Chemed Corp.【CHE】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 - - - - - - - - - - - - - - - - - - - - 8,812 7,415 8,516 8,672 8,705 8,745 8,939 8,865 8,852 8,969 9,294 9,752 9,692 10,125 10,229 10,293 10,588 14,095 13,865 14,147 14,225 14,346 14,225 16,122 14,354 14,350 14,656 15,234 14,674 14,608 14,799 15,148 15,379 15,539 15,808 15,713 15,697 15,831 16,017 16,260 16,234 16,330
営業キャッシュフロー 37,713 28,022 48,541 2,586 56,809 66,407 10,381 44,274 22,682 54,431 8,141 76,525 - 14,989 -11,846 56,959 5,896 59,270 12,374 57,264 43,446 58,416 7,223 66,225 54,905 7,040 68,786 31,538 90,665 - 65,193 55,843 109,572 56,530 73,585 35,322 128,738 63,604 89,326 188,496 124,590 86,877 106,719 25,320 112,988 63,570 101,090 56,580 52,017 100,199 60,492 132,317 28,927 108,563 84,549 77,517 90,518 164,913 32,744 138,606 83,389 133,533
資本的支出 -7,165 -6,532 -6,173 -8,787 -8,499 -6,133 -12,018 -6,456 -8,015 -8,763 -5,406 -6,794 -6,687 -10,437 -8,131 -11,323 -12,291 -11,826 -8,553 -10,293 -11,348 -13,941 -11,473 -8,510 -9,725 -10,064 -9,020 -19,113 -22,114 -14,053 -12,648 -11,224 -12,682 -16,318 -13,866 -14,446 -11,441 -13,269 -19,897 -12,354 -10,419 -16,161 -17,697 -15,907 -10,868 -14,203 -12,649 -12,961 -13,456 -18,259 -17,020 -16,400 -11,655 -11,779 -12,163 -11,062 -13,545 -12,761 -13,765 -15,810 -17,499 -16,753
投資キャッシュフロー -7,416 -16,115 -6,282 -13,236 -8,459 -6,137 -12,122 -7,495 -12,244 -8,823 -5,328 -8,272 -7,358 -10,388 -8,352 -11,160 - -11,721 -8,202 -16,863 -11,347 -13,905 -11,320 -8,449 -10,053 -10,040 -9,090 -19,481 -22,085 - -13,917 -11,297 -23,735 -56,276 -13,934 -14,515 -149,213 -13,098 -21,493 -13,885 -10,220 -15,962 -17,423 -15,879 -10,410 -14,045 -13,948 -11,687 -14,279 -19,488 -17,013 -16,521 -15,438 -11,670 -19,385 -93,489 -18,517 -12,520 -13,674 -15,481 -14,234 -15,951
自己株式の取得による支出 15 - 24,260 1,222 84,806 - - - - - - - 71,163 3,300 32,982 25,511 40,610 10,916 - - 6,920 22,641 52,460 41,877 7,976 0 54,262 30,801 9,577 0 81,125 3,179 37,672 36,908 49,250 22,676 0 20,705 100,235 21,913 24,975 28,471 41,107 125,542 163,731 245,662 27,794 49,420 24,325 12,976 - - 14,344 39,928 38,460 55,768 57,821 209,340 33,222 42,946 180,776 174,556
長期借入れによる収入 - - - - - - - - - - - - - - - - - - 37,200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 - - - - - - - - - - - - - - - - - - 23,450 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 76,250 - - - - - - - - - - -
財務キャッシュフロー -1,920 -99,447 -32,431 1,846 -77,949 -43,531 -2,126 -11,027 -1,108 -45,373 612 -28,162 -73,677 -3,387 -24,741 -57,365 - -51,979 10,031 -36,031 -26,354 -68,234 4,605 -55,537 -41,041 -2,975 -27,957 -45,353 -63,462 - -48,711 -45,564 -31,046 -62,882 -55,714 -26,252 26,218 -53,414 -45,040 -183,186 -21,981 -21,005 -41,815 -127,477 -165,955 -45,373 -101,877 -53,413 -39,597 -14,366 -59,551 -13,926 -263 -6,085 -15,772 -74,475 -56,453 -212,494 -23,538 -47,103 -189,307 -172,819
フリーキャッシュフロー - - 152,152 18,979 122,796 65,890 116,780
FCFマージン(%) - - 23.8 2.9 19.8 10.5 18.3