|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
389
|
417
|
433
|
417
|
435
|
455
|
416
|
477
|
474
|
465
|
453
|
507
|
538
|
583
|
533
|
560
|
603
|
590
|
529
|
621
|
602
|
691
|
573
|
640
|
670
|
716
|
621
|
707
|
728
|
744
|
646
|
729
|
818
|
899
|
778
|
865
|
960
|
967
|
832
|
894
|
976
|
828
|
757
|
833
|
988
|
1,041
|
844
|
949
|
867
|
971
|
1,056
|
1,132
|
1,067
|
1,129
|
1,037
|
910
|
942
|
1,124
|
1,072
|
1,125
|
1,219
|
1,351
|
1,427
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
23.6
|
29.4
|
20.3
|
33.1
|
|
売上原価
|
245
|
249
|
264
|
252
|
250
|
265
|
248
|
294
|
292
|
273
|
257
|
298
|
310
|
351
|
307
|
322
|
339
|
370
|
298
|
349
|
333
|
388
|
321
|
357
|
362
|
397
|
347
|
388
|
400
|
418
|
374
|
436
|
467
|
501
|
455
|
490
|
536
|
548
|
462
|
480
|
512
|
424
|
399
|
421
|
513
|
564
|
460
|
547
|
527
|
537
|
600
|
644
|
618
|
643
|
570
|
522
|
538
|
664
|
600
|
673
|
716
|
774
|
801
|
|
売上総利益
|
144
|
168
|
168
|
165
|
184
|
189
|
167
|
182
|
181
|
192
|
195
|
209
|
228
|
231
|
225
|
237
|
263
|
220
|
230
|
272
|
269
|
302
|
251
|
283
|
308
|
318
|
273
|
318
|
328
|
325
|
271
|
293
|
351
|
398
|
323
|
374
|
424
|
419
|
370
|
413
|
464
|
404
|
357
|
412
|
474
|
477
|
384
|
401
|
340
|
433
|
455
|
487
|
448
|
486
|
466
|
388
|
403
|
460
|
471
|
452
|
503
|
577
|
625
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.0
|
40.2
|
41.3
|
42.7
|
43.8
|
|
研究開発費
|
100
|
105
|
95
|
99
|
93
|
91
|
89
|
90
|
88
|
95
|
89
|
100
|
93
|
100
|
101
|
103
|
97
|
98
|
100
|
105
|
100
|
107
|
108
|
114
|
116
|
112
|
116
|
121
|
117
|
119
|
118
|
116
|
121
|
134
|
128
|
137
|
139
|
141
|
130
|
131
|
130
|
137
|
132
|
110
|
146
|
147
|
148
|
159
|
150
|
166
|
181
|
189
|
189
|
189
|
187
|
195
|
188
|
195
|
192
|
214
|
211
|
228
|
221
|
|
営業費用
|
243
|
249
|
242
|
221
|
202
|
206
|
198
|
194
|
196
|
214
|
201
|
220
|
213
|
232
|
222
|
230
|
226
|
222
|
226
|
229
|
225
|
293
|
240
|
254
|
251
|
258
|
254
|
260
|
246
|
269
|
255
|
261
|
266
|
302
|
275
|
294
|
299
|
326
|
292
|
285
|
276
|
310
|
282
|
278
|
326
|
339
|
324
|
343
|
313
|
356
|
370
|
384
|
370
|
394
|
382
|
392
|
377
|
400
|
391
|
419
|
429
|
566
|
436
|
|
営業利益
|
-100
|
-82
|
-74
|
-56
|
-18
|
-17
|
-32
|
-12
|
-16
|
-22
|
-6
|
-11
|
14
|
-1
|
3
|
7
|
37
|
-2
|
4
|
42
|
44
|
9
|
11
|
28
|
57
|
59
|
19
|
57
|
81
|
55
|
16
|
32
|
85
|
95
|
47
|
80
|
125
|
93
|
77
|
127
|
188
|
93
|
75
|
133
|
148
|
137
|
60
|
58
|
27
|
77
|
85
|
102
|
78
|
91
|
84
|
-4
|
26
|
59
|
80
|
32
|
73
|
10
|
189
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.5
|
