|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
878
|
1,071
|
929
|
975
|
944
|
986
|
1,020
|
1,035
|
1,070
|
1,103
|
1,104
|
1,152
|
1,172
|
1,189
|
1,214
|
1,280
|
1,262
|
1,285
|
1,316
|
1,278
|
1,263
|
1,364
|
1,371
|
1,402
|
1,312
|
1,523
|
1,386
|
1,412
|
1,411
|
1,224
|
1,558
|
1,915
|
710
|
2,159
|
1,913
|
1,700
|
2,152
|
-99
|
2,714
|
2,227
|
2,694
|
2,227
|
2,295
|
1,785
|
1,215
|
820
|
1,408
|
2,241
|
2,605
|
1,811
|
2,935
|
2,544
|
3,320
|
2,566
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
21
|
221
|
76
|
-97
|
11
|
112
|
29
|
152
|
273
|
217
|
148
|
182
|
167
|
119
|
107
|
259
|
236
|
174
|
248
|
243
|
216
|
265
|
166
|
253
|
128
|
276
|
128
|
129
|
197
|
-50
|
264
|
618
|
-581
|
867
|
530
|
294
|
781
|
-1,576
|
1,145
|
614
|
1,316
|
768
|
872
|
184
|
-360
|
-1,041
|
-579
|
268
|
666
|
-148
|
953
|
386
|
1,040
|
-128
|
|
経常(税引前)利益率(%)
|
2.39
|
20.63
|
8.18
|
-9.95
|
1.17
|
11.36
|
2.84
|
14.69
|
25.51
|
19.67
|
13.41
|
15.8
|
14.25
|
10.01
|
8.81
|
20.23
|
18.7
|
13.54
|
18.84
|
19.01
|
17.1
|
19.43
|
12.11
|
18.05
|
9.76
|
18.12
|
9.24
|
9.14
|
13.96
|
-4.08
|
16.94
|
32.27
|
-81.83
|
40.16
|
27.71
|
17.29
|
36.29
|
1591.92
|
42.19
|
27.57
|
48.85
|
34.49
|
38.0
|
10.31
|
-29.63
|
-126.95
|
-41.12
|
11.96
|
25.57
|
-8.17
|
32.47
|
15.17
|
31.33
|
-4.99
|
|
法人税等合計
|
-6
|
65
|
14
|
-48
|
-8
|
26
|
-3
|
41
|
-
|
63
|
38
|
51
|
-
|
28
|
23
|
76
|
-
|
46
|
72
|
69
|
-
|
77
|
43
|
73
|
-
|
75
|
28
|
27
|
-
|
-19
|
47
|
65
|
-
|
172
|
102
|
46
|
-
|
-350
|
236
|
130
|
-
|
148
|
169
|
31
|
-87
|
-233
|
-161
|
43
|
132
|
-49
|
198
|
74
|
220
|
-38
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
27
|
156
|
62
|
-49
|
19
|
86
|
32
|
111
|
192
|
154
|
110
|
131
|
122
|
91
|
84
|
183
|
167
|
128
|
176
|
174
|
156
|
188
|
123
|
180
|
100
|
201
|
100
|
102
|
642
|
-31
|
217
|
553
|
-452
|
695
|
428
|
248
|
626
|
-1,226
|
909
|
484
|
1,049
|
620
|
703
|
153
|
-273
|
-808
|
-418
|
225
|
534
|
-99
|
755
|
312
|
820
|
-90
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.17
|
0.95
|
0.38
|
-0.3
|
0.12
|
0.53
|
0.2
|
0.69
|
1.18
|
0.95
|
0.67
|
0.8
|
0.75
|
0.56
|
0.51
|
1.12
|
1.03
|
0.78
|
1.07
|
1.06
|
0.95
|
1.14
|
0.75
|
1.09
|
0.61
|
1.22
|
0.61
|
0.62
|
3.92
|
-0.19
|
1.33
|
3.4
|
-2.78
|
4.27
|
2.62
|
1.51
|
3.84
|
-7.56
|
5.65
|
3.01
|
6.52
|
3.85
|
4.36
|
0.95
|
-1.7
|
-5.06
|
-2.64
|
1.43
|
3.4
|
-0.63
|
4.82
|
1.99
|
5.25
|
-0.57
|
|
希薄化後一株あたり利益
|
0.17
|
0.95
|
0.38
|
-0.3
|
0.12
|
0.53
|
0.2
|
0.68
|
1.17
|
0.94
|
0.66
|
0.79
|
0.74
|
0.55
|
0.51
|
1.11
|
1.02
|
0.77
|
1.06
|
1.05
|
0.94
|
1.13
|
0.74
|
1.08
|
0.6
|
1.21
|
0.6
|
0.61
|
3.88
|
-0.19
|
1.32
|
3.38
|
-2.78
|
4.22
|
2.59
|
1.49
|
3.79
|
-7.56
|
5.63
|
2.99
|
6.47
|
3.82
|
4.31
|
0.94
|
-1.7
|
-5.06
|
-2.64
|
1.42
|
3.38
|
-0.63
|
4.78
|
1.98
|
5.2
|
-0.57
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.56
|
0.56
|
0.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.81
|
0.87
|