|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
561
|
555
|
654
|
490
|
686
|
739
|
945
|
878
|
1,044
|
995
|
909
|
884
|
932
|
884
|
721
|
962
|
1,795
|
1,161
|
1,355
|
1,089
|
859
|
1,059
|
1,445
|
970
|
1,014
|
1,085
|
1,298
|
1,315
|
1,347
|
1,241
|
1,380
|
1,535
|
851
|
833
|
841
|
726
|
843
|
863
|
948
|
883
|
854
|
997
|
989
|
888
|
995
|
937
|
958
|
832
|
877
|
858
|
938
|
775
|
867
|
819
|
951
|
966
|
1,079
|
1,110
|
1,234
|
1,096
|
1,112
|
1,215
|
1,279
|
1,288
|
|
現金 + 有価証券
|
561
|
555
|
654
|
490
|
686
|
739
|
945
|
878
|
1,044
|
995
|
909
|
884
|
932
|
884
|
721
|
962
|
1,795
|
1,161
|
1,355
|
1,089
|
859
|
1,059
|
1,445
|
970
|
1,014
|
1,085
|
1,298
|
1,315
|
1,347
|
1,241
|
1,380
|
1,535
|
851
|
833
|
841
|
726
|
843
|
863
|
948
|
883
|
854
|
997
|
989
|
888
|
995
|
937
|
958
|
832
|
877
|
858
|
938
|
775
|
867
|
819
|
951
|
966
|
1,079
|
1,110
|
1,234
|
1,096
|
1,112
|
1,215
|
1,279
|
1,288
|
|
売掛金
|
1,709
|
1,594
|
1,690
|
1,610
|
1,787
|
1,819
|
-
|
1,675
|
1,827
|
1,785
|
1,857
|
1,668
|
1,808
|
1,778
|
1,737
|
1,636
|
1,670
|
1,803
|
1,747
|
1,552
|
1,611
|
1,691
|
1,561
|
1,427
|
1,546
|
1,575
|
1,560
|
1,411
|
1,496
|
1,526
|
1,530
|
1,480
|
1,644
|
1,545
|
1,532
|
1,400
|
1,547
|
1,590
|
1,495
|
1,440
|
1,551
|
1,231
|
1,292
|
1,264
|
1,402
|
1,443
|
1,424
|
1,297
|
1,532
|
1,490
|
1,425
|
1,504
|
1,590
|
1,656
|
1,577
|
1,586
|
1,813
|
1,825
|
1,712
|
1,521
|
1,725
|
1,773
|
1,807
|
1,675
|
|
商品及び製品
|
1,259
|
1,246
|
1,278
|
1,222
|
1,331
|
1,417
|
-
|
1,327
|
1,400
|
1,368
|
1,384
|
1,365
|
1,371
|
1,440
|
1,441
|
1,425
|
1,478
|
1,508
|
1,422
|
1,382
|
1,350
|
1,324
|
1,277
|
1,180
|
1,234
|
1,232
|
1,193
|
1,171
|
1,189
|
1,199
|
1,205
|
1,221
|
1,312
|
1,254
|
1,245
|
1,250
|
1,278
|
1,322
|
1,371
|
1,400
|
1,301
|
1,524
|
1,578
|
1,673
|
1,676
|
1,700
|
1,670
|
1,692
|
1,924
|
2,012
|
2,073
|
2,074
|
2,110
|
2,039
|
1,931
|
1,934
|
1,914
|
1,922
|
2,041
|
1,987
|
2,125
|
2,120
|
2,109
|
2,032
|
|
流動資産合計
|
3,931
|
3,811
|
4,091
|
3,730
|
4,274
|
4,470
|
-
|
4,402
|
4,849
|
4,835
|
4,761
|
4,556
|
4,828
|
4,867
|
4,600
|
4,822
|
5,677
|
5,174
|
5,181
|
4,863
|
4,700
|
4,988
|
5,089
|
4,384
|
4,490
|
4,614
|
4,764
|
4,338
|
4,596
|
4,555
|
4,736
|
4,639
|
4,292
|
4,172
|
4,141
|
3,793
|
4,133
|
4,255
|
4,349
|
4,179
|
4,248
|
4,212
|
4,367
|
4,338
|
4,563
|
4,652
|
4,670
|
4,397
|
4,989
|
5,160
|