2.9
|
6.0
|
0.8
|
13.3
|
|
経常(税引前)利益
|
-109
|
-80
|
-78
|
-61
|
-31
|
-20
|
-46
|
-26
|
-28
|
-37
|
-46
|
-25
|
0
|
-12
|
-14
|
-6
|
19
|
-27
|
-18
|
23
|
27
|
-10
|
-11
|
16
|
37
|
42
|
4
|
41
|
67
|
42
|
4
|
20
|
70
|
53
|
42
|
70
|
116
|
82
|
72
|
116
|
181
|
85
|
67
|
124
|
141
|
129
|
55
|
47
|
14
|
65
|
101
|
87
|
64
|
70
|
71
|
-17
|
16
|
48
|
68
|
19
|
65
|
2
|
181
|
|
経常(税引前)利益率(%)
|
-27.8
|
-19.0
|
-17.8
|
-14.5
|
-6.9
|
-4.4
|
-11.0
|
-5.3
|
-5.8
|
-7.8
|
-10.0
|
-4.9
|
0.1
|
-1.9
|
-2.6
|
-1.0
|
3.2
|
-4.5
|
-3.4
|
3.8
|
4.5
|
-1.4
|
-1.8
|
2.6
|
5.6
|
6.0
|
0.7
|
5.9
|
9.3
|
5.7
|
0.7
|
2.8
|
8.6
|
6.0
|
5.5
|
8.2
|
12.2
|
8.6
|
8.7
|
13.1
|
18.5
|
10.4
|
8.9
|
14.9
|
14.3
|
12.4
|
6.5
|
5.0
|
1.7
|
6.7
|
9.6
|
7.7
|
6.0
|
6.2
|
6.9
|
-1.8
|
1.7
|
4.3
|
6.4
|
1.7
|
5.4
|
0.2
|
12.7
|
|
法人税等合計
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
-2
|
2
|
4
|
3
|
4
|
1
|
3
|
3
|
4
|
1
|
2
|
3
|
6
|
0
|
3
|
7
|
-1,118
|
477
|
6
|
19
|
-11
|
9
|
17
|
30
|
2
|
9
|
25
|
38
|
20
|
11
|
21
|
-97
|
25
|
9
|
8
|
4
|
7
|
25
|
29
|
34
|
-21
|
21
|
0
|
2
|
10
|
24
|
10
|
15
|
-17
|
30
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.0
|
52.8
|
23.6
|
-581.9
|
17.0
|
|
純利益
|
-110
|
-81
|
-80
|
-63
|
-32
|
-23
|
-48
|
-28
|
-30
|
-39
|
-48
|
-28
|
-2
|
-10
|
-16
|
-11
|
16
|
-31
|
-19
|
20
|
23
|
-14
|
-12
|
13
|
33
|
36
|
3
|
38
|
60
|
1,160
|
-474
|
13
|
50
|
63
|
33
|
52
|
86
|
80
|
62
|
91
|
142
|
65
|
55
|
103
|
238
|
103
|
45
|
38
|
10
|
57
|
76
|
57
|
29
|
91
|
49
|
-17
|
14
|
37
|
44
|
8
|
50
|
19
|
150
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
0.8
|
4.1
|
1.4
|
10.5
|
|
一株あたり利益
|
-1.18
|
-0.85
|
-0.84
|
-0.66
|
-0.33
|
-0.22
|
-0.49
|
-0.28
|
-0.3
|
-0.39
|
-0.47
|
-0.27
|
-0.01
|
-0.09
|
-0.15
|
-0.1
|
0.15
|
-0.29
|
-0.17
|
0.18
|
0.2
|
-0.13
|
-0.08
|
0.1
|
0.24
|
0.26
|
0.03
|
0.27
|
0.42
|
8.17
|
-3.29
|
0.1
|
0.35
|
0.44
|
0.22
|
0.34
|
0.56
|
0.52
|
0.4
|
0.6
|
0.92
|
0.42
|
0.36
|
0.66
|
1.53
|
0.67
|
0.3
|
0.26
|
0.07
|
0.38
|
0.51
|
0.39
|
0.2
|
0.62
|
0.34
|
-0.12
|
0.1
|
0.26
|
0.31
|
0.06
|
0.35
|
0.14
|
1.06
|
|
希薄化後一株あたり利益
|
-1.18
|
-0.85
|
-0.84
|
-0.66
|
-0.33
|
-0.22
|
-0.49
|
-0.28
|
-0.3
|
-0.39
|
-0.47
|
-0.27
|
-0.01
|
-0.09
|
-0.15
|
-0.1
|
0.15
|
-0.29
|
-0.17
|
0.17
|
0.19
|
-0.12
|
-0.08
|
0.1
|
0.23
|
0.25
|
0.03
|
0.25
|
0.39
|
6.84
|
-3.29
|
0.09
|
0.34
|
0.35
|
0.21
|
0.33
|
0.55
|
0.51
|
0.4
|
0.59
|
0.91
|
0.42
|
0.35
|
0.66
|
1.52
|
0.66
|
0.29
|
0.25
|
0.07
|
0.38
|
0.51
|
0.38
|
0.2
|
0.62
|
0.34
|
-0.12
|
0.1
|
0.26
|
0.31
|
0.06
|
0.35
|
0.13
|
1.03
|