Cognex Corporation【CGNX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 71,811 74,993 84,920 74,394 83,393 80,085 84,042 77,709 84,326 80,076 82,168 80,892 86,510 90,788 95,696 90,929 108,802 169,356 117,183 113,434 143,829 107,587 97,768 96,205 147,274 147,952 129,322 134,942 172,904 259,739 180,365 169,567 211,264 232,221 193,286 173,484 199,047 183,325 169,769 167,235 169,097 251,073 223,615 239,027 269,158 284,848 244,065 282,407 274,628 209,622 239,433 201,124 242,512 197,241 196,670 210,797 239,292 234,742 229,684 216,036 249,093 276,892 252,338
売上成長率(%) - - - - 16.8 2.5 4.1 18.0 9.9
売上原価 18,717 18,913 24,017 18,383 19,379 18,953 21,204 19,058 20,549 19,506 20,382 19,423 21,150 21,348 22,159 21,084 25,790 44,327 29,819 27,954 30,508 26,319 23,400 20,968 35,213 32,749 26,660 28,225 37,471 62,360 40,642 40,198 54,169 58,860 52,825 46,284 50,967 47,632 44,871 41,200 50,320 59,741 55,160 54,045 68,432 85,712 69,082 78,790 78,143 57,383 69,869 57,384 62,829 54,467 61,626 68,860 72,693 75,343 71,825 71,713 81,217 89,602 86,434
売上総利益 53,094 56,080 60,903 56,011 64,014 61,132 62,838 58,651 63,777 60,570 61,786 61,469 65,360 69,440 73,537 69,845 83,012 125,029 87,364 85,480 113,321 81,268 74,368 75,237 112,061 115,203 102,662 106,717 135,433 197,379 139,723 129,369 157,095 173,361 140,461 127,200 148,080 135,693 124,898 126,035 118,777 191,332 168,455 184,982 200,726 199,136 174,983 203,617 196,485 152,239 169,564 143,740 179,683 142,774 135,044 141,937 166,599 159,399 157,859 144,323 167,876 187,290 165,904
売上総利益率(%) 68.7 66.8 67.4 67.6 65.7
研究開発費 8,076 7,961 8,940 9,482 10,506 10,608 10,350 10,361 10,300 10,002 10,886 11,321 11,887 12,184 12,695 12,502 13,622 18,542 15,254 18,076 18,302 16,977 17,526 20,555 19,671 18,603 19,440 22,770 23,377 26,078 26,980 31,076 26,888 29,700 28,781 30,242 28,079 28,115 32,991 35,946 30,397 30,240 34,399 34,105 31,302 34,476 35,489 36,054 33,991 33,954 37,134 38,542 33,585 32,580 34,693 37,105 34,962 35,210 32,538 34,727 33,102 35,081 36,060
販売管理費 25,738 25,857 29,018 29,161 29,466 28,135 30,932 30,549 30,127 28,765 30,387 32,167 33,300 33,877 36,007 34,900 38,668 47,059 41,040 43,487 43,241 35,806 37,694 38,338 42,715 42,072 42,985 46,521 52,518 61,054 60,635 63,697 66,752 65,817 66,433 66,811 68,245 64,486 74,300 69,138 60,153 64,206 74,096 72,424 76,843 77,113 82,974 80,835 79,950 75,371 75,951 83,037 83,423 82,307 90,372 90,628 93,180 92,625 94,481 83,504 91,341 94,444 94,568
営業利益 19,241 22,275 22,945 17,368 24,042 22,389 21,556 17,741 23,350 21,803 20,513 17,981 20,173 23,379 24,835 22,443 30,722 59,428 31,070 23,917 51,778 28,485 19,148 16,344 49,675 54,528 40,237 37,426 59,538 110,247 52,108 34,596 63,455 77,844 45,247 30,147 51,756 43,092 17,607 20,951 -6,142 96,635 59,085 78,453 92,581 87,547 56,520 86,728 65,141 40,023 54,337 22,161 65,175 30,637 12,729 14,204 38,457 31,564 30,840 26,092 43,433 57,765 35,276
