
117,906
|
118,713
|
134,746
|
131,303
|
119,903
|
137,625
|
161,691
|
174,082
|
158,472
|
155,872
|
250,638
|
214,261
|
215,602
|
274,981
|
371,611
|
267,706
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
474
|
334
|
191
|
48
|
|
固定負債合計
|
97
|
76
|
55
|
35
|
14
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
746
|
729
|
745
|
2,465
|
2,358
|
2,250
|
2,278
|
2,183
|
3,038
|
2,097
|
3,634
|
3,624
|
3,399
|
3,556
|
3,590
|
3,558
|
4,687
|
8,586
|
9,591
|
8,357
|
8,244
|
8,871
|
9,690
|
7,612
|
7,338
|
9,291
|
6,980
|
6,793
|
|
総負債
|
34,822
|
36,099
|
45,927
|
44,618
|
45,847
|
46,858
|
59,320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58,511
|
63,404
|
67,398
|
69,623
|
62,848
|
63,008
|
81,025
|
84,896
|
94,156
|
93,980
|
120,816
|
130,961
|
121,305
|
122,269
|
138,336
|
134,861
|
124,590
|
146,211
|
171,282
|
182,439
|
166,716
|
164,743
|
260,328
|
221,873
|
222,940
|
284,272
|
378,591
|
274,499
|
|
資本金及び資本剰余金
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
34,700
|
53
|
35,791
|
36,729
|
38,030
|
39,585
|
|
利益剰余金
|
4,835
|
5,585
|
6,818
|
7,104
|
7,665
|
8,265
|
9,316
|
9,586
|
10,383
|
10,973
|
12,695
|
12,967
|
13,645
|
14,199
|
15,225
|
15,701
|
16,252
|
16,997
|
17,813
|
18,026
|
18,747
|
19,322
|
20,515
|
21,057
|
21,568
|
22,152
|
22,522
|
23,355
|
21,467
|
22,020
|
22,994
|
23,690
|
24,780
|
25,458
|
26,715
|
26,776
|
26,617
|
26,405
|
28,191
|
28,961
|
30,356
|
31,696
|
34,396
|
36,362
|
38,407
|
39,893
|
43,904
|
46,479
|
47,106
|
48,724
|
53,215
|
55,190
|
57,862
|
62,560
|
68,787
|
71,705
|
|
株主資本
|
27,115
|
27,507
|
28,934
|
29,371
|
30,486
|
31,288
|
32,125
|
32,011
|
32,278
|
33,100
|
34,721
|
35,960
|
38,356
|
38,803
|
39,567
|
37,553
|
38,598
|
38,076
|
38,659
|
38,527
|
38,621
|
37,779
|
37,611
|
36,906
|
37,377
|
38,094
|
38,712
|
39,752
|
38,889
|
39,706
|
40,573
|
41,541
|
42,816
|
43,817
|
45,256
|
44,950
|
41,758
|
42,228
|
44,717
|
46,749
|
48,586
|
49,467
|
52,416
|
53,909
|
54,413
|
53,411
|
60,574
|
64,093
|
66,982
|
67,622
|
74,770
|
76,449
|
79,830
|
87,668
|
90,588
|
95,554
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
474
|
334
|
191
|
48
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-47,889
|
-21,805
|
-29,587
|
-32,413
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.59
|
0.38
|
0.21
|
0.05
|