|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1
|
2
|
2
|
2
|
0
|
1
|
2
|
54
|
20
|
26
|
14
|
5
|
3
|
1
|
2
|
1
|
2
|
2
|
48
|
26
|
32
|
35
|
37
|
4
|
41
|
45
|
39
|
49
|
42
|
17
|
24
|
21
|
140
|
193
|
201
|
208
|
193
|
175
|
146
|
134
|
115
|
79
|
51
|
145
|
158
|
91
|
59
|
33
|
49
|
42
|
38
|
50
|
114
|
116
|
96
|
65
|
120
|
|
現金 + 有価証券
|
1
|
2
|
2
|
2
|
0
|
1
|
2
|
54
|
20
|
26
|
14
|
5
|
3
|
1
|
2
|
1
|
2
|
2
|
48
|
26
|
32
|
35
|
37
|
4
|
41
|
45
|
39
|
49
|
42
|
17
|
24
|
21
|
140
|
193
|
201
|
208
|
193
|
175
|
146
|
134
|
115
|
79
|
51
|
145
|
158
|
91
|
59
|
33
|
49
|
42
|
38
|
50
|
114
|
116
|
96
|
65
|
120
|
|
売掛金
|
42
|
42
|
39
|
51
|
56
|
53
|
65
|
66
|
76
|
74
|
83
|
88
|
96
|
92
|
118
|
117
|
124
|
113
|
119
|
121
|
128
|
121
|
129
|
135
|
142
|
135
|
143
|
146
|
161
|
152
|
157
|
164
|
175
|
144
|
105
|
100
|
96
|
99
|
136
|
151
|
172
|
169
|
208
|
208
|
260
|
274
|
301
|
316
|
334
|
313
|
323
|
334
|
366
|
335
|
350
|
347
|
392
|
|
商品及び製品
|
19
|
23
|
23
|
37
|
40
|
39
|
55
|
57
|
64
|
64
|
67
|
70
|
75
|
71
|
91
|
92
|
92
|
91
|
91
|
88
|
87
|
91
|
96
|
109
|
102
|
101
|
115
|
110
|
112
|
113
|
122
|
122
|
124
|
129
|
96
|
98
|
82
|
91
|
122
|
132
|
144
|
152
|
181
|
190
|
245
|
274
|
291
|
312
|
284
|
271
|
310
|
336
|
316
|
316
|
367
|
385
|
385
|
|
流動資産合計
|
69
|
73
|
69
|
100
|
105
|
101
|
133
|
188
|
180
|
173
|
177
|
178
|
189
|
177
|
226
|
226
|
233
|
221
|
286
|
265
|
264
|
261
|
274
|
260
|
296
|
290
|
308
|
318
|
328
|
295
|
316
|
325
|
453
|
492
|
431
|
438
|
405
|
398
|
439
|
456
|
469
|
438
|
477
|
591
|
720
|
696
|
713
|
721
|
730
|
692
|
740
|
792
|
868
|
835
|
883
|
868
|
969
|
|
有形固定資産
|
4
|
5
|
5
|
9
|
9
|
12
|
15
|
18
|
27
|
33
|
38
|
40
|
47
|
55
|
64
|
53
|
54
|
56
|
57
|
59
|
62
|
63
|
64
|
69
|
68
|
69
|
71
|
64
|
72
|
88
|
90
|
90
|
92
|
125
|
121
|
116
|
115
|
113
|
114
|
118
|
133
|
151
|
155
|
158
|
185
|
196
|
205
|
208
|
-
|
250
|
259
|
269
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
96
|
107
|
103
|
204
|
210
|
223
|
275
|
331
|
354
|
350
|
354
|
358
|
376
|
370
|
588
|
580
|
586
|
570
|
635
|
632
|
633
|
629
|
637
|
654
|
687
|
681
|
708
|
715
|
732
|
847
|
877
|
890
|
1,013
|
1,106
|
1,035
|
1,031
|
974
|
962
|
1,010
|
1,032
|
1,073
|
1,091
|
1,136
|
1,252
|
1,509
|
1,552
|
1,650
|
1,658
|
1,705
|
1,670
|
1,715
|
1,773
|
1,858
|
1,838
|
1,907
|
1,916
|
