|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
2Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
295
|
280
|
302
|
531
|
377
|
257
|
260
|
241
|
296
|
523
|
229
|
222
|
263
|
248
|
310
|
249
|
278
|
258
|
246
|
233
|
173
|
179
|
184
|
355
|
352
|
257
|
306
|
297
|
446
|
361
|
319
|
186
|
197
|
215
|
226
|
167
|
204
|
282
|
371
|
432
|
447
|
475
|
519
|
496
|
595
|
646
|
452
|
339
|
344
|
449
|
492
|
304
|
238
|
335
|
444
|
337
|
401
|
512
|
687
|
489
|
600
|
|
有価証券
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
4
|
9
|
11
|
11
|
10
|
10
|
11
|
24
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
37
|
36
|
37
|
52
|
57
|
55
|
46
|
42
|
62
|
59
|
56
|
51
|
74
|
70
|
64
|
81
|
75
|
70
|
65
|
62
|
71
|
87
|
84
|
106
|
104
|
91
|
82
|
102
|
105
|
98
|
|
現金 + 有価証券
|
296
|
283
|
305
|
535
|
377
|
257
|
260
|
246
|
306
|
534
|
241
|
233
|
273
|
260
|
334
|
249
|
278
|
258
|
246
|
233
|
173
|
179
|
184
|
355
|
352
|
257
|
306
|
297
|
446
|
361
|
357
|
224
|
233
|
252
|
279
|
224
|
259
|
329
|
414
|
494
|
506
|
532
|
570
|
570
|
666
|
711
|
534
|
414
|
415
|
514
|
554
|
376
|
326
|
419
|
550
|
442
|
493
|
594
|
789
|
595
|
699
|
|
売掛金
|
337
|
344
|
332
|
347
|
352
|
414
|
449
|
463
|
397
|
399
|
541
|
563
|
549
|
603
|
579
|
566
|
575
|
575
|
557
|
521
|
684
|
600
|
496
|
458
|
503
|
512
|
496
|
480
|
512
|
531
|
528
|
551
|
590
|
608
|
606
|
613
|
632
|
641
|
644
|
658
|
572
|
602
|
611
|
620
|
659
|
703
|
792
|
900
|
1,005
|
1,026
|
964
|
963
|
981
|
1,010
|
983
|
1,039
|
1,089
|
1,100
|
1,015
|
1,077
|
1,117
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
220
|
219
|
215
|
228
|
250
|
264
|
275
|
294
|
324
|
322
|
325
|
311
|
327
|
354
|
365
|
376
|
384
|
376
|
383
|
|
流動資産合計
|
751
|
744
|
752
|
997
|
866
|
826
|
891
|
881
|
865
|
1,109
|
1,086
|
1,073
|
1,105
|
1,141
|
1,171
|
1,114
|
1,150
|
1,153
|
1,126
|
1,043
|
1,163
|
1,072
|
921
|
1,063
|
1,119
|
1,049
|
1,092
|
1,061
|
1,234
|
1,160
|
1,154
|
1,079
|
1,136
|
1,176
|
1,202
|
1,148
|
1,213
|
1,300
|
1,400
|
1,486
|
1,431
|
1,493
|
1,525
|
1,542
|
1,677
|
1,784
|
1,741
|
1,807
|
1,924
|
2,041
|
2,033
|
1,903
|
1,848
|
1,950
|
2,052
|
2,105
|
2,229
|
2,354
|
2,434
|
2,311
|
2,475
|
|
有形固定資産
|
599
|
627
|
655
|
683
|
848
|
880
|
903
|
918
|
955
|
1,003
|
1,531
|
1,549
|
1,554
|
1,615
|
1,602
|
1,588
|
1,611
|
1,579
|
1,558
|
1,502
|
1,562
|
1,531
|
1,532
|
1,596
|
1,594
|
1,648
|
1,611
|
1,609
|
1,602
|
1,611
|
1,587
|
1,631
|
1,609
|
1,614
|
1,561
|
1,588
|
1,596
|
1,593
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
792
|
821
|
849
|
882
|
1,098
|
1,184
|
1,193
|
1,211
|
1,256
|
1,340
