|
(単位:千ドル)
|
1Q10
|
1Q11
|
1Q12
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
減価償却費
|
92,000
|
99,000
|
106,000
|
110,000
|
108,000
|
114,000
|
106,000
|
109,000
|
129,000
|
128,000
|
133,000
|
137,000
|
138,000
|
128,000
|
150,000
|
148,000
|
|
株式報酬費用
|
-
|
-
|
29,000
|
32,000
|
34,000
|
32,000
|
31,000
|
35,000
|
28,000
|
17,000
|
16,000
|
38,000
|
29,000
|
14,000
|
19,000
|
23,000
|
|
営業キャッシュフロー
|
733,000
|
680,000
|
662,000
|
777,000
|
820,000
|
727,000
|
614,000
|
691,000
|
616,000
|
605,000
|
768,000
|
598,000
|
386,000
|
735,000
|
681,000
|
600,000
|
|
資本的支出
|
-81,000
|
-78,000
|
-60,000
|
-94,000
|
-168,000
|
-122,000
|
-114,000
|
-121,000
|
-118,000
|
-71,000
|
-82,000
|
-107,000
|
-122,000
|
-163,000
|
-126,000
|
-124,000
|
|
投資キャッシュフロー
|
-87,000
|
-71,000
|
-41,000
|
-232,000
|
-249,000
|
-257,000
|
-144,000
|
-158,000
|
-881,000
|
-98,000
|
-459,000
|
-142,000
|
-141,000
|
-264,000
|
-193,000
|
-159,000
|
|
自己株式の取得による支出
|
505,000
|
580,000
|
463,000
|
385,000
|
453,000
|
374,000
|
229,000
|
333,000
|
351,000
|
399,000
|
220,000
|
372,000
|
410,000
|
180,000
|
509,000
|
284,000
|
|
財務キャッシュフロー
|
-677,000
|
-417,000
|
-465,000
|
-462,000
|
303,000
|
-641,000
|
-441,000
|
-520,000
|
-437,000
|
-392,000
|
-308,000
|
-334,000
|
-204,000
|
-375,000
|
-361,000
|
-458,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|