2,028
|
|
買掛金
|
25
|
30
|
28
|
35
|
33
|
32
|
44
|
32
|
33
|
30
|
31
|
32
|
43
|
43
|
50
|
53
|
64
|
57
|
54
|
59
|
65
|
64
|
78
|
83
|
70
|
68
|
83
|
83
|
87
|
78
|
86
|
79
|
94
|
92
|
60
|
73
|
57
|
69
|
107
|
108
|
118
|
121
|
144
|
142
|
163
|
169
|
198
|
209
|
200
|
183
|
220
|
232
|
266
|
249
|
278
|
227
|
275
|
|
一年内返済予定の長期借入金
|
6
|
6
|
6
|
5
|
5
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
4
|
13
|
13
|
14
|
15
|
4
|
4
|
3
|
3
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
6
|
12
|
13
|
12
|
11
|
53
|
55
|
56
|
64
|
18
|
20
|
19
|
21
|
28
|
|
流動負債合計
|
38
|
43
|
40
|
47
|
47
|
48
|
63
|
54
|
62
|
60
|
61
|
61
|
77
|
71
|
82
|
88
|
103
|
91
|
95
|
102
|
107
|
104
|
109
|
115
|
108
|
100
|
119
|
117
|
125
|
127
|
139
|
138
|
150
|
152
|
121
|
135
|
118
|
129
|
175
|
183
|
197
|
194
|
230
|
236
|
283
|
304
|
333
|
350
|
385
|
359
|
399
|
429
|
425
|
407
|
439
|
405
|
473
|
|
長期借入金
|
39
|
39
|
35
|
120
|
119
|
126
|
154
|
141
|
140
|
139
|
139
|
137
|
135
|
136
|
305
|
284
|
268
|
262
|
332
|
319
|
317
|
316
|
315
|
315
|
313
|
313
|
313
|
280
|
278
|
281
|
281
|
282
|
386
|
495
|
397
|
396
|
398
|
396
|
395
|
394
|
394
|
393
|
392
|
493
|
653
|
654
|
709
|
689
|
664
|
667
|
660
|
666
|
688
|
681
|
690
|
711
|
720
|
|
総負債
|
78
|
84
|
76
|
169
|
170
|
181
|
227
|
204
|
222
|
217
|
217
|
217
|
229
|
222
|
411
|
398
|
398
|
380
|
453
|
448
|
439
|
436
|
440
|
450
|
439
|
432
|
451
|
417
|
423
|
538
|
560
|
568
|
677
|
787
|
648
|
653
|
629
|
634
|
677
|
692
|
723
|
737
|
763
|
867
|
1,107
|
1,146
|
1,228
|
1,223
|
1,250
|
1,222
|
1,253
|
1,293
|
1,321
|
1,296
|
1,349
|
1,339
|
1,423
|
|
利益剰余金
|
-2
|
3
|
6
|
14
|
18
|
20
|
26
|
30
|
35
|
36
|
39
|
44
|
49
|
50
|
53
|
58
|
65
|
66
|
58
|
59
|
68
|
66
|
70
|
73
|
82
|
83
|
90
|
94
|
103
|
102
|
110
|
114
|
125
|
111
|
91
|
79
|
42
|
24
|
25
|
29
|
37
|
38
|
55
|
64
|
65
|
66
|
76
|
83
|
99
|
101
|
117
|
123
|
141
|
152
|
165
|
179
|
201
|
|
株主資本
|
18
|
23
|
26
|
35
|
39
|
42
|
47
|
126
|
132
|
132
|
137
|
141
|
146
|
147
|
176
|
181
|
187
|
189
|
182
|
184
|
193
|
192
|
197
|
204
|
248
|
248
|
256
|
298
|
308
|
308
|
317
|
322
|
335
|
319
|
387
|
378
|
344
|
328
|
333
|
339
|
350
|
354
|
373
|
384
|
401
|
405
|
422
|
434
|
454
|
447
|
461
|
480
|
537
|
541
|
557
|
576
|
604
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
415
|
403
|
439
|
505
|
502
|