|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,952
|
2,363
|
2,433
|
2,009
|
3,113
|
3,647
|
2,414
|
97
|
980
|
620
|
416
|
592
|
1,101
|
1,477
|
486
|
2,178
|
1,026
|
1,303
|
1,389
|
2,220
|
1,874
|
1,534
|
3,829
|
3,924
|
3,456
|
4,068
|
2,763
|
941
|
1,425
|
715
|
546
|
887
|
2,728
|
236
|
668
|
3,786
|
685
|
3,480
|
153
|
174
|
163
|
407
|
967
|
268
|
1,517
|
156
|
2,498
|
3,191
|
695
|
730
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
7,169
|
8,594
|
10,769
|
11,114
|
11,769
|
-
|
14,090
|
15,090
|
20,417
|
-
|
27,070
|
24,100
|
26,185
|
-
|
25,125
|
26,490
|
24,656
|
27,447
|
25,711
|
25,009
|
-
|
25,793
|
24,999
|
21,915
|
-
|
21,875
|
21,448
|
11,918
|
11,151
|
10,081
|
11,101
|
-
|
11,695
|
9,705
|
10,708
|
-
|
12,720
|
12,356
|
13,557
|
17,056
|
20,731
|
21,572
|
26,798
|
26,252
|
34,535
|
31,661
|
39,687
|
45,263
|
52,614
|
54,196
|
|
営業費用
|
11,833
|
13,841
|
15,721
|
15,497
|
17,864
|
-
|
19,815
|
18,755
|
24,249
|
-
|
31,905
|
29,141
|
31,443
|
-
|
31,467
|
34,928
|
33,397
|
37,007
|
33,755
|
32,213
|
-
|
36,646
|
32,757
|
35,885
|
-
|
123,745
|
19,636
|
8,705
|
19,366
|
12,972
|
12,390
|
-
|
15,595
|
11,601
|
15,010
|
-
|
17,324
|
16,920
|
20,977
|
23,431
|
36,559
|
28,103
|
33,438
|
33,473
|
42,756
|
40,764
|
48,815
|
55,317
|
63,434
|
64,587
|
|
営業利益
|
-9,881
|
-11,478
|
-13,288
|
-13,488
|
-14,751
|
-
|
-17,401
|
-18,658
|
-23,269
|
-
|
-31,489
|
-28,549
|
-30,342
|
-
|
-30,981
|
-32,750
|
-32,371
|
-35,704
|
-32,366
|
-29,993
|
-
|
-35,112
|
-28,928
|
-31,961
|
-
|
-119,677
|
-16,873
|
-7,764
|
-17,941
|
-12,257
|
-11,844
|
-
|
-12,867
|
-11,365
|
-14,342
|
-
|
-16,639
|
-13,440
|
-20,824
|
-23,257
|
-36,396
|
-27,696
|
-32,471
|
-33,205
|
-41,239
|
-40,608
|
-46,317
|
-52,126
|
-62,739
|
-63,857
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-31,563
|
-
|
-118,897
|
-16,407
|
-7,243
|
-17,239
|
-11,779
|
-11,413
|
-
|
-
|
-11,259
|
-14,224
|
-
|
-
|
-13,373
|
-20,679
|
-23,050
|
-36,004
|
-26,784
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-804.36
|
-
|
-2922.74
|
-593.81
|
-769.71
|
-1209.75
|
-1647.41
|
-2090.29
|
-
|
-
|
-4770.76
|
-2129.34
|
-
|
-
|
-384.28
|
-13515.69
|
-13247.13
|
-22088.34
|
-6580.84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5,200
|
-
|
-765
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-228
|
-
|
-
|
-
|
-
|
-227
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
-10,236
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-56,600
|
|
純利益率(%)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.49
|
-0.77
|
-0.57
|
-0.62
|
-0.65
|
-0.81
|
-0.56
|
-0.54
|
-0.64
|
-0.81
|
-0.85
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.49
|
-0.77
|
-0.57
|
-0.62
|
-0.65
|
-0.81
|
-0.56
|
-0.54
|
-0.64
|
-0.81
|
-0.85
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|