|
2,739
|
2,730
|
2,727
|
2,815
|
2,782
|
2,749
|
2,782
|
2,607
|
2,578
|
2,503
|
2,583
|
2,527
|
2,510
|
2,578
|
2,573
|
2,663
|
2,589
|
2,584
|
2,572
|
2,588
|
2,553
|
2,605
|
2,579
|
2,598
|
2,536
|
2,734
|
2,742
|
2,721
|
2,708
|
2,646
|
2,646
|
2,613
|
2,606
|
2,610
|
2,599
|
2,570
|
3,913
|
3,919
|
4,001
|
4,032
|
4,096
|
4,181
|
4,253
|
4,297
|
4,331
|
4,834
|
4,908
|
4,952
|
4,943
|
4,936
|
4,965
|
|
総資産
|
1,544
|
1,566
|
1,602
|
1,880
|
1,965
|
2,010
|
2,085
|
2,092
|
2,122
|
2,449
|
3,826
|
3,803
|
3,832
|
3,957
|
3,954
|
3,864
|
3,932
|
3,761
|
3,704
|
3,546
|
3,747
|
3,600
|
3,431
|
3,642
|
3,692
|
3,713
|
3,682
|
3,646
|
3,806
|
3,748
|
3,707
|
3,685
|
3,715
|
3,774
|
3,738
|
3,882
|
3,955
|
4,022
|
4,109
|
4,132
|
4,078
|
4,106
|
4,132
|
4,153
|
4,276
|
4,354
|
5,654
|
5,726
|
5,925
|
6,073
|
6,130
|
6,084
|
6,101
|
6,248
|
6,383
|
6,940
|
7,137
|
7,306
|
7,377
|
7,246
|
7,440
|
|
買掛金
|
145
|
145
|
136
|
135
|
156
|
201
|
178
|
172
|
172
|
174
|
256
|
263
|
273
|
321
|
316
|
284
|
262
|
251
|
267
|
244
|
365
|
295
|
241
|
188
|
222
|
226
|
229
|
218
|
224
|
223
|
224
|
237
|
247
|
248
|
276
|
242
|
253
|
277
|
298
|
267
|
188
|
213
|
195
|
213
|
249
|
286
|
359
|
394
|
409
|
416
|
446
|
427
|
374
|
414
|
451
|
452
|
447
|
504
|
487
|
443
|
432
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
17
|
17
|
17
|
17
|
10
|
10
|
10
|
10
|
10
|
15
|
15
|
15
|
15
|
15
|
15
|
|
流動負債合計
|
320
|
314
|
306
|
282
|
325
|
393
|
381
|
342
|
361
|
365
|
569
|
564
|
604
|
669
|
639
|
587
|
606
|
608
|
572
|
519
|
697
|
625
|
517
|
465
|
520
|
539
|
504
|
488
|
619
|
529
|
503
|
524
|
543
|
576
|
602
|
597
|
633
|
680
|
720
|
658
|
604
|
641
|
636
|
650
|
711
|
739
|
925
|
914
|
990
|
1,017
|
1,020
|
926
|
914
|
975
|
1,037
|
1,017
|
1,061
|
1,121
|
1,102
|
976
|
1,011
|
|
長期借入金
|
292
|
263
|
264
|
525
|
524
|
524
|
524
|
523
|
523
|
800
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,395
|
1,395
|
1,395
|
1,395
|
1,395
|
1,395
|
1,382
|
1,631
|
1,631
|
1,632
|
1,633
|
1,633
|
1,626
|
1,625
|
1,625
|
1,625
|
1,624
|
1,616
|
1,565
|
1,564
|
1,562
|
1,555
|
1,554
|
1,702
|
1,626
|
1,550
|
1,549
|
1,548
|
1,547
|
1,546
|
2,517
|
2,514
|
2,511
|
2,508
|
2,415
|
2,410
|
2,294
|
2,293
|
2,292
|
2,779
|
2,776
|
2,774
|
2,771
|
2,769
|
2,767
|
|
固定負債合計
|
543
|
514
|
515
|
776
|
782
|
776
|
803
|
799
|
799
|
1,077
|
1,824
|
1,815
|
1,813
|
1,811
|
1,838
|
1,831
|
1,827
|
1,831
|
1,868
|
1,863
|
1,876
|
1,852
|
1,818
|
2,059
|
2,055
|
2,072
|
2,093
|
2,093
|
2,086
|
2,090
|
2,014
|
2,014
|
2,010
|
2,000
|
1,966
|
2,112
|
2,112
|
2,106
|
2,118
|
2,268
|
2,219
|
2,160
|
2,154
|
