|
(単位:千ドル)
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
88,338
|
102,570
|
126,139
|
139,407
|
151,732
|
174,302
|
189,285
|
200,181
|
217,237
|
234,986
|
250,199
|
271,120
|
282,285
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
30,009
|
37,299
|
45,777
|
49,509
|
53,180
|
58,144
|
57,920
|
56,549
|
61,221
|
64,981
|
63,703
|
69,118
|
74,170
|
|
売上総利益
|
58,329
|
65,271
|
80,362
|
89,898
|
98,552
|
116,158
|
131,365
|
143,632
|
156,016
|
170,005
|
186,496
|
202,002
|
208,115
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
33,225
|
47,701
|
57,661
|
64,472
|
70,099
|
84,890
|
85,677
|
91,237
|
97,571
|
106,060
|
102,720
|
116,801
|
121,221
|
|
営業費用
|
144,374
|
160,022
|
191,844
|
207,205
|
217,452
|
282,251
|
250,733
|
252,264
|
267,367
|
278,354
|
280,159
|
303,180
|
304,553
|
|
営業利益
|
-86,045
|
-94,751
|
-111,482
|
-117,307
|
-118,900
|
-166,093
|
-119,368
|
-108,632
|
-111,351
|
-108,349
|
-93,663
|
-101,178
|
-96,438
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-86,000
|
-94,982
|
-112,298
|
-116,121
|
-114,181
|
-150,908
|
-101,758
|
-91,103
|
-90,501
|
-86,496
|
-71,168
|
-80,768
|
-75,329
|
|
経常(税引前)利益率(%)
|
-97.35
|
-92.6
|
-89.03
|
-83.3
|
-75.25
|
-86.58
|
-53.76
|
-45.51
|
-41.66
|
-36.81
|
-28.44
|
-29.79
|
-26.69
|
|
法人税等合計
|
2,170
|
684
|
700
|
1,510
|
1,868
|
1,600
|
1,667
|
1,567
|
2,500
|
3,404
|
2,976
|
-13,200
|
6,600
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-88,170
|
-95,666
|
-112,987
|
-117,631
|
-116,049
|
-152,555
|
-103,425
|
-92,670
|
-92,967
|
-89,900
|
-74,144
|
-67,574
|
-81,950
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-0.42
|
-0.41
|
-0.52
|
-0.35
|
-0.3
|
-0.3
|
-0.28
|
-0.23
|
-0.2
|
-0.24
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-0.42
|
-0.41
|
-0.52
|
-0.35
|
-0.3
|
-0.3
|
-0.28
|
-0.23
|
-0.2
|
-0.24
|