Charter Communications, Inc.【CHTR】 業績推移・財務諸表

(単位:百万ドル) 1Q11 3Q11 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 26 5 7 65 44 41 21 4 9 10 3 20 30 0 5 1,278 555 1,165 1,535 2,920 694 2,164 621 576 773 660 765 1,626 846 597 3,549 2,936 2,102 1,286 1,001 772 1,711 466 601 2,431 483 480 645 534 478 571 709 661 642 750 506 866 649
現金 + 有価証券 26 5 7 65 44 41 21 4 9 10 3 20 30 0 5 1,278 555 1,165 1,535 2,920 694 2,164 621 576 773 660 765 1,626 846 597 3,549 2,936 2,102 1,286 1,001 772 1,711 466 601 2,431 483 480 645 534 478 571 709 661 642 750 506 866 649
売掛金 223 253 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,091 1,994 2,068 2,201 2,395 2,583 2,645 2,579 2,530 2,779 2,841 2,921 2,851 2,864 2,932 2,965 3,004 3,000 3,067 3,097 3,311 3,549
流動資産合計 333 335 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,759 4,765 4,060 3,906 3,663 4,682 3,498 3,566 5,516 3,738 3,754 4,017 4,067 3,929 4,116 4,132 4,396 4,133 4,492 4,233 4,968 4,812
有形固定資産 6,870 6,903 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 34,096 34,074 34,196 34,357 34,184 34,206 34,179 34,310 34,173 34,472 35,005 36,039 36,602 37,546 38,617 39,520 40,349 41,256 41,846 42,913 43,359 44,187
固定資産合計 15,372 15,303 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 140,793 140,371 140,133 140,300 139,776 139,344 138,997 138,925 138,432 139,520 139,915 140,506 140,803 141,686 142,566 143,061 143,648 144,478 144,879 145,787 145,986 146,777
総資産 15,705 15,638 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 146,552 145,136 144,193 144,206 143,439 144,026 142,495 142,491 143,948 143,258 143,669 144,523 144,870 145,615 146,682 147,193 148,044 148,611 149,371 150,020 150,954 151,589
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,905 706 1,715 1,008 1,005 1,002 2,996 2,997 4,543 1,533 1,522 1,510 1,999 1,999 1,999 2,000 - - 1,798 1,799 1,799 2,549
流動負債合計 1,028 1,081 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13,215 9,142 10,256 9,875 9,916 10,038 12,237 12,458 13,929 11,395 11,595 12,065 12,242 11,975 12,625 13,214 10,926 10,726 13,160 13,486 13,672 14,556
長期借入金 12,554 12,581 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 74,787 77,663 77,947 81,744 83,882 86,962 85,376 88,564 90,679 94,468 95,510 96,093 95,973 95,971 95,800 95,777 97,965 96,692 93,517 92,134 91,970 91,863
資本金及び資本剰余金 - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 -345 -537 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 436 1,202 2,016 -5,195 -4,388 -3,368 -2,151 -12,675 -11,472 -10,001 -8,816 -14,821 -13,800 -12,577 -11,322 -12,260 -11,154 -9,923 -8,643 -7,750 -6,533 -5,232
株主資本 1,182 864 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 36,722 36,401 33,712 30,281 27,181 24,086 21,526 18,156 15,944 13,513 12,350 12,549 12,902 14,027 14,744 14,718 15,606 16,714 18,054 19,707 20,522 20,368
有利子負債合計 12,554 12,581 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 79,692 78,369 79,662 82,752 84,887 87,964 88,372 91,561 95,222 96,001 97,032 97,603 97,972 97,970 97,799 97,777 97,965 96,692 95,315 93,933 93,769 94,412
純有利子負債 12,528 12,576 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 76,756 76,267 78,376 81,751 84,115 86,253 87,906 90,960 92,791 95,518 96,552 96,958 97,438 97,492 97,228 97,068 97,304 96,050 94,565 93,427 92,903 93,763
DEレシオ(%) 1062.1 1456.13 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 217.01 215.29 236.3 273.28 312.3 365.21 410.54 504.3 597.23 710.43 785.68 777.78 759.36 698.44 663.31 664.34 627.74 578.51 527.94 476.65 456.92 463.53