|
(単位:百万ドル)
|
1Q11
|
3Q11
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
26
|
5
|
7
|
65
|
44
|
41
|
21
|
4
|
9
|
10
|
3
|
20
|
30
|
0
|
5
|
1,278
|
555
|
1,165
|
1,535
|
2,920
|
694
|
2,164
|
621
|
576
|
773
|
660
|
765
|
1,626
|
846
|
597
|
3,549
|
2,936
|
2,102
|
1,286
|
1,001
|
772
|
1,711
|
466
|
601
|
2,431
|
483
|
480
|
645
|
534
|
478
|
571
|
709
|
661
|
642
|
750
|
506
|
866
|
649
|
|
現金 + 有価証券
|
26
|
5
|
7
|
65
|
44
|
41
|
21
|
4
|
9
|
10
|
3
|
20
|
30
|
0
|
5
|
1,278
|
555
|
1,165
|
1,535
|
2,920
|
694
|
2,164
|
621
|
576
|
773
|
660
|
765
|
1,626
|
846
|
597
|
3,549
|
2,936
|
2,102
|
1,286
|
1,001
|
772
|
1,711
|
466
|
601
|
2,431
|
483
|
480
|
645
|
534
|
478
|
571
|
709
|
661
|
642
|
750
|
506
|
866
|
649
|
|
売掛金
|
223
|
253
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,091
|
1,994
|
2,068
|
2,201
|
2,395
|
2,583
|
2,645
|
2,579
|
2,530
|
2,779
|
2,841
|
2,921
|
2,851
|
2,864
|
2,932
|
2,965
|
3,004
|
3,000
|
3,067
|
3,097
|
3,311
|
3,549
|
|
流動資産合計
|
333
|
335
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,759
|
4,765
|
4,060
|
3,906
|
3,663
|
4,682
|
3,498
|
3,566
|
5,516
|
3,738
|
3,754
|
4,017
|
4,067
|
3,929
|
4,116
|
4,132
|
4,396
|
4,133
|
4,492
|
4,233
|
4,968
|
4,812
|
|
有形固定資産
|
6,870
|
6,903
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,096
|
34,074
|
34,196
|
34,357
|
34,184
|
34,206
|
34,179
|
34,310
|
34,173
|
34,472
|
35,005
|
36,039
|
36,602
|
37,546
|
38,617
|
39,520
|
40,349
|
41,256
|
41,846
|
42,913
|
43,359
|
44,187
|
|
固定資産合計
|
15,372
|
15,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140,793
|
140,371
|
140,133
|
140,300
|
139,776
|
139,344
|
138,997
|
138,925
|
138,432
|
139,520
|
139,915
|
140,506
|
140,803
|
141,686
|
142,566
|
143,061
|
143,648
|
144,478
|
144,879
|
145,787
|
145,986
|
146,777
|
|
総資産
|
15,705
|
15,638
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
146,552
|
145,136
|
144,193
|
144,206
|
143,439
|
144,026
|
142,495
|
142,491
|
143,948
|
143,258
|
143,669
|
144,523
|
144,870
|
145,615
|
146,682
|
147,193
|
148,044
|
148,611
|
149,371
|
150,020
|
150,954
|
151,589
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,905
|
706
|
1,715
|
1,008
|
1,005
|
1,002
|
2,996
|
2,997
|
4,543
|
1,533
|
1,522
|
1,510
|
1,999
|
1,999
|
1,999
|
2,000
|
-
|
-
|
1,798
|
1,799
|
1,799
|
2,549
|
|
流動負債合計
|
1,028
|
1,081
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,215
|
9,142
|
10,256
|
9,875
|
9,916
|
10,038
|
12,237
|
12,458
|
13,929
|
11,395
|
11,595
|
12,065
|
12,242
|
11,975
|
12,625
|
13,214
|
10,926
|
10,726
|
13,160
|
13,486
|
13,672
|
14,556
|
|
長期借入金
|
12,554
|
12,581
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74,787
|
77,663
|
77,947
|
81,744
|
83,882
|
86,962
|
85,376
|
88,564
|
90,679
|
94,468
|
95,510
|
96,093
|
95,973
|
95,971
|
95,800
|
95,777
|
97,965
|
96,692
|
93,517
|
92,134
|
91,970
|
91,863
|
|
資本金及び資本剰余金
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-345
|
-537
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
436
|
1,202
|
2,016
|
-5,195
|
-4,388
|
-3,368
|
-2,151
|
-12,675
|
-11,472
|
-10,001
|
-8,816
|
-14,821
|
-13,800
|
-12,577
|
-11,322
|
-12,260
|
-11,154
|
-9,923
|
-8,643
|
-7,750
|
-6,533
|
-5,232
|
|
株主資本
|
1,182
|
864
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,722
|
36,401
|
33,712
|
30,281
|
27,181
|
24,086
|
21,526
|
18,156
|
15,944
|
13,513
|
12,350
|
12,549
|
12,902
|
14,027
|
14,744
|
14,718
|
15,606
|
16,714
|
18,054
|
19,707
|
20,522
|
20,368
|
|
有利子負債合計
|
12,554
|
12,581
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79,692
|
78,369
|
79,662
|
82,752
|
84,887
|
87,964
|
88,372
|
91,561
|
95,222
|
96,001
|
97,032
|
97,603
|
97,972
|
97,970
|
97,799
|
97,777
|
97,965
|
96,692
|
95,315
|
93,933
|
93,769
|
94,412
|
|
純有利子負債
|
12,528
|
12,576
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76,756
|
76,267
|
78,376
|
81,751
|
84,115
|
86,253
|
87,906
|
90,960
|
92,791
|
95,518
|
96,552
|
96,958
|
97,438
|
97,492
|
97,228
|
97,068
|
97,304
|
96,050
|
94,565
|
93,427
|
92,903
|
93,763
|
|
DEレシオ(%)
|
1062.1
|
1456.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
217.01
|
215.29
|
236.3
|
273.28
|
312.3
|
365.21
|
410.54
|
504.3
|
597.23
|
710.43
|
785.68
|
777.78
|
759.36
|
698.44
|
663.31
|
664.34
|
627.74
|
578.51
|
527.94
|
476.65
|
456.92
|
463.53
|