|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,164
|
3,989
|
2,688
|
6,503
|
4,731
|
3,277
|
1,845
|
16,190
|
14,606
|
12,683
|
10,985
|
7,881
|
5,373
|
3,558
|
1,259
|
7,526
|
5,460
|
3,511
|
1,247
|
11,202
|
8,359
|
18,078
|
8,949
|
6,771
|
9,657
|
8,077
|
8,552
|
7,084
|
5,672
|
10,647
|
8,824
|
10,725
|
10,642
|
8,841
|
7,607
|
6,667
|
9,007
|
5,880
|
6,451
|
5,328
|
7,600
|
7,235
|
5,684
|
4,624
|
15,974
|
14,486
|
14,035
|
12,866
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,923
|
6,967
|
1,988
|
1,999
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,900
|
2,606
|
3,161
|
931
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
5,164
|
3,989
|
2,688
|
6,503
|
4,731
|
3,277
|
1,845
|
16,190
|
14,606
|
12,683
|
10,985
|
7,881
|
5,373
|
3,558
|
1,259
|
7,526
|
5,460
|
3,511
|
1,247
|
11,202
|
8,359
|
18,078
|
15,872
|
13,738
|
11,645
|
10,076
|
8,552
|
7,084
|
5,672
|
10,647
|
8,824
|
10,725
|
10,642
|
8,841
|
7,607
|
6,667
|
9,007
|
9,780
|
9,057
|
8,489
|
8,531
|
7,235
|
5,684
|
4,624
|
15,974
|
14,486
|
14,035
|
12,866
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
103
|
319
|
103
|
0
|
0
|
344
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124
|
-
|
-
|
33
|
27
|
-
|
38
|
79
|
50
|
39
|
87
|
287
|
569
|
135
|
749
|
165
|
135
|
|
流動資産合計
|
5,484
|
4,214
|
2,806
|
6,545
|
4,943
|
3,426
|
1,954
|
16,301
|
14,860
|
12,917
|
11,188
|
8,055
|
5,908
|
4,192
|
1,897
|
8,157
|
6,210
|
4,212
|
1,797
|
12,072
|
9,091
|
18,693
|
16,411
|
14,232
|
12,316
|
10,665
|
8,982
|
7,457
|
6,267
|
11,322
|
9,382
|
11,431
|
11,297
|
9,296
|
8,024
|
7,339
|
10,098
|
10,608
|
9,733
|
8,860
|
9,148
|
7,813
|
6,509
|
5,542
|
16,702
|
15,994
|
14,848
|
13,495
|
|
有形固定資産
|
429
|
416
|
427
|
386
|
371
|
323
|
263
|
226
|
186
|
148
|
123
|
100
|
117
|
207
|
144
|
612
|
583
|
554
|
498
|
441
|
398
|
362
|
457
|
385
|
384
|
734
|
665
|
593
|
528
|
470
|
-
|
755
|
676
|
657
|
530
|
493
|
477
|
427
|
384
|
515
|
478
|
406
|
275
|
247
|
271
|
245
|
238
|
215
|
|
固定資産合計
|
1,403
|
1,642
|
1,896
|
2,175
|
2,411
|
2,605
|
2,645
|
2,941
|
3,169
|
3,406
|
3,014
|
3,288
|
3,403
|
1,914
|
1,889
|
2,414
|
2,411
|
2,400
|
2,364
|
2,354
|
2,349
|
2,301
|
2,226
|
2,257
|
1,924
|
1,988
|
1,960
|
1,929
|
1,865
|
1,801
|
1,739
|
2,063
|
1,982
|
1,609
|
1,339
|
1,305
|
1,299
|
1,255
|
1,192
|
1,307
|
1,250
|
1,185
|
1,111
|
1,078
|
1,126
|
1,100
|
1,068
|
1,039
|
|
総資産
|
6,887
|
5,856
|
4,702
|
8,720
|
7,354
|
6,031
|
4,599
|
19,242
|
18,029
|
16,323
|
14,202
|
11,343
|
9,311
|
6,106
|
3,786
|
10,571
|
8,621
|
6,612
|
4,161
|
14,426
|
11,440
|
20,994
|
18,637
|
16,489
|
14,240
|
12,653
|
10,942
|
9,386
|
8,132
|
13,123
|
11,121
|
13,494
|
13,279
|
10,905
|
9,363
|
8,644
|
11,397
|
11,863
|
10,925
|
10,167
|
10,398
|
8,998
|
7,620
|
6,620
|
17,828
|
17,094
|
15,916
|
14,534
|
|
買掛金
|
170
|
205
|
297
|
284
|
216
|
322
|
253
|
200
|
427
|
370
|
495
|
530
|
598
|
584
|
755
|
580
|
644
|
863
|
