Cognex Corporation【CGNX】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 71,811 74,993 74,394 83,393 80,085 - 77,709 84,326 80,076 - 80,892 86,510 90,788 90,929 108,802 169,356 - 113,434 143,829 107,587 96,205 147,274 147,952 - 134,942 172,904 259,739 - 169,567 211,264 232,221 193,286 173,484 199,047 183,325 - 167,235 169,097 251,073 223,615 239,027 269,158 284,848 - 282,407 274,628 209,622 - 201,124 242,512 197,241 - 210,797 239,292 234,742 - 216,036
売上成長率(%) - - - - - - - - - - - - - - -
売上原価 18,717 18,913 18,383 19,379 18,953 - 19,058 20,549 19,506 - 19,423 21,150 21,348 21,084 25,790 44,327 - 27,954 30,508 26,319 20,968 35,213 32,749 - 28,225 37,471 62,360 - 40,198 54,169 58,860 - 46,284 50,967 47,632 - 41,200 50,320 59,741 - 54,045 68,432 85,712 - 78,790 78,143 57,383 - 57,384 62,829 54,467 - 68,860 72,693 75,343 - 71,713
売上総利益 53,094 56,080 56,011 64,014 61,132 - 58,651 63,777 60,570 - 61,469 65,360 69,440 69,845 83,012 125,029 - 85,480 113,321 81,268 75,237 112,061 115,203 - 106,717 135,433 197,379 - 129,369 157,095 173,361 140,461 127,200 148,080 135,693 - 126,035 118,777 191,332 168,455 184,982 200,726 199,136 - 203,617 196,485 152,239 - 143,740 179,683 142,774 - 141,937 166,599 159,399 - 144,323
売上総利益率(%) - - - - - - - - - -
研究開発費 8,076 7,961 9,482 10,506 10,608 - 10,361 10,300 10,002 - 11,321 11,887 12,184 12,502 13,622 18,542 - 18,076 18,302 16,977 20,555 19,671 18,603 - 22,770 23,377 26,078 - 31,076 26,888 29,700 - 30,242 28,079 28,115 - 35,946 30,397 30,240 - 34,105 31,302 34,476 - 36,054 33,991 33,954 - 38,542 33,585 32,580 - 37,105 34,962 35,210 - 34,727
販売管理費 25,738 25,857 29,161 29,466 28,135 - 30,549 30,127 28,765 - 32,167 33,300 33,877 34,900 38,668 47,059 - 43,487 43,241 35,806 38,338 42,715 42,072 - 46,521 52,518 61,054 - 63,697 66,752 65,817 - 66,811 68,245 64,486 - 69,138 60,153 64,206 - 72,424 76,843 77,113 - 80,835 79,950 75,371 - 83,037 83,423 82,307 - 90,628 93,180 92,625 - 83,504
営業利益 19,241 22,275 17,368 24,042 22,389 - 17,741 23,350 21,803 - 17,981 20,173 23,379 22,443 30,722 59,428 - 23,917 51,778 28,485 16,344 49,675 54,528 - 37,426 59,538 110,247 - 34,596 63,455 77,844 45,247 30,147 51,756 43,092 - 20,951 -6,142 96,635 59,085 78,453 92,581 87,547 - 86,728 65,141 40,023 - 22,161 65,175 30,637 - 14,204 38,457 31,564 - 26,092
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 19,385 22,632 17,709 24,801 22,919 - 18,078 25,022 22,086 - 18,553 20,766 23,708 22,847 31,352 61,122 - 24,862 52,641 29,263 17,588 51,674 56,342 - 39,445 61,323 112,150 - 37,979 66,573 81,273 - 35,731 56,975 47,367 - 22,994 -2,312 101,309 - 78,831 93,538 88,584 - 87,704 64,415 39,345 - 26,215 67,777 27,002 - 17,566 41,568 36,555 - 27,798
経常(税引前)利益率(%) 26.99 30.18 23.8 29.74 28.62 - 23.26 29.67 27.58 - 22.94 24.0 26.11 25.13 28.82 36.09 - 21.92 36.6 27.2 18.28 35.09 38.08 - 29.23 35.47 43.18 - 22.4 31.51 35.0 - 20.6 28.62 25.84 - 13.75 -1.37 40.35 - 32.98 34.75 31.1 - 31.06 23.46 18.77 - 13.03 27.95 13.69 - 8.33 17.37 15.57 - 12.87
法人税等合計 4,458 4,487 4,073 5,704 4,882 - 3,796 5,255 4,281 - 2,970 3,946 2,981 4,341 5,404 10,722 - 4,360 9,125 3,441 2,703 8,660 2,667 - -6,210 5,251 9,802 - 762 10,377 837 - 2,627 8,226 5,682 - 2,517 -1,170 13,803 - 8,983 15,940 9,684 - 20,371 5,514 5,365 - 600 10,303 8,086 - 5,544 5,356 6,964 - 4,195
実効税率(%) - - - - - - - - - - - -
純利益 14,927 18,145 13,636 19,097 18,037 - 14,282 19,767 17,805 - 15,583 16,820 20,727 18,506 25,948 50,400 - 20,502 43,714 104,112 14,885 42,759 53,675 - 45,655 56,072 102,348 - 37,217 56,196 80,436 45,418 33,104 48,749 41,685 - 20,477 -1,142 87,506 69,345 69,848 77,598 78,900 - 67,333 58,901 33,980 - 25,615 57,474 18,916 - 12,022 36,212 29,591 - 23,603
純利益率(%) - - - - - - - - - -
一株あたり利益 0.38 0.46 0.33 0.46 0.43 - 0.34 0.46 0.42 - 0.36 0.39 0.24 0.21 0.3 0.58 - 0.24 0.5 1.21 0.18 0.5 0.63 - 0.53 0.65 1.18 - 0.21 - - 0.26 0.19 - - - - - - 0.4 - - - - - - - - 0.15 0.33 0.11 - 0.07 0.21 0.17 - 0.14
希薄化後一株あたり利益 0.38 0.45 0.32 0.45 0.42 - 0.33 0.45 0.41 - 0.35 0.38 0.23 0.21 0.29 0.57 - 0.23 0.49 1.19 0.17 0.49 0.61 - 0.51 0.63 1.14 - 0.21 0.32 0.45 0.26 0.19 0.28 0.24 - 0.12 -0.01 0.49 0.39 0.39 0.43 0.44 - 0.38 0.34 0.19 - 0.15 0.33 0.11 - 0.07 0.21 0.17 - 0.14
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.06 0.06 0.08 0.09 0.09 0.1 0.1 0.11 0.11 0.11 0 0 0 - - - 0 - 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.09 0.09 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 2 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.08 0.08