2,154
|
2,155
|
2,151
|
3,214
|
3,219
|
3,218
|
3,217
|
3,187
|
3,177
|
3,077
|
3,087
|
3,098
|
3,611
|
3,634
|
3,656
|
3,701
|
3,699
|
3,714
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
182
|
221
|
244
|
267
|
296
|
333
|
371
|
403
|
427
|
439
|
501
|
511
|
534
|
570
|
596
|
605
|
634
|
541
|
568
|
561
|
571
|
612
|
612
|
591
|
595
|
585
|
572
|
550
|
576
|
588
|
673
|
658
|
689
|
720
|
737
|
738
|
774
|
810
|
834
|
846
|
875
|
930
|
969
|
991
|
1,058
|
1,123
|
1,172
|
1,218
|
1,366
|
1,502
|
1,584
|
1,657
|
1,772
|
1,864
|
1,962
|
2,032
|
2,166
|
2,281
|
2,365
|
2,424
|
2,550
|
|
株主資本
|
680
|
737
|
780
|
821
|
857
|
840
|
900
|
951
|
960
|
1,006
|
1,432
|
1,423
|
1,414
|
1,476
|
1,475
|
1,445
|
1,498
|
1,320
|
1,262
|
1,162
|
1,173
|
1,122
|
1,096
|
1,116
|
1,116
|
1,100
|
1,084
|
1,063
|
1,100
|
1,128
|
1,188
|
1,145
|
1,161
|
1,197
|
1,169
|
1,171
|
1,209
|
1,235
|
1,269
|
1,205
|
1,253
|
1,304
|
1,341
|
1,348
|
1,409
|
1,463
|
1,513
|
1,593
|
1,716
|
1,837
|
1,922
|
1,980
|
2,109
|
2,186
|
2,248
|
2,311
|
2,442
|
2,528
|
2,574
|
2,571
|
2,714
|
|
有利子負債合計
|
292
|
263
|
264
|
525
|
524
|
524
|
524
|
523
|
523
|
800
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,395
|
1,395
|
1,380
|
1,395
|
1,395
|
1,395
|
1,382
|
1,631
|
1,631
|
1,632
|
1,633
|
1,633
|
1,734
|
1,629
|
1,629
|
1,629
|
1,628
|
1,623
|
1,572
|
1,571
|
1,570
|
1,562
|
1,561
|
1,710
|
1,634
|
1,558
|
1,557
|
1,556
|
1,554
|
1,553
|
2,535
|
2,531
|
2,528
|
2,525
|
2,425
|
2,420
|
2,304
|
2,303
|
2,302
|
2,794
|
2,791
|
2,789
|
2,786
|
2,784
|
2,782
|
|
純有利子負債
|
-4
|
-20
|
-42
|
-11
|
147
|
267
|
263
|
277
|
217
|
265
|
1,158
|
1,166
|
1,126
|
1,139
|
1,065
|
1,150
|
1,116
|
1,136
|
1,133
|
1,161
|
1,221
|
1,215
|
1,197
|
1,276
|
1,278
|
1,374
|
1,326
|
1,336
|
1,287
|
1,268
|
1,271
|
1,405
|
1,394
|
1,370
|
1,293
|
1,346
|
1,310
|
1,233
|
1,147
|
1,216
|
1,127
|
1,025
|
986
|
985
|
888
|
842
|
2,000
|
2,116
|
2,113
|
2,011
|
1,870
|
2,043
|
1,978
|
1,882
|
1,750
|
2,351
|
2,298
|
2,194
|
1,996
|
2,189
|
2,082
|
|
DEレシオ(%)
|
43.06
|
35.76
|
33.81
|
63.93
|
61.23
|
62.44
|
58.18
|
55.07
|
54.48
|
79.46
|
97.76
|
98.35
|
98.96
|
94.84
|
94.87
|
96.84
|
93.08
|
105.64
|
109.29
|
119.96
|
118.88
|
124.25
|
126.11
|
146.13
|
146.18
|
148.29
|
150.64
|
153.62
|
157.53
|
144.46
|
137.14
|
142.23
|
140.28
|
135.61
|
134.43
|
134.09
|
129.85
|
126.46
|
122.98
|
141.86
|
130.34
|
119.44
|
116.07
|
115.4
|
110.31
|
106.17
|
167.42
|
158.89
|
147.27
|
137.44
|
126.14
|
122.2
|
109.21
|
105.36
|
102.41
|
120.87
|
114.3
|
110.3
|
108.26
|
108.27
|
102.49
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|