|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,655
|
1,677
|
2,400
|
41,644
|
43,423
|
14,287
|
5,111
|
4,127
|
2,054
|
4,394
|
4,478
|
4,385
|
4,605
|
42,793
|
31,034
|
26,843
|
34,409
|
26,273
|
88,401
|
86,335
|
88,268
|
95,955
|
94,738
|
73,581
|
63,433
|
1,672
|
1,856
|
2,196
|
2,571
|
3,005
|
2,486
|
2,522
|
1,969
|
1,851
|
1,703
|
12,796
|
21,538
|
17,027
|
17,789
|
6,525
|
6,782
|
10,170
|
19,465
|
16,451
|
13,888
|
10,365
|
12,061
|
10,310
|
11,315
|
8,024
|
11,324
|
47,484
|
46,221
|
36,399
|
45,359
|
41,315
|
|
現金 + 有価証券
|
1,655
|
1,677
|
2,400
|
41,644
|
43,423
|
14,287
|
5,111
|
4,127
|
2,054
|
4,394
|
4,478
|
4,385
|
4,605
|
42,793
|
31,034
|
26,843
|
34,409
|
26,273
|
88,401
|
86,335
|
88,268
|
95,955
|
94,738
|
73,581
|
63,433
|
1,672
|
1,856
|
2,196
|
2,571
|
3,005
|
2,486
|
2,522
|
1,969
|
1,851
|
1,703
|
12,796
|
21,538
|
17,027
|
17,789
|
6,525
|
6,782
|
10,170
|
19,465
|
16,451
|
13,888
|
10,365
|
12,061
|
10,310
|
11,315
|
8,024
|
11,324
|
47,484
|
46,221
|
36,399
|
45,359
|
41,315
|
|
売掛金
|
17,793
|
28,435
|
22,718
|
29,815
|
19,676
|
33,932
|
30,925
|
35,810
|
31,302
|
44,022
|
40,316
|
44,279
|
28,709
|
44,113
|
38,734
|
35,617
|
25,154
|
30,115
|
26,774
|
27,014
|
20,835
|
27,298
|
23,232
|
24,828
|
22,780
|
35,414
|
35,817
|
36,252
|
32,461
|
39,295
|
35,943
|
37,634
|
32,545
|
41,717
|
41,628
|
38,834
|
23,895
|
42,582
|
50,475
|
49,788
|
51,235
|
68,045
|
66,180
|
69,530
|
70,560
|
76,468
|
66,553
|
68,230
|
53,445
|
72,601
|
53,971
|
51,954
|
43,721
|
54,337
|
43,678
|
42,764
|
|
商品及び製品
|
44,483
|
45,178
|
47,137
|
45,472
|
53,039
|
65,038
|
60,664
|
55,142
|
56,715
|
57,193
|
54,054
|
51,902
|
57,090
|
67,914
|
64,481
|
60,276
|
62,230
|
54,280
|
51,496
|
46,186
|
46,828
|
45,250
|
45,410
|
43,526
|
54,812
|
66,982
|
58,138
|
53,122
|
61,157
|
60,840
|
64,933
|
62,091
|
73,024
|
73,535
|
73,432
|
69,084
|
72,514
|
64,897
|
68,356
|
69,980
|
82,656
|
118,706
|
129,354
|
152,718
|
153,056
|
155,206
|
147,072
|
145,756
|
148,963
|
140,460
|
91,409
|
88,630
|
91,456
|
93,147
|
82,278
|
87,483
|
|
流動資産合計
|
68,282
|
80,112
|
76,997
|
120,398
|
121,033
|
118,265
|
104,542
|
102,481
|
97,878
|
112,665
|
106,381
|
108,353
|
143,046
|
162,332
|
158,560
|
151,817
|
144,137
|
186,752
|
182,382
|
175,204
|
171,026
|
170,812
|
166,945
|
144,981
|
143,080
|
106,484
|
99,444
|
96,010
|
100,908
|
107,545
|
108,501
|
107,492
|
112,413
|
122,274
|
120,872
|
126,921
|
122,697
|
129,582
|
142,122
|
138,819
|
154,050
|
210,684
|
226,946
|
251,795
|
250,861
|
257,485
|
238,619
|
237,350
|
225,260
|
230,684
|
299,745
|
196,964
|
188,787
|
191,573
|
177,780
|
178,341
|
|
有形固定資産
|
15,410
|
14,731
|
14,019
|
14,882
|
15,182
|
16,159
|
17,508
|
17,534
|
17,937
|
