|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
470
|
688
|
625
|
506
|
486
|
541
|
550
|
585
|
617
|
642
|
552
|
356
|
378
|
346
|
330
|
325
|
532
|
586
|
598
|
586
|
697
|
790
|
660
|
922
|
854
|
777
|
693
|
628
|
559
|
640
|
648
|
652
|
726
|
745
|
668
|
699
|
724
|
904
|
837
|
887
|
1,093
|
1,088
|
1,029
|
1,203
|
1,230
|
1,422
|
1,118
|
1,019
|
859
|
994
|
1,054
|
1,167
|
1,117
|
1,010
|
1,264
|
1,091
|
883
|
935
|
874
|
949
|
|
有価証券
|
0
|
0
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
84
|
99
|
99
|
124
|
94
|
90
|
120
|
140
|
145
|
145
|
160
|
135
|
210
|
195
|
295
|
275
|
250
|
274
|
234
|
279
|
278
|
268
|
228
|
148
|
119
|
119
|
119
|
109
|
110
|
100
|
70
|
150
|
151
|
151
|
182
|
181
|
460
|
529
|
321
|
153
|
100
|
150
|
141
|
104
|
106
|
165
|
217
|
316
|
337
|
304
|
|
現金 + 有価証券
|
470
|
688
|
625
|
506
|
486
|
541
|
600
|
635
|
667
|
692
|
637
|
456
|
478
|
471
|
425
|
415
|
653
|
726
|
743
|
731
|
857
|
926
|
870
|
1,117
|
1,150
|
1,052
|
943
|
903
|
794
|
919
|
927
|
920
|
955
|
894
|
787
|
818
|
844
|
1,014
|
947
|
988
|
1,164
|
1,239
|
1,180
|
1,354
|
1,412
|
1,604
|
1,579
|
1,549
|
1,181
|
1,148
|
1,155
|
1,318
|
1,259
|
1,115
|
1,371
|
1,257
|
1,101
|
1,251
|
1,212
|
1,254
|
|
売掛金
|
260
|
343
|
369
|
391
|
414
|
417
|
399
|
397
|
379
|
345
|
394
|
421
|
430
|
488
|
518
|
514
|
541
|
518
|
513
|
553
|
530
|
550
|
480
|
555
|
588
|
576
|
595
|
564
|
653
|
622
|
553
|
647
|
728
|
786
|
761
|
756
|
798
|
724
|
655
|
693
|
715
|
719
|
700
|
716
|
878
|
884
|
795
|
774
|
802
|
920
|
1,054
|
1,036
|
997
|
1,003
|
865
|
840
|
899
|
908
|
938
|
929
|
|
商品及び製品
|
222
|
261
|
267
|
285
|
243
|
230
|
248
|
242
|
245
|
260
|
266
|
248
|
235
|
249
|
284
|
293
|
293
|
254
|
241
|
214
|
194
|
191
|
205
|
190
|
221
|
211
|
284
|
287
|
276
|
267
|
255
|
231
|
227
|
262
|
323
|
359
|
356
|
345
|
342
|
325
|
363
|
344
|
389
|
401
|
370
|
374
|
457
|
536
|
826
|
946
|
1,178
|
1,098
|
1,192
|
1,050
|
984
|
1,022
|
937
|
820
|
845
|
874
|
|
流動資産合計
|
1,071
|
1,441
|
1,397
|
1,323
|
1,286
|
1,332
|
1,375
|
1,409
|
1,410
|
1,415
|
1,434
|
1,264
|
1,304
|
1,395
|
1,416
|
1,431
|
1,698
|
1,693
|
1,681
|
1,682
|
1,766
|
1,864
|
1,751
|
2,078
|
2,150
|
2,013
|
1,998
|
1,942
|
1,923
|
2,006
|
1,923
|
1,985
|
2,104
|
2,142
|
2,089
|
2,178
|
2,291
|
2,382
|
2,266
|
2,340
|
2,568
|
2,611
|
2,597
|
2,794
|
2,984
|
3,189
|
3,164
|
3,229
|
3,188
|
3,386
|
3,763
|
3,869
|
3,811
|
3,576
|
3,609
|
3,541
|
3,538
|
3,544
|
3,492
|
3,564
|
|
有形固定資産
|
118
|
120
|
123
|
126
|
126
|
122
|
118
|
115
|
118
|
123
|
122
|
117
|
114
|
119
|
119
|
119
|
116
|
126
|
119
|
139
|
159
|
191
|
199
|
248
|
272
|
288
|
293
|