768
|
1,147
|
809
|
778
|
1,080
|
1,119
|
946
|
816
|
845
|
1,056
|
673
|
882
|
435
|
438
|
448
|
274
|
224
|
294
|
356
|
287
|
296
|
398
|
428
|
406
|
366
|
617
|
453
|
1,486
|
1,220
|
1,167
|
|
流動負債合計
|
653
|
911
|
883
|
606
|
732
|
949
|
1,235
|
888
|
1,259
|
1,340
|
1,624
|
1,139
|
1,328
|
1,758
|
1,542
|
1,004
|
1,167
|
1,521
|
1,534
|
2,136
|
1,411
|
1,591
|
1,637
|
1,532
|
1,457
|
1,469
|
1,298
|
1,395
|
1,203
|
1,608
|
1,080
|
869
|
1,084
|
1,082
|
731
|
786
|
952
|
828
|
1,147
|
1,367
|
3,041
|
2,866
|
2,256
|
2,002
|
1,796
|
2,143
|
2,039
|
2,396
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
251
|
251
|
251
|
251
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
33
|
33
|
31
|
40
|
38
|
36
|
405
|
305
|
209
|
115
|
0
|
-
|
-
|
-
|
-
|
315
|
275
|
235
|
195
|
154
|
113
|
73
|
91
|
41
|
79
|
467
|
418
|
378
|
587
|
544
|
500
|
757
|
454
|
403
|
350
|
294
|
252
|
239
|
226
|
213
|
199
|
186
|
172
|
157
|
143
|
128
|
113
|
98
|
|
総負債
|
686
|
944
|
914
|
646
|
770
|
985
|
1,640
|
1,193
|
1,468
|
1,455
|
1,624
|
-
|
-
|
-
|
-
|
1,319
|
1,442
|
1,756
|
1,729
|
2,290
|
1,524
|
1,664
|
1,728
|
1,573
|
1,536
|
1,936
|
1,716
|
1,773
|
1,790
|
2,152
|
1,580
|
1,626
|
1,538
|
1,485
|
1,081
|
1,080
|
1,204
|
1,067
|
1,373
|
1,580
|
3,240
|
3,052
|
2,428
|
2,159
|
1,939
|
2,271
|
2,152
|
2,494
|
|
資本金及び資本剰余金
|
17,642
|
17,716
|
17,752
|
23,684
|
23,821
|
24,004
|
24,219
|
40,892
|
41,200
|
41,468
|
41,736
|
41,951
|
42,161
|
42,372
|
42,575
|
51,962
|
52,125
|
52,274
|
52,443
|
64,425
|
64,594
|
76,300
|
76,420
|
76,756
|
76,970
|
77,091
|
77,213
|
77,563
|
77,683
|
83,989
|
84,414
|
88,762
|
90,926
|
90,958
|
91,038
|
91,810
|
96,087
|
98,012
|
98,083
|
98,547
|
98,608
|
98,729
|
98,926
|
99,306
|
112,607
|
112,691
|
112,801
|
113,153
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-24,639
|
-26,600
|
-29,158
|
-31,747
|
-34,178
|
-38,024
|
-40,331
|
-42,710
|
-44,946
|
-47,418
|
-50,011
|
-52,289
|
-54,678
|
-56,970
|
-59,511
|
-61,840
|
-64,266
|
-66,374
|
-67,990
|
-69,953
|
-71,343
|
-73,020
|
-74,874
|
-76,895
|
-79,185
|
-81,538
|
-82,800
|
-84,300
|
-85,900
|
-87,200
|
-88,500
|
-90,000
|
-91,430
|
-92,800
|
-93,700
|
-94,825
|
-96,697
|
-97,852
|
-99,000
|
-101,092
|
|
株主資本
|
6,201
|
4,912
|
3,788
|
8,074
|
6,584
|
5,046
|
2,959
|
18,049
|
16,561
|
14,868
|
12,578
|
10,204
|
7,983
|
4,348
|
2,244
|
9,252
|
7,179
|
4,856
|
2,432
|
12,136
|
9,916
|
19,330
|
16,909
|
14,916
|
12,704
|
10,717
|
9,226
|
7,613
|
6,342
|
10,971
|
9,541
|
11,868
|
11,741
|
9,420
|
8,282
|
7,564
|
10,193
|
10,796
|
9,552
|
8,587
|
7,158
|
5,946
|
5,192
|
4,461
|
15,889
|
14,823
|
13,764
|
12,040
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
251
|
251
|
251
|
251
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5,421
|
-10,396
|
-8,573
|
-10,474
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.96
|
2.29
|
2.63
|
2.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|