Churchill Downs, Incorporated【CHDN】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 - - - 270,816 164,877 148,073 283,773 185,646 167,310 303,651 173,665 250,910 409,239 279,765 272,387 288,400 438,500 303,400 278,300 279,500 451,900 314,800 178,900 189,300 379,400 221,300 219,000 265,400 477,400 306,300 280,600 252,900 185,100 337,800 278,200 324,300 515,100 393,000 364,100 582,500 383,100 559,500 768,500 572,500 590,900 890,700 628,500 642,600
売上成長率(%) - - - - - - -
研究開発費 - - - - - - - - - - - 10,232 9,847 9,950 - 10,800 9,700 8,800 - 10,300 9,900 9,700 - - - - - - - - - - - - - - - - - - - - - - - - - -
販売管理費 - - - 20,070 18,237 17,558 22,096 21,188 21,465 18,666 20,473 21,572 22,035 24,643 - 23,100 24,600 27,600 - 24,100 26,700 26,800 - 18,400 23,100 21,700 - 24,900 30,100 34,400 - 24,100 22,400 38,800 - 30,200 33,400 36,100 35,900 38,400 38,400 52,300 48,100 50,200 54,800 57,400 59,800 54,500
営業費用 - - - - - - - - - - - - - - - - 321,100 276,600 - 262,000 322,400 281,800 - 169,600 242,800 200,800 - 237,400 321,000 278,500 - 264,500 185,500 288,300 - 277,600 379,700 325,400 316,700 382,800 320,100 439,600 542,900 460,200 464,600 560,700 502,600 508,000
営業利益 - - - 82,183 7,813 2,993 82,102 10,173 1,566 94,157 8,373 -4,128 105,889 9,482 - 6,300 117,400 26,800 - 17,500 129,500 33,000 -12,800 19,700 136,600 20,500 12,000 28,000 156,400 27,800 3,500 -11,600 -400 49,500 22,700 46,700 135,400 67,600 47,400 199,700 63,000 119,900 225,600 112,300 126,300 330,000 125,900 134,600
営業利益率 (%) - - - - -
経常(税引前)利益 - - - 80,709 7,069 1,370 81,327 12,323 -1,138 92,100 4,377 -2,817 101,718 4,953 - -1,000 111,500 20,400 - 11,800 125,800 28,300 - 16,700 136,000 74,700 - 18,400 146,900 23,200 - -34,200 -31,500 57,000 - 52,300 149,900 87,700 58,600 479,900 73,400 208,900 199,200 81,800 101,800 294,300 86,100 95,900
経常(税引前)利益率(%) - - - 29.8 4.29 0.93 28.66 6.64 -0.68 30.33 2.52 -1.12 24.86 1.77 - -0.35 25.43 6.72 - 4.22 27.84 8.99 - 8.82 35.85 33.76 - 6.93 30.77 7.57 - -13.52 -17.02 16.87 - 16.13 29.1 22.32 16.09 82.39 19.16 37.34 25.92 14.29 17.23 33.04 13.7 14.92
法人税等合計 - - - 32,133 1,096 311 31,029 3,165 -438 34,767 846 -1,259 46,674 750 - -3,800 41,700 11,700 - 4,500 47,500 11,600 - 2,600 32,800 16,700 - 6,500 38,600 8,000 - -11,600 -7,900 13,900 - 16,200 41,600 26,300 16,500 140,600 16,400 53,200 56,200 20,800 21,400 84,100 19,900 18,700
実効税率(%) - - - - - - - - -
純利益 40,147 19,780 1,353 - - - - - - - - -1,558 55,044 4,203 - 2,800 69,800 8,700 - 7,300 78,300 16,700 - 182,000 103,100 56,300 - 11,600 107,100 14,800 - -23,400 -118,800 43,200 - 36,100 108,300 61,400 42,100 339,300 57,000 155,700 143,000 61,000 80,400 210,200 66,200 77,200
純利益率(%) - - - - - - - - - - - - - - - - -
一株あたり利益 - - - 2.82 0.34 0.06 2.85 0.52 -0.04 3.23 0.21 -0.09 3.12 0.24 0.44 0.17 4.16 0.52 1.62 0.44 4.86 1.09 2.5 12.61 7.6 4.15 0.28 0.29 2.66 0.37 0.1 -590000 -3 1.09 0.43 0.93 2.8 1.59 - - - - - - - - - -
希薄化後一株あたり利益 - - - 2.77 0.34 0.06 2.81 0.52 -0.04 3.21 0.2 -0.09 3.1 0.24 0.43 0.16 4.11 0.52 1.6 0.44 4.81 1.08 2.46 12.55 7.55 4.12 0.28 0.29 2.63 0.36 0.1 -590000 -3 1.08 0.43 0.91 2.76 1.57 1.08 8.79 - - - - - - - -