299
|
314
|
308
|
318
|
298
|
295
|
292
|
288
|
282
|
280
|
286
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
0
|
0
|
-
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
-
|
-
|
15
|
15
|
15
|
15
|
65
|
50
|
55
|
85
|
70
|
95
|
125
|
125
|
115
|
90
|
109
|
89
|
59
|
49
|
59
|
58
|
29
|
58
|
0
|
-
|
-
|
10
|
10
|
-
|
-
|
82
|
102
|
91
|
60
|
70
|
88
|
87
|
77
|
35
|
3
|
25
|
21
|
134
|
103
|
165
|
111
|
80
|
105
|
92
|
|
固定資産合計
|
740
|
676
|
651
|
681
|
652
|
618
|
542
|
519
|
504
|
465
|
450
|
429
|
422
|
406
|
383
|
364
|
401
|
379
|
374
|
408
|
397
|
830
|
838
|
903
|
893
|
869
|
862
|
834
|
813
|
1,945
|
1,545
|
1,521
|
1,518
|
1,613
|
1,528
|
1,508
|
1,484
|
1,511
|
1,564
|
1,516
|
1,487
|
1,569
|
1,590
|
1,593
|
1,671
|
1,676
|
1,736
|
1,735
|
1,712
|
1,683
|
1,909
|
1,907
|
1,911
|
2,025
|
1,984
|
2,073
|
2,036
|
2,096
|
2,081
|
2,095
|
|
総資産
|
1,811
|
2,118
|
2,049
|
2,004
|
1,938
|
1,951
|
1,918
|
1,928
|
1,915
|
1,881
|
1,885
|
1,693
|
1,727
|
1,802
|
1,800
|
1,795
|
2,100
|
2,072
|
2,056
|
2,091
|
2,164
|
2,695
|
2,589
|
2,982
|
3,044
|
2,882
|
2,860
|
2,777
|
2,737
|
3,952
|
3,469
|
3,507
|
3,623
|
3,757
|
3,618
|
3,687
|
3,776
|
3,893
|
3,831
|
3,857
|
4,055
|
4,181
|
4,187
|
4,388
|
4,656
|
4,865
|
4,900
|
4,964
|
4,901
|
5,070
|
5,672
|
5,776
|
5,723
|
5,601
|
5,593
|
5,615
|
5,575
|
5,641
|
5,573
|
5,659
|
|
買掛金
|
118
|
200
|
202
|
178
|
140
|
157
|
176
|
174
|
205
|
179
|
182
|
198
|
208
|
254
|
245
|
229
|
236
|
209
|
192
|
210
|
201
|
222
|
183
|
225
|
232
|
235
|
273
|
249
|
258
|
260
|
209
|
264
|
312
|
340
|
335
|
366
|
356
|
344
|
311
|
292
|
297
|
291
|
247
|
279
|
301
|
356
|
310
|
352
|
439
|
516
|
478
|
444
|
393
|
317
|
316
|
332
|
316
|
423
|
395
|
419
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
流動負債合計
|
360
|
469
|
466
|
468
|
424
|
453
|
456
|
485
|
700
|
684
|
693
|
520
|
541
|
615
|
616
|
790
|
809
|
781
|
778
|
575
|
591
|
667
|
555
|
630
|
1,103
|
891
|
841
|
806
|
657
|
1,037
|
933
|
989
|
1,068
|
963
|
700
|
769
|
791
|
845
|
733
|
712
|
720
|
760
|
684
|
782
|
827
|
909
|
760
|
868
|
915
|
1,040
|
1,018
|
1,057
|
965
|
932
|
841
|
912
|
870
|
999
|
956
|
1,047
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,274
|
-
|
-
|
-
|
1,271
|
-
|
-
|
-
|
1,025
|
-
|
-
|
-
|
583
|
-
|
-
|
-
|
686
|
-
|
-
|
-
|
680
|
-
|
-
|
-
|
676
|
-
|
-
|
-
|
670
|
-
|
-
|
-
|
1,061
|
1,547
|
1,546
|
1,543
|
1,543
|
1,543
|
1,540
|
1,538
|
1,533
|
1,531
|
1,528
|
|
固定負債合計
|
1,222
|
1,488
|
1,487
|
1,486
|
1,485
|
1,484
|
1,482
|
1,484
|
1,275
|
1,285
|
1,270
|
1,271
|
1,269
|
1,270
|
1,271
|
1,086
|
1,336
|
1,361
|
1,366
|
1,377
|
1,393
|
1,407
|
1,407
|
1,682
|
