|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
70
|
79
|
91
|
76
|
90
|
124
|
107
|
91
|
485
|
115
|
134
|
140
|
143
|
161
|
167
|
174
|
211
|
244
|
214
|
200
|
230
|
199
|
193
|
194
|
207
|
205
|
202
|
187
|
197
|
238
|
235
|
36
|
37
|
30
|
26
|
31
|
34
|
31
|
33
|
321
|
314
|
191
|
234
|
222
|
307
|
415
|
511
|
527
|
607
|
52
|
41
|
31
|
36
|
36
|
26
|
42
|
60
|
58
|
40
|
40
|
|
現金 + 有価証券
|
70
|
79
|
91
|
76
|
90
|
124
|
107
|
91
|
485
|
115
|
134
|
140
|
143
|
161
|
167
|
174
|
211
|
244
|
214
|
200
|
230
|
199
|
193
|
194
|
207
|
205
|
202
|
187
|
197
|
238
|
235
|
36
|
37
|
30
|
26
|
31
|
34
|
31
|
33
|
321
|
314
|
191
|
234
|
222
|
307
|
415
|
511
|
527
|
607
|
52
|
41
|
31
|
36
|
36
|
26
|
42
|
60
|
58
|
40
|
40
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
148
|
149
|
175
|
-
|
156
|
201
|
197
|
153
|
175
|
203
|
297
|
216
|
214
|
220
|
223
|
195
|
225
|
235
|
210
|
176
|
194
|
|
流動資産合計
|
150
|
165
|
163
|
147
|
171
|
209
|
194
|
178
|
583
|
214
|
233
|
239
|
255
|
258
|
258
|
277
|
385
|
405
|
351
|
357
|
397
|
359
|
310
|
338
|
378
|
371
|
344
|
342
|
380
|
455
|
402
|
231
|
283
|
280
|
243
|
250
|
276
|
260
|
236
|
531
|
524
|
415
|
432
|
445
|
607
|
710
|
761
|
788
|
983
|
459
|
347
|
341
|
348
|
352
|
296
|
338
|
448
|
338
|
339
|
358
|
|
有形固定資産
|
48
|
52
|
55
|
54
|
53
|
53
|
51
|
51
|
50
|
52
|
51
|
71
|
69
|
65
|
66
|
56
|
58
|
58
|
77
|
80
|
82
|
86
|
88
|
88
|
86
|
86
|
84
|
82
|
83
|
83
|
83
|
98
|
112
|
117
|
127
|
134
|
149
|
347
|
351
|
351
|
350
|
339
|
334
|
336
|
342
|
351
|
377
|
394
|
319
|
417
|
427
|
434
|
449
|
469
|
493
|
517
|
541
|
580
|
604
|
631
|
|
固定資産合計
|
239
|
238
|
248
|
264
|
269
|
258
|
252
|
264
|
273
|
268
|
277
|
306
|
307
|
297
|
281
|
277
|
243
|
258
|
295
|
303
|
305
|
353
|
406
|
449
|
465
|
474
|
507
|
561
|
567
|
505
|
524
|
820
|
839
|
880
|
894
|
923
|
937
|
1,113
|
1,150
|
1,172
|
1,161
|
1,154
|
1,154
|
1,138
|
1,121
|
1,154
|
1,170
|
1,184
|
1,093
|
1,729
|
1,754
|
1,765
|
1,802
|
1,879
|
2,098
|
2,136
|
2,070
|
2,205
|
2,191
|
2,219
|
|
総資産
|
390
|
403
|
411
|
412
|
441
|
467
|
447
|
443
|
857
|
483
|
510
|
545
|
562
|
555
|
539
|
554
|
628
|
664
|
647
|
661
|
702
|
712
|
717
|
787
|
843
|
846
|
852
|
904
|
947
|
961
|
927
|
1,052
|
1,123
|
1,161
|
1,138
|
1,173
|
1,214
|
1,374
|
1,386
|
1,703
|
1,686
|
1,570
|
1,587
|
1,584
|
1,728
|
1,865
|
1,931
|
1,972
|
2,076
|
2,189
|
2,102
|
2,106
|
2,150
|
2,232
|
2,395
|
2,475
|
2,519
|
2,544
|
2,531
|
2,578
|
|
買掛金
|
42
|
40
|
41
|
38
|
46
|
44
|
38
|
45
|
45
|
44
|
38
|
59
|
54
|
40
|
41
|
44
|
50
|
64
|
57
|
54
|
72
|
59
|
64
|
60
|
74
|
60
|
48
|
59
|
67
|
68
|
63
|
62
|
72
|
71
|
73
|
72
|
96
|
84
|
73
|
68
|
57
|
80
|
83
|
70
|
90
|
88
|
81
|
89
|
106
|
129
|
118
|
93
|
120
|
124
|
131
|
135
|
151
|
152
|
134
|
121
|
|
一年内返済予定の長期借入金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
499
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
441
|
176
|
165
|
149
|
165
|
181
|
184