17,410
|
17,401
|
17,211
|
16,590
|
13,810
|
13,760
|
13,647
|
13,558
|
11,626
|
10,790
|
10,842
|
11,070
|
11,218
|
11,055
|
10,898
|
11,081
|
24,319
|
24,345
|
24,383
|
23,703
|
22,971
|
23,401
|
23,163
|
23,007
|
22,640
|
22,919
|
22,781
|
22,720
|
22,691
|
26,956
|
27,027
|
27,495
|
32,444
|
42,826
|
43,168
|
42,916
|
42,140
|
43,010
|
42,197
|
41,919
|
41,131
|
16,587
|
16,345
|
17,029
|
17,171
|
17,606
|
17,845
|
|
固定資産合計
|
149,941
|
148,453
|
150,730
|
149,970
|
150,436
|
192,872
|
216,244
|
214,923
|
212,969
|
215,138
|
215,042
|
214,912
|
181,465
|
167,998
|
156,953
|
149,658
|
153,229
|
77,304
|
46,211
|
46,263
|
44,656
|
44,541
|
43,512
|
43,050
|
43,350
|
109,309
|
108,005
|
107,224
|
106,348
|
104,551
|
104,627
|
104,669
|
104,291
|
102,674
|
109,393
|
108,195
|
108,036
|
138,256
|
138,569
|
140,736
|
140,159
|
361,059
|
404,881
|
409,287
|
387,150
|
370,456
|
279,526
|
277,409
|
272,736
|
266,542
|
195,593
|
180,012
|
180,613
|
183,765
|
116,314
|
114,496
|
|
総資産
|
218,223
|
228,565
|
227,727
|
270,368
|
271,469
|
311,137
|
320,786
|
317,404
|
310,847
|
327,803
|
321,423
|
323,265
|
324,511
|
330,330
|
315,513
|
301,475
|
297,366
|
264,056
|
228,593
|
221,467
|
215,682
|
215,353
|
210,457
|
188,031
|
186,430
|
215,793
|
207,449
|
203,234
|
207,256
|
212,096
|
213,128
|
212,161
|
216,704
|
224,948
|
230,265
|
235,116
|
230,733
|
267,838
|
280,691
|
279,555
|
294,209
|
571,743
|
631,827
|
661,082
|
638,011
|
627,941
|
518,145
|
514,759
|
497,996
|
497,226
|
495,338
|
376,976
|
369,400
|
375,338
|
294,094
|
292,837
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,488
|
34,098
|
31,476
|
23,640
|
27,052
|
25,252
|
24,639
|
28,864
|
20,015
|
12,772
|
9,533
|
12,677
|
11,873
|
15,893
|
|
一年内返済予定の長期借入金
|
291
|
705
|
673
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
20,654
|
20,134
|
17,017
|
16,137
|
16,338
|
49,371
|
26,237
|
23,458
|
25,165
|
33,650
|
29,259
|
25,932
|
60,485
|
46,043
|
32,540
|
24,537
|
24,205
|
38,387
|
21,446
|
19,522
|
40,611
|
43,444
|
40,607
|
19,732
|
21,048
|
23,534
|
19,784
|
20,046
|
23,112
|
21,793
|
21,740
|
20,482
|
28,373
|
28,275
|
24,564
|
19,905
|
23,247
|
33,646
|
39,621
|
36,661
|
48,378
|
67,629
|
72,983
|
78,221
|
69,173
|
61,326
|
64,595
|
60,623
|
57,890
|
63,865
|
170,934
|
36,073
|
32,891
|
36,002
|
36,037
|
40,031
|
|
長期借入金
|
30,670
|
39,768
|
37,397
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
31,566
|
40,600
|
38,536
|
16,456
|
18,774
|
18,108
|
46,543
|
48,751
|
42,792
|
48,783
|
44,914
|
51,195
|
23,957
|
24,163
|
25,780
|
25,265
|
25,418
|
28,116
|
31,144
|
31,377
|
9,480
|
9,252
|
9,042
|
8,990
|
9,115
|
36,744
|
24,683
|
18,590
|
20,176
|
26,309
|
25,183
|
22,110
|
20,391
|
27,849
|
24,509
|
33,702