1,218
|
1,224
|
1,219
|
1,123
|
1,134
|
777
|
779
|
772
|
775
|
864
|
863
|
854
|
865
|
874
|
904
|
903
|
905
|
910
|
915
|
912
|
904
|
936
|
1,325
|
1,312
|
1,317
|
1,316
|
1,815
|
1,809
|
1,810
|
1,821
|
1,828
|
1,822
|
1,813
|
1,825
|
1,823
|
1,835
|
|
総負債
|
1,583
|
1,958
|
1,954
|
1,955
|
1,909
|
1,937
|
1,939
|
1,969
|
1,975
|
1,970
|
1,963
|
1,791
|
1,810
|
1,885
|
1,887
|
1,876
|
2,145
|
2,142
|
2,144
|
1,952
|
1,985
|
2,074
|
1,962
|
2,313
|
2,322
|
2,116
|
2,061
|
1,930
|
1,792
|
1,815
|
1,713
|
1,762
|
1,843
|
1,827
|
1,563
|
1,623
|
1,656
|
1,720
|
1,637
|
1,616
|
1,626
|
1,671
|
1,600
|
1,694
|
1,731
|
1,845
|
2,085
|
2,182
|
2,233
|
2,357
|
2,834
|
2,867
|
2,776
|
2,753
|
2,670
|
2,735
|
2,684
|
2,825
|
2,780
|
2,883
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-5,465
|
-5,545
|
-5,624
|
-5,687
|
-5,718
|
-5,740
|
-5,788
|
-5,816
|
-5,846
|
-5,884
|
-5,932
|
-5,959
|
-5,960
|
-5,970
|
-5,986
|
-5,996
|
-5,980
|
-6,010
|
-6,029
|
-6,009
|
-5,985
|
-5,999
|
-6,010
|
-5,996
|
-5,963
|
-5,926
|
-5,922
|
-5,884
|
-5,824
|
-4,664
|
-5,076
|
-5,062
|
-5,012
|
-4,948
|
-4,864
|
-4,811
|
-4,725
|
-4,644
|
-4,582
|
-4,490
|
-4,348
|
-4,283
|
-4,230
|
-4,127
|
-3,889
|
-3,785
|
-3,739
|
-3,700
|
-3,690
|
-3,632
|
-3,556
|
-3,498
|
-3,469
|
-3,377
|
-3,328
|
-3,345
|
-3,330
|
-3,293
|
-3,249
|
-3,240
|
|
株主資本
|
228
|
159
|
95
|
49
|
28
|
13
|
-22
|
-42
|
-61
|
-89
|
-79
|
-98
|
-84
|
-83
|
-87
|
-81
|
-46
|
-70
|
-89
|
138
|
177
|
620
|
627
|
669
|
721
|
766
|
798
|
846
|
944
|
2,136
|
1,756
|
1,744
|
1,778
|
1,929
|
2,054
|
2,063
|
2,119
|
2,173
|
2,194
|
2,241
|
2,429
|
2,510
|
2,587
|
2,693
|
2,924
|
3,020
|
2,815
|
2,782
|
2,668
|
2,713
|
2,838
|
2,909
|
2,947
|
2,848
|
2,923
|
2,880
|
2,891
|
2,816
|
2,793
|
2,776
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,274
|
-
|
-
|
-
|
1,271
|
-
|
-
|
-
|
1,017
|
-
|
-
|
-
|
583
|
-
|
-
|
-
|
686
|
-
|
-
|
-
|
680
|
-
|
-
|
-
|
683
|
-
|
-
|
-
|
677
|
-
|
-
|
-
|
1,068
|
1,559
|
1,558
|
1,555
|
1,555
|
1,554
|
1,552
|
1,550
|
1,544
|
1,542
|
1,540
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
345
|
-
|
-
|
-
|
-36
|
-
|
-
|
-
|
-336
|
-
|
-
|
-
|
-208
|
-
|
-
|
-
|
-334
|
-
|
-
|
-
|
-557
|
-
|
-
|
-
|
-927
|
-
|
-
|
-
|
-81
|
404
|
240
|
296
|
439
|
183
|
295
|
448
|
293
|
330
|
286
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1831.2
|
-
|
-
|
-
|
204.81
|
-
|
-
|
-
|
132.77
|
-
|
-
|
-
|
27.32
|
-
|
-
|
-
|
35.58
|
-
|
-
|
-
|
31.32
|
-
|
-
|
-
|
27.23
|
-
|
-
|
-
|
22.43
|
-
|
-
|
-
|
39.37
|
54.94
|
53.58
|
52.79
|
54.6
|
53.18
|
53.9
|
53.62
|
54.85
|
55.23
|
55.48
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|