営業利益率 (%) 13.4 12.1 17.4 20.9 14.0
経常(税引前)利益 19,385 22,632 22,988 17,709 24,801 22,919 21,688 18,078 25,022 22,086 21,444 18,553 20,766 23,708 24,859 22,847 31,352 61,122 32,076 24,862 52,641 29,263 21,749 17,588 51,674 56,342 43,191 39,445 61,323 112,150 54,004 37,979 66,573 81,273 48,749 35,731 56,975 47,367 22,921 22,994 -2,312 101,309 64,920 78,831 93,538 88,584 57,947 87,704 64,415 39,345 59,231 26,215 67,777 27,002 14,354 17,566 41,568 36,555 35,800 27,798 48,062 62,863 44,079
経常(税引前)利益率(%) 27.0 30.2 27.1 23.8 29.7 28.6 25.8 23.3 29.7 27.6 26.1 22.9 24.0 26.1 26.0 25.1 28.8 36.1 27.4 21.9 36.6 27.2 22.2 18.3 35.1 38.1 33.4 29.2 35.5 43.2 29.9 22.4 31.5 35.0 25.2 20.6 28.6 25.8 13.5 13.7 -1.4 40.4 29.0 33.0 34.8 31.1 23.7 31.1 23.5 18.8 24.7 13.0 27.9 13.7 7.3 8.3 17.4 15.6 15.6 12.9 19.3 22.7 17.5
法人税等合計 4,458 4,487 3,224 4,073 5,704 4,882 2,589 3,796 5,255 4,281 5,200 2,970 3,946 2,981 4,326 4,341 5,404 10,722 5,445 4,360 9,125 3,441 2,895 2,703 8,660 2,667 4,938 -6,210 5,251 9,802 80,901 762 10,377 837 3,331 2,627 8,226 5,682 -57,406 2,517 -1,170 13,803 -4,425 8,983 15,940 9,684 4,412 20,371 5,514 5,365 3,920 600 10,303 8,086 3,125 5,544 5,356 6,964 7,454 4,195 7,551 45,199 11,415
実効税率(%) 20.8 15.1 15.7 71.9 25.9
純利益 14,927 18,145 19,764 13,636 19,097 18,037 19,099 14,282 19,767 17,805 16,244 15,583 16,820 20,727 20,443 18,506 25,948 50,400 26,631 20,502 43,714 104,112 18,746 14,885 42,759 53,675 38,253 45,655 56,072 102,348 -26,897 37,217 56,196 80,436 45,418 33,104 48,749 41,685 80,327 20,477 -1,142 87,506 69,345 69,848 77,598 78,900 53,535 67,333 58,901 33,980 55,311 25,615 57,474 18,916 11,229 12,022 36,212 29,591 28,346 23,603 40,511 17,664 32,664
純利益率(%) 12.3 10.9 16.3 6.4 12.9
一株あたり利益 0.38 0.46 0.49 0.33 0.46 0.43 0.45 0.34 0.46 0.42 0.38 0.36 0.39 0.24 0.24 0.21 0.3 0.58 0.31 0.24 0.5 1.21 0.23 0.18 0.5 0.63 0.44 0.53 0.65 1.18 -1.34 0.21 - - 0.26 0.19 - - - - - - 0.4 - - - - - - - - 0.15 0.33 0.11 0.07 0.07 0.21 0.17 0.17 0.14 0.24 0.11 0.19
希薄化後一株あたり利益 0.38 0.45 0.47 0.32 0.45 0.42 0.44 0.33 0.45 0.41 0.37 0.35 0.38 0.23 0.24 0.21 0.29 0.57 0.3 0.23 0.49 1.19 0.23 0.17 0.49 0.61 0.44 0.51 0.63 1.14 -1.29 0.21 0.32 0.45 0.26 0.19 0.28 0.24 0.45 0.12 -0.01 0.49 0.39 0.39 0.43 0.44 0.3 0.38 0.34 0.19 0.32 0.15 0.33 0.11 0.06 0.07 0.21 0.17 0.17 0.14 0.24 0.1 0.2
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 47.1 - - - 45.0
一株あたり配当金 0.06 0.06 0.08 0.08 0.09 0.09 0.1 0.1 0.11 0.11 1.22 0 0 0 - - - - 0 - 0.07 0.07 0.07 0.07 0.07 0.07 0.08 0.07 0.09 0.09 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 2 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.08 0.08 0.08 0.08 0.09
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -