|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
270,816
|
164,877
|
158,494
|
148,073
|
283,773
|
185,646
|
161,833
|
167,310
|
303,651
|
173,665
|
168,308
|
250,910
|
409,239
|
279,765
|
272,387
|
288,400
|
438,500
|
303,400
|
278,300
|
279,500
|
451,900
|
314,800
|
178,900
|
189,300
|
379,400
|
221,300
|
219,000
|
265,400
|
477,400
|
306,300
|
280,600
|
252,900
|
185,100
|
337,800
|
278,200
|
324,300
|
515,100
|
393,000
|
364,800
|
364,100
|
582,500
|
383,100
|
480,100
|
559,500
|
768,500
|
572,500
|
561,200
|
590,900
|
890,700
|
628,500
|
624,200
|
642,600
|
934,400
|
683,000
|
665,900
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.2
|
8.8
|
4.9
|
8.7
|
6.7
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,232
|
9,847
|
9,950
|
9,370
|
10,800
|
9,700
|
8,800
|
9,700
|
10,300
|
9,900
|
9,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
20,070
|
18,237
|
19,323
|
17,558
|
22,096
|
21,188
|
22,604
|
21,465
|
18,666
|
20,473
|
24,510
|
21,572
|
22,035
|
24,643
|
22,537
|
23,100
|
24,600
|
27,600
|
24,900
|
24,100
|
26,700
|
26,800
|
5,500
|
18,400
|
23,100
|
21,700
|
27,300
|
24,900
|
30,100
|
34,400
|
32,600
|
24,100
|
22,400
|
38,800
|
29,500
|
30,200
|
33,400
|
36,100
|
38,800
|
35,900
|
38,400
|
38,400
|
51,500
|
52,300
|
48,100
|
50,200
|
51,700
|
54,800
|
57,400
|
59,800
|
65,700
|
54,500
|
60,900
|
59,300
|
71,500
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
321,100
|
276,600
|
234,600
|
262,000
|
322,400
|
281,800
|
-129,300
|
169,600
|
242,800
|
200,800
|
207,000
|
237,400
|
321,000
|
278,500
|
277,100
|
264,500
|
185,500
|
288,300
|
255,500
|
277,600
|
379,700
|
325,400
|
330,100
|
316,700
|
382,800
|
320,100
|
468,400
|
439,600
|
542,900
|
460,200
|
455,000
|
464,600
|
560,700
|
502,600
|
497,400
|
508,000
|
606,700
|
585,000
|
542,400
|
|
営業利益
|
-
|
-
|
-
|
-
|
82,183
|
7,813
|
3,036
|
2,993
|
82,102
|
10,173
|
-5,168
|
1,566
|
94,157
|
8,373
|
-13,703
|
-4,128
|
105,889
|
9,482
|
12,369
|
6,300
|
117,400
|
26,800
|
43,700
|
17,500
|
129,500
|
33,000
|
-12,800
|
19,700
|
136,600
|
20,500
|
12,000
|
28,000
|
156,400
|
27,800
|
3,500
|
-11,600
|
-400
|
49,500
|
22,700
|
46,700
|
135,400
|
67,600
|
34,700
|
47,400
|
199,700
|
63,000
|
11,700
|
119,900
|
225,600
|
112,300
|
106,200
|
126,300
|
330,000
|
125,900
|
126,800
|
134,600
|
327,700
|
98,000
|
123,500
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.3
|
20.9
|
35.1
|
14.3
|
18.5
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
80,709
|
7,069
|
1,323
|
1,370
|
81,327
|
12,323
|
-9,514
|
-1,138
|
92,100
|
4,377
|
-18,821
|
-2,817
|
101,718
|
4,953
|
8,235
|
-1,000
|
111,500
|
20,400
|
37,200
|
11,800
