|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
100
|
83
|
146
|
147
|
134
|
112
|
84
|
233
|
192
|
179
|
85
|
155
|
110
|
91
|
148
|
245
|
153
|
118
|
70
|
175
|
78
|
64
|
88
|
190
|
82
|
83
|
82
|
123
|
265
|
305
|
122
|
143
|
168
|
116
|
140
|
110
|
373
|
252
|
528
|
756
|
609
|
639
|
634
|
598
|
696
|
298
|
200
|
302
|
231
|
110
|
156
|
318
|
217
|
293
|
225
|
384
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,372
|
1,408
|
1,409
|
1,497
|
1,489
|
1,505
|
1,456
|
1,419
|
1,358
|
1,338
|
1,347
|
1,456
|
1,462
|
1,421
|
1,416
|
|
現金 + 有価証券
|
100
|
83
|
146
|
147
|
134
|
112
|
84
|
233
|
192
|
179
|
85
|
155
|
110
|
91
|
148
|
245
|
153
|
118
|
70
|
175
|
78
|
64
|
88
|
190
|
82
|
83
|
82
|
123
|
265
|
305
|
122
|
143
|
168
|
116
|
140
|
110
|
373
|
252
|
528
|
756
|
609
|
2,011
|
2,042
|
2,007
|
2,194
|
1,787
|
1,705
|
1,759
|
1,651
|
1,468
|
1,494
|
1,666
|
1,674
|
1,756
|
1,646
|
1,801
|
|
有形固定資産
|
64
|
64
|
64
|
65
|
72
|
72
|
72
|
82
|
82
|
82
|
82
|
81
|
80
|
78
|
77
|
76
|
75
|
73
|
77
|
75
|
75
|
75
|
75
|
73
|
72
|
72
|
72
|
72
|
72
|
72
|
78
|
78
|
78
|
76
|
76
|
78
|
77
|
77
|
76
|
76
|
76
|
75
|
74
|
73
|
72
|
71
|
70
|
73
|
73
|
72
|
72
|
71
|
71
|
70
|
70
|
69
|
|
総資産
|
2,714
|
2,685
|
2,777
|
2,781
|
2,893
|
2,899
|
2,917
|
3,429
|
3,383
|
3,397
|
3,368
|
3,398
|
3,365
|
3,385
|
3,462
|
3,553
|
3,513
|
3,505
|
3,714
|
3,830
|
3,807
|
3,866
|
3,984
|
4,124
|
4,057
|
4,100
|
4,132
|
4,200
|
4,374
|
4,421
|
4,899
|
4,918
|
4,940
|
4,958
|
5,019
|
5,088
|
5,529
|
5,511
|
5,759
|
5,894
|
5,904
|
5,952
|
6,004
|
6,012
|
6,243
|
5,948
|
5,878
|
6,211
|
6,147
|
6,076
|
6,168
|
6,314
|
6,341
|
6,434
|
6,459
|
6,623
|
|
長期借入金
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
150
|
150
|
150
|
150
|
150
|
|
総負債
|
2,403
|
2,375
|
2,466
|
2,465
|
2,573
|
2,571
|
2,584
|
3,063
|
3,014
|
3,019
|
2,981
|
3,004
|
2,967
|
2,994
|
3,071
|
3,148
|
3,101
|
3,086
|
3,295
|
3,412
|
3,379
|
3,432
|
3,542
|
3,642
|
3,565
|
3,599
|
3,630
|
3,708
|
3,871
|
3,909
|
4,298
|
4,298
|
4,304
|
4,308
|
4,361
|
4,403
|
4,835
|
4,820
|
5,058
|
5,203
|
5,209
|
5,275
|
5,323
|
5,379
|
5,651
|
5,399
|
5,300
|
5,560
|
5,511
|
5,466
|
5,491
|
5,632
|
5,655
|
5,693
|
5,729
|
5,867
|
|
資本金及び資本剰余金
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
154
|
153
|
153
|
153
|
152
|
153
|
46
|
153
|
46
|
46
|
46
|
152
|
46
|
46
|
46
|
159
|
47
|
47
|
47
|
188
|
47
|
47
|
47
|
217
|
47
|
47
|
47
|
217
|
47
|
47
|
47
|
218
|
47
|
47
|
47
|
218
|
47
|
47
|
47
|
218
|
47
|
47
|
47
|
225
|
47
|
47
|
47
|
224
|
47
|
|
利益剰余金
|
280
|
286
|
291
|
295
|
298
|
303
|
309
|
311
|
318
|
326
|
333
|
341
|
348
|
353
|
362
|
373
|
379
|
383
|
390
|
395
|
402
|
408
|
417
|
426
|
433
|
441
|
444
|
457
|
471
|
484
|
485
|
498
|
512
|
525
|
539
|
556
|
565
|
576
|
589
|
600
|
613
|
627
|
641
|
654
|
667
|
685
|
706
|
721
|
744
|
763
|
780
|
799
|
817
|
835
|
852
|
871
|
|
株主資本
|
310
|
309
|
311
|
316
|
320
|
328
|
333
|
365
|
368
|
378
|
387
|
393
|
397
|
391
|
390
|
405
|
411
|
418
|
419
|
418
|
428
|
434
|
442
|
481
|
492
|
500
|
502
|
491
|
503
|
512
|
600
|
619
|
636
|
649
|
657
|
685
|
693
|
691
|
701
|
691
|
695
|
677
|
681
|
632
|
591
|
548
|
577
|
651
|
636
|
610
|
677
|
682
|
686
|
741
|
730
|
756
|
|
有利子負債合計
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
150
|
150
|
150
|
150
|
150
|
|
純有利子負債
|
-85
|
-68
|
-130
|
-132
|
-118
|
-97
|
-69
|
-218
|
-176
|
-164
|
-70
|
-139
|
-95
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,552
|
-1,369
|
-1,395
|
-1,517
|
-1,525
|
-1,607
|
-1,497
|
-1,652
|
|
DEレシオ(%)
|
5.31
|
5.32
|
5.3
|
5.22
|
5.14
|
5.02
|
4.95
|
4.51
|
4.47
|
4.36
|
4.26
|
4.19
|
4.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.72
|
16.39
|
14.77
|
21.99
|
21.84
|
20.23
|
20.53
|
19.83
|