|
27,926
|
38,905
|
36,476
|
32,407
|
30,651
|
235,517
|
188,676
|
199,755
|
195,812
|
203,526
|
161,442
|
161,244
|
150,133
|
142,091
|
32,284
|
30,528
|
29,226
|
30,862
|
24,964
|
23,516
|
|
総負債
|
52,220
|
60,734
|
55,553
|
32,593
|
35,112
|
67,479
|
72,780
|
72,209
|
67,957
|
82,433
|
74,173
|
77,127
|
84,442
|
70,206
|
58,320
|
49,802
|
49,623
|
66,503
|
52,590
|
50,899
|
50,091
|
52,696
|
49,649
|
28,722
|
30,163
|
60,278
|
44,467
|
38,636
|
43,288
|
48,102
|
46,923
|
42,592
|
48,764
|
56,124
|
49,073
|
53,607
|
51,173
|
72,551
|
76,097
|
69,068
|
79,029
|
303,146
|
261,659
|
277,976
|
264,985
|
264,852
|
226,037
|
221,867
|
208,023
|
205,956
|
203,218
|
66,601
|
62,117
|
66,864
|
61,001
|
63,547
|
|
資本金及び資本剰余金
|
401,459
|
402,131
|
402,718
|
465,787
|
466,515
|
470,954
|
473,631
|
474,001
|
475,116
|
476,945
|
477,893
|
478,395
|
479,073
|
482,284
|
482,988
|
483,502
|
484,118
|
484,481
|
483,701
|
483,737
|
483,852
|
483,894
|
483,928
|
483,961
|
484,270
|
484,836
|
485,288
|
485,787
|
486,443
|
487,822
|
488,407
|
489,192
|
490,779
|
491,549
|
492,356
|
492,969
|
494,796
|
511,335
|
513,983
|
515,753
|
518,985
|
577,382
|
663,000
|
666,493
|
670,590
|
677,124
|
679,343
|
680,677
|
682,247
|
688,882
|
691,202
|
692,385
|
694,198
|
696,025
|
697,596
|
699,065
|
|
利益剰余金
|
-237,821
|
-236,814
|
-233,286
|
-230,696
|
-232,604
|
-231,878
|
-231,334
|
-234,366
|
-236,634
|
-237,940
|
-237,204
|
-238,531
|
-243,514
|
-223,111
|
-223,197
|
-224,872
|
-230,319
|
-278,438
|
-299,168
|
-303,181
|
-306,352
|
-308,328
|
-309,717
|
-311,172
|
-314,826
|
-316,409
|
-310,390
|
-309,987
|
-310,764
|
-307,378
|
-304,577
|
-301,536
|
-302,978
|
-300,235
|
-288,592
|
-289,300
|
-292,757
|
-292,393
|
-286,100
|
-281,206
|
-280,148
|
-276,463
|
-263,342
|
-258,963
|
-256,130
|
-254,313
|
-336,843
|
-336,175
|
-339,196
|
-341,396
|
-350,739
|
-329,811
|
-336,261
|
-340,377
|
-406,857
|
-413,060
|
|
株主資本
|
166,003
|
167,831
|
172,174
|
237,775
|
236,357
|
243,658
|
248,006
|
245,195
|
242,890
|
245,370
|
247,250
|
246,138
|
240,069
|
260,124
|
257,193
|
251,673
|
247,743
|
197,553
|
176,003
|
170,568
|
165,591
|
162,657
|
160,808
|
159,309
|
156,267
|
155,515
|
162,982
|
164,598
|
163,968
|
163,994
|
166,205
|
169,569
|
167,940
|
168,824
|
181,192
|
181,509
|
179,560
|
195,287
|
204,594
|
210,487
|
215,180
|
268,597
|
370,168
|
383,106
|
373,026
|
363,089
|
292,108
|
292,892
|
289,973
|
291,270
|
292,120
|
310,375
|
307,283
|
308,474
|
233,093
|
229,290
|
|
有利子負債合計
|
30,961
|
40,473
|
38,070
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
29,306
|
38,796
|
35,670
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
18.65
|
24.12
|
22.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|