|
125,800
|
28,300
|
-63,400
|
16,700
|
136,000
|
74,700
|
6,500
|
18,400
|
146,900
|
23,200
|
7,900
|
-34,200
|
-31,500
|
57,000
|
16,700
|
52,300
|
149,900
|
87,700
|
53,700
|
58,600
|
479,900
|
73,400
|
-3,100
|
208,900
|
199,200
|
81,800
|
71,900
|
101,800
|
294,300
|
86,100
|
91,000
|
95,900
|
292,000
|
61,200
|
83,300
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
29.8
|
4.3
|
0.8
|
0.9
|
28.7
|
6.6
|
-5.9
|
-0.7
|
30.3
|
2.5
|
-11.2
|
-1.1
|
24.9
|
1.8
|
3.0
|
-0.3
|
25.4
|
6.7
|
13.4
|
4.2
|
27.8
|
9.0
|
-35.4
|
8.8
|
35.8
|
33.8
|
3.0
|
6.9
|
30.8
|
7.6
|
2.8
|
-13.5
|
-17.0
|
16.9
|
6.0
|
16.1
|
29.1
|
22.3
|
14.7
|
16.1
|
82.4
|
19.2
|
-0.6
|
37.3
|
25.9
|
14.3
|
12.8
|
17.2
|
33.0
|
13.7
|
14.6
|
14.9
|
31.3
|
9.0
|
12.5
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
32,133
|
1,096
|
-1,051
|
311
|
31,029
|
3,165
|
-4,032
|
-438
|
34,767
|
846
|
-5,014
|
-1,259
|
46,674
|
750
|
727
|
-3,800
|
41,700
|
11,700
|
10,400
|
4,500
|
47,500
|
11,600
|
-83,500
|
2,600
|
32,800
|
16,700
|
-800
|
6,500
|
38,600
|
8,000
|
3,700
|
-11,600
|
-7,900
|
13,900
|
300
|
16,200
|
41,600
|
26,300
|
10,400
|
16,500
|
140,600
|
16,400
|
-4,100
|
53,200
|
56,200
|
20,800
|
14,300
|
21,400
|
84,100
|
19,900
|
18,700
|
18,700
|
74,400
|
22,000
|
31,800
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.5
|
19.5
|
25.5
|
35.9
|
38.2
|
|
純利益
|
40,147
|
19,780
|
7,613
|
1,353
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,558
|
55,044
|
4,203
|
7,508
|
2,800
|
69,800
|
8,700
|
26,800
|
7,300
|
78,300
|
16,700
|
38,200
|
182,000
|
103,100
|
56,300
|
11,400
|
11,600
|
107,100
|
14,800
|
4,000
|
-23,400
|
-118,800
|
43,200
|
17,100
|
36,100
|
108,300
|
61,400
|
43,300
|
42,100
|
339,300
|
57,000
|
1,000
|
155,700
|
143,000
|
61,000
|
57,600
|
80,400
|
210,200
|
66,200
|
72,300
|
77,200
|
217,600
|
39,200
|
51,500
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.6
|
12.0
|
23.3
|
5.7
|
7.7
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
2.82
|
0.34
|
0.15
|
0.06
|
2.85
|
0.52
|
-0.32
|
-0.04
|
3.23
|
0.21
|
-0.77
|
-0.09
|
3.12
|
0.24
|
0.44
|
0.17
|
4.16
|
0.52
|
1.62
|
0.44
|
4.86
|
1.09
|
2.5
|
12.61
|
7.6
|
4.15
|
0.28
|
0.29
|
2.66
|
0.37
|
0.1
|
-590000
|
-3
|
1.09
|
0.43
|
0.93
|
2.8
|
1.59
|
1.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
2.77
|
0.34
|
0.14
|
0.06
|
2.81
|
0.52
|
-0.33
|
-0.04
|
3.21
|
0.2
|
-0.76
|
-0.09
|
3.1
|
0.24
|
0.43
|
0.16
|
4.11
|
0.52
|
1.6
|
0.44
|
4.81
|
1.08
|
2.46
|
12.55
|
7.55
|
4.12
|
0.28
|
0.29
|
2.63
|
0.36
|
0.1
|
-590000
|
-3
|
1.08
|
0.43
|
0.91
|
2.76
|
1.57
|
1.12
|
1.08
|
8.79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|