5,278
|
5,113
|
5,466
|
5,437
|
5,357
|
5,279
|
5,640
|
5,646
|
5,806
|
5,317
|
5,814
|
5,996
|
6,039
|
5,709
|
|
有形固定資産
|
3,466
|
3,410
|
3,572
|
3,693
|
3,734
|
3,831
|
-
|
3,668
|
3,702
|
3,625
|
3,685
|
3,842
|
3,820
|
3,776
|
3,858
|
4,083
|
4,037
|
4,077
|
4,038
|
4,080
|
3,968
|
4,039
|
3,959
|
3,796
|
3,820
|
3,825
|
3,837
|
3,840
|
3,883
|
3,930
|
3,999
|
4,072
|
4,087
|
3,908
|
3,871
|
3,881
|
3,821
|
3,793
|
3,689
|
3,750
|
3,487
|
3,483
|
3,506
|
3,716
|
3,609
|
3,665
|
3,633
|
3,730
|
3,752
|
3,765
|
4,123
|
4,307
|
4,363
|
4,431
|
4,409
|
4,582
|
4,497
|
4,392
|
4,421
|
4,422
|
4,416
|
4,529
|
4,560
|
4,660
|
|
総資産
|
10,823
|
10,586
|
11,390
|
11,172
|
11,931
|
13,244
|
-
|
12,724
|
13,254
|
13,153
|
13,424
|
13,394
|
13,533
|
13,487
|
13,439
|
13,876
|
14,432
|
13,988
|
13,685
|
13,459
|
13,156
|
13,660
|
13,563
|
11,958
|
12,448
|
12,515
|
12,623
|
12,123
|
12,448
|
12,580
|
12,775
|
12,676
|
13,144
|
12,650
|
12,571
|
12,161
|
12,883
|
13,151
|
15,026
|
15,034
|
15,070
|
15,141
|
15,466
|
15,920
|
15,801
|
15,999
|
15,880
|
15,040
|
15,723
|
15,711
|
16,288
|
15,731
|
16,173
|
16,227
|
16,043
|
16,393
|
16,571
|
16,480
|
16,774
|
16,046
|
16,647
|
17,470
|
17,513
|
16,330
|
|
買掛金
|
1,129
|
1,105
|
1,096
|
1,165
|
1,181
|
1,236
|
-
|
1,244
|
1,187
|
1,226
|
1,181
|
1,290
|
1,237
|
1,279
|
1,234
|
1,343
|
1,264
|
1,251
|
1,215
|
1,231
|
1,167
|
1,169
|
1,109
|
1,110
|
1,108
|
1,082
|
1,076
|
1,124
|
1,116
|
1,131
|
1,164
|
1,212
|
1,209
|
1,121
|
1,158
|
1,222
|
1,215
|
1,209
|
1,188
|
1,237
|
1,216
|
1,189
|
1,225
|
1,393
|
1,306
|
1,272
|
1,258
|
1,479
|
1,582
|
1,507
|
1,541
|
1,551
|
1,609
|
1,544
|
1,482
|
1,698
|
1,646
|
1,557
|
1,625
|
1,805
|
1,800
|
1,790
|
1,866
|
2,089
|
|
一年内返済予定の長期借入金
|
320
|
8
|
8
|
561
|
597
|
953
|
-
|
346
|
334
|
252
|
250
|
250
|
250
|
575
|
588
|
895
|
896
|
300
|
600
|
488
|
488
|
488
|
226
|
298
|
698
|
950
|
904
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
254
|
255
|
255
|
256
|
9
|
9
|
10
|
11
|
12
|
12
|
13
|
13
|
14
|
15
|
16
|
16
|
20
|
20
|
21
|
20
|
-
|
1,698
|
-
|
-
|
-
|
|
流動負債合計
|
3,818
|
2,955
|
3,176
|
3,728
|
4,282
|
4,249
|
-
|
3,716
|
4,107
|
3,566
|
3,700
|
3,736
|
4,091
|
4,444
|
4,491
|
4,470
|
4,702
|
4,061
|
4,412
|
3,946
|
4,323
|
4,206
|
3,937
|
3,534
|
4,463
|
4,671
|
4,655
|
3,305
|
3,809
|
3,780
|
3,854
|
3,408
|
3,980
|
3,942
|
3,747
|
3,341
|