|
176
|
181
|
207
|
176
|
182
|
180
|
179
|
174
|
168
|
200
|
199
|
200
|
181
|
201
|
191
|
208
|
220
|
259
|
258
|
263
|
274
|
276
|
273
|
294
|
269
|
286
|
299
|
318
|
303
|
321
|
316
|
325
|
255
|
218
|
252
|
255
|
243
|
315
|
590
|
570
|
563
|
582
|
426
|
435
|
369
|
406
|
418
|
942
|
919
|
452
|
478
|
462
|
427
|
|
長期借入金
|
0
|
251
|
251
|
260
|
251
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
843
|
844
|
844
|
844
|
1,155
|
1,200
|
1,374
|
1,384
|
1,391
|
1,068
|
1,195
|
1,868
|
1,810
|
1,768
|
1,874
|
|
固定負債合計
|
45
|
302
|
304
|
311
|
304
|
300
|
288
|
293
|
687
|
845
|
883
|
902
|
902
|
861
|
829
|
841
|
840
|
861
|
875
|
892
|
886
|
922
|
904
|
952
|
957
|
925
|
900
|
922
|
924
|
888
|
845
|
1,042
|
1,040
|
1,029
|
1,003
|
1,055
|
1,015
|
1,114
|
1,084
|
1,492
|
1,510
|
1,339
|
1,337
|
1,321
|
1,307
|
1,063
|
1,095
|
1,093
|
1,077
|
1,478
|
1,511
|
1,689
|
1,688
|
1,740
|
1,416
|
1,548
|
2,214
|
2,161
|
2,113
|
2,214
|
|
総負債
|
487
|
478
|
469
|
461
|
469
|
482
|
473
|
469
|
868
|
1,052
|
1,059
|
1,085
|
1,082
|
1,040
|
1,004
|
1,009
|
1,040
|
1,061
|
1,076
|
1,074
|
1,088
|
1,113
|
1,112
|
1,173
|
1,217
|
1,183
|
1,163
|
1,196
|
1,200
|
1,161
|
1,139
|
1,311
|
1,326
|
1,329
|
1,322
|
1,359
|
1,336
|
1,430
|
1,410
|
1,747
|
1,728
|
1,591
|
1,593
|
1,564
|
1,623
|
1,653
|
1,665
|
1,657
|
1,660
|
1,904
|
1,947
|
2,059
|
2,095
|
2,160
|
2,359
|
2,468
|
2,666
|
2,640
|
2,576
|
2,642
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
685
|
714
|
728
|
732
|
749
|
780
|
794
|
804
|
825
|
258
|
272
|
276
|
294
|
325
|
341
|
349
|
389
|
418
|
432
|
442
|
466
|
497
|
514
|
522
|
551
|
587
|
607
|
624
|
656
|
692
|
673
|
640
|
707
|
775
|
795
|
812
|
874
|
939
|
968
|
1,004
|
1,002
|
1,016
|
1,024
|
1,046
|
1,120
|
1,224
|
1,275
|
1,329
|
1,422
|
1,512
|
1,555
|
1,593
|
1,664
|
1,741
|
1,756
|
1,773
|
1,846
|
1,938
|
2,001
|
2,032
|
|
株主資本
|
-98
|
-76
|
-59
|
-50
|
-28
|
-15
|
-26
|
-27
|
-12
|
-570
|
-549
|
-540
|
-521
|
-485
|
-465
|
-455
|
-413
|
-398
|
-429
|
-414
|
-386
|
-401
|
-396
|
-386
|
-374
|
-338
|
-312
|
-293
|
-253
|
-201
|
-213
|
-260
|
-204
|
-169
|
-184
|
-186
|
-123
|
-57
|
-24
|
-44
|
-43
|
-22
|
-6
|
19
|
104
|
212
|
265
|
314
|
416
|
284
|
154
|
47
|
54
|
72
|
35
|
6
|
-147
|
-97
|
-46
|
-64
|
|
有利子負債合計
|
0
|
251
|
251
|
260
|
252
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
843
|
844
|
844
|
844
|
1,155
|
1,203
|
1,374
|
1,384
|
1,391
|
1,568
|
1,695
|
1,868
|
1,810
|
1,768
|
1,874
|
|
純有利子負債
|
-71
|
172
|
160
|
184
|
161
|
-125
|
-107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
428
|
332
|
317
|
237
|
1,102
|
1,161
|
1,343
|
1,348
|
1,354
|
1,541
|
1,653
|
1,808
|
1,752
|
1,728
|
1,834
|
|
DEレシオ(%)
|
-0.0
|
-333.68
|
-433.91
|
-531.34
|
-903.65
|
-4.78
|
-2.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397.75
|
317.48
|
268.37
|
202.71
|
406.01
|
778.17
|
2924.64
|
2531.12
|
1921.3
|
4404.8
|
25199.96
|
-1272.95
|
-1883.2
|
-3906.53
|
-2932.43
|