|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
株式報酬費用
|
285
|
382
|
423
|
409
|
507
|
487
|
504
|
542
|
615
|
630
|
648
|
827
|
352
|
251
|
241
|
350
|
355
|
356
|
355
|
444
|
432
|
569
|
588
|
588
|
587
|
645
|
665
|
666
|
665
|
904
|
991
|
992
|
992
|
1,024
|
1,024
|
1,023
|
1,023
|
1,070
|
1,084
|
1,084
|
1,084
|
914
|
843
|
844
|
|
営業キャッシュフロー
|
-
|
3,096
|
1,806
|
2,671
|
2,914
|
6,886
|
1,692
|
4,333
|
-2,719
|
11,174
|
6,359
|
2,959
|
8,977
|
13,543
|
11,074
|
1,805
|
-
|
18,719
|
12,108
|
2,826
|
12,236
|
10,739
|
20,597
|
16,295
|
12,292
|
15,524
|
20,161
|
30,046
|
7,491
|
14,659
|
60,310
|
22,183
|
9,525
|
13,883
|
13,700
|
20,586
|
9,054
|
16,386
|
15,316
|
18,278
|
8,884
|
12,078
|
13,301
|
13,330
|
|
投資キャッシュフロー
|
-
|
-26,083
|
-28,924
|
-11,476
|
-62,179
|
-99,462
|
-2,354
|
-4,518
|
14,958
|
-50,686
|
-176,530
|
-48,303
|
13,413
|
-173,124
|
-36,770
|
81,015
|
-
|
-114,803
|
-100,679
|
-36,747
|
8,824
|
-5,332
|
-12,864
|
2,952
|
-12,559
|
85,121
|
-47,704
|
22,169
|
-76,967
|
-6,899
|
-14,349
|
-14,983
|
-10,819
|
-12,420
|
-11,384
|
-7,059
|
-10,476
|
-7,494
|
-11,200
|
-11,063
|
-10,534
|
-1,268
|
-10,224
|
247,251
|
|
配当金の支払額
|
-
|
-
|
2,689
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,870
|
5,891
|
5,891
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,622
|
78,049
|
10,694
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
45,082
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
21,664
|
53,124
|
-2,072
|
46,573
|
91,799
|
-1,716
|
245
|
-12,781
|
43,878
|
171,852
|
82,273
|
-4,873
|
110,328
|
19,101
|
-78,941
|
-
|
97,304
|
87,884
|
37,803
|
33,942
|
71,907
|
-89,427
|
-46,029
|
-10,143
|
-113,411
|
30,681
|
-18,357
|
41,561
|
-2,381
|
-24,210
|
-34,915
|
3,875
|
6,514
|
-1,898
|
-13,893
|
-7,477
|
-8,920
|
-4,138
|
-7,528
|
-7,420
|
-8,152
|
-5,193
|
-255,800
|