3,865
|
3,782
|
4,231
|
4,038
|
4,443
|
4,580
|
4,481
|
4,404
|
4,539
|
4,203
|
4,281
|
4,051
|
4,566
|
4,395
|
4,492
|
4,004
|
4,441
|
4,632
|
4,602
|
4,741
|
5,314
|
5,350
|
5,565
|
5,759
|
6,861
|
6,775
|
6,496
|
6,853
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,430
|
4,595
|
5,068
|
4,943
|
4,926
|
5,095
|
5,032
|
4,677
|
4,749
|
5,739
|
5,741
|
5,441
|
5,644
|
5,622
|
6,186
|
6,554
|
6,269
|
5,877
|
5,619
|
5,616
|
6,520
|
6,466
|
6,506
|
6,520
|
6,566
|
6,550
|
6,519
|
6,519
|
6,354
|
6,655
|
6,640
|
7,646
|
7,333
|
7,336
|
6,884
|
6,971
|
7,334
|
7,570
|
7,951
|
7,682
|
7,194
|
7,588
|
7,957
|
8,219
|
8,741
|
8,870
|
8,954
|
8,690
|
8,219
|
8,151
|
8,146
|
7,909
|
7,289
|
6,571
|
7,144
|
7,306
|
6,871
|
|
総負債
|
-
|
-
|
-
|
8,355
|
-
|
-
|
-
|
10,183
|
-
|
-
|
-
|
11,004
|
-
|
-
|
-
|
11,340
|
12,532
|
11,917
|
11,939
|
12,074
|
12,417
|
12,903
|
12,973
|
12,002
|
12,521
|
12,481
|
12,395
|
12,106
|
12,453
|
12,492
|
12,508
|
12,433
|
13,043
|
12,839
|
12,639
|
11,964
|
13,093
|
13,161
|
14,852
|
14,476
|
14,729
|
14,409
|
14,393
|
14,819
|
15,138
|
15,137
|
14,853
|
14,069
|
14,995
|
15,153
|
15,235
|
14,925
|
15,748
|
15,912
|
15,637
|
15,436
|
15,954
|
15,998
|
15,938
|
15,502
|
15,914
|
16,418
|
16,275
|
15,965
|
|
利益剰余金
|
13,032
|
13,622
|
13,980
|
14,329
|
14,360
|
14,983
|
-
|
15,649
|
15,670
|
16,294
|
16,654
|
16,953
|
16,805
|
17,052
|
17,393
|
17,952
|
17,698
|
17,991
|
18,210
|
18,832
|
18,704
|
18,936
|
19,323
|
18,861
|
18,705
|
18,955
|
19,310
|
19,922
|
19,782
|
19,952
|
20,207
|
20,531
|
20,581
|
20,851
|
21,008
|
21,615
|
21,436
|
21,653
|
21,860
|
22,501
|
22,481
|
22,731
|
23,052
|
23,699
|
23,624
|
23,946
|
24,201
|
24,350
|
24,149
|
24,342
|
24,566
|
24,573
|
24,153
|
24,258
|
24,571
|
25,289
|
25,164
|
25,486
|
25,814
|
26,145
|
26,413
|
26,735
|
27,051
|
26,595
|
|
株主資本
|
2,764
|
2,804
|
2,846
|
2,817
|
2,591
|
3,144
|
-
|
2,541
|
2,496
|
2,510
|
2,697
|
2,390
|
2,019
|
1,804
|
2,007
|
2,536
|
1,900
|
2,071
|
1,746
|
1,385
|
739
|
757
|
590
|
-44
|
-73
|
34
|
228
|
17
|
-5
|
88
|
267
|
243
|
101
|
-189
|
-68
|
197
|
-210
|
-10
|
174
|
558
|
341
|
732
|
1,073
|
1,101
|
663
|
862
|
1,027
|
971
|
728
|
558
|
1,053
|
806
|
425
|
315
|
406
|
957
|
617
|
482
|
836
|
544
|
733
|
1,052
|
1,238
|
365
|
|
運転資本
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,703
|
2,050
|
2,103
|
2,050
|
1,618
|