売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/9 |
166,705 |
17.3% |
| 2023/9 |
268,720 |
31.7% |
| 2022/9 |
270,883 |
41.7% |
| 2021/9 |
140,755 |
43.5% |
| 2020/9 |
93,075 |
40.7% |
| 2019/9 |
85,034 |
|
| 2018/9 |
77,651 |
|
| 2017/9 |
73,948 |
|
| 2016/9 |
75,288 |
|
| 2015/9 |
60,324 |
|
| 2014/9 |
58,045 |
|
| 2013/9 |
53,353 |
|
| 2012/9 |
37,474 |
|
| 2011/9 |
35,193 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/9 |
-23,222 |
-13.9% |
| 2023/9 |
37,287 |
13.9% |
| 2022/9 |
63,817 |
23.6% |
| 2021/9 |
25,234 |
17.9% |
| 2020/9 |
8,384 |
9.0% |
| 2019/9 |
5,188 |
|
| 2018/9 |
5,071 |
|
| 2017/9 |
5,312 |
|
| 2016/9 |
10,732 |
|
| 2015/9 |
7,051 |
|
| 2014/9 |
8,518 |
|
| 2013/9 |
7,445 |
|
| 2012/9 |
4,275 |
|
| 2011/9 |
3,716 |
|
|
(単位:%)
|
2011/9
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
|
売上高
|
35,192
|
37,473
|
53,353
|
58,045
|
60,323
|
75,287
|
73,947
|
77,651
|
85,034
|
93,074
|
140,755
|
270,883
|
268,720
|
166,705
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
9.5
|
51.2
|
92.5
|
-0.8
|
-38.0
|
|
売上原価
|
20,534
|
22,188
|
31,363
|
33,446
|
35,455
|
42,417
|
43,683
|
46,654
|
52,345
|
55,160
|
79,577
|
157,936
|
183,441
|
137,816
|
|
売上総利益
|
14,658
|
15,285
|
21,989
|
24,598
|
24,867
|
32,870
|
30,264
|
30,996
|
32,689
|
37,914
|
61,177
|
112,947
|
85,279
|
28,889
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
40.7
|
43.5
|
41.7
|
31.7
|
17.3
|
|
販売管理費
|
10,986
|
10,987
|
14,544
|
16,080
|
17,816
|
22,138
|
24,952
|
25,925
|
27,500
|
29,530
|
35,943
|
49,130
|
47,992
|
52,111
|
|
営業費用
|
10,942
|
11,010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
3,716
|
4,274
|
7,444
|
8,518
|
7,051
|
10,731
|
5,311
|
5,070
|
5,188
|
8,384
|
25,234
|
63,817
|
37,287
|
-23,222
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
9.0
|
17.9
|
23.6
|
13.9
|
-13.9
|
|
経常(税引前)利益
|
3,851
|
4,376
|
7,537
|
8,613
|
7,157
|
10,889
|
5,585
|
5,527
|
5,926
|
9,154
|
25,734
|
63,834
|
41,612
|
-16,256
|
|
経常(税引前)利益率(%)
|
10.9
|
11.7
|
14.1
|
14.8
|
11.9
|
14.5
|
7.6
|
7.1
|
7.0
|
9.8
|
18.3
|
23.6
|
15.5
|
-9.8
|
|
法人税等合計
|
-2,317
|
-3,325
|
2,803
|
3,180
|
2,475
|
2,876
|
1,737
|
1,253
|
1,360
|
1,861
|
5,406
|
14,472
|
9,079
|
-3,803
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
20.3
|
21.0
|
22.7
|
21.8
|
23.4
|
|
純利益
|
6,167
|
7,701
|
4,733
|
5,432
|
4,682
|
8,013
|
3,847
|
4,274
|
4,566
|
7,293
|
20,327
|
49,362
|
32,533
|
-12,453
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
7.8
|
14.4
|
18.2
|
12.1
|
-7.5
|
|
一株あたり利益
|
0.51
|
0.62
|
0.38
|
0.42
|
0.35
|
0.6
|
0.28
|
0.32
|
0.34
|
0.53
|
1.48
|
3.58
|
2.17
|
-0.85
|
|
希薄化後一株あたり利益
|
0.48
|
0.6
|
0.36
|
0.4
|
0.34
|
0.59
|
0.28
|
0.32
|
0.34
|
0.53
|
1.47
|
3.55
|
2.17
|
-0.85
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
10,805
|
27,535
|
67,230
|
43,341
|
-15,811
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
11.6
|
19.6
|
24.8
|
16.1
|
-9.5
|