|
(単位:百万ドル)
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
913
|
942
|
952
|
974
|
1,019
|
1,046
|
1,079
|
1,160
|
1,205
|
1,264
|
1,328
|
1,411
|
1,477
|
-
|
1,570
|
1,580
|
1,538
|
1,478
|
1,350
|
1,280
|
1,216
|
1,211
|
1,222
|
1,213
|
1,626
|
1,969
|
2,402
|
2,531
|
2,595
|
2,610
|
2,575
|
2,539
|
2,352
|
2,407
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
810
|
810
|
841
|
798
|
811
|
827
|
867
|
854
|
864
|
858
|
883
|
875
|
910
|
-
|
937
|
951
|
973
|
1,012
|
979
|
988
|
1,018
|
991
|
1,011
|
1,106
|
1,305
|
1,241
|
1,296
|
1,306
|
1,293
|
1,358
|
1,301
|
1,259
|
1,314
|
1,319
|
|
経常(税引前)利益
|
274
|
315
|
282
|
335
|
332
|
361
|
427
|
434
|
462
|
513
|
501
|
549
|
576
|
-
|
566
|
580
|
564
|
45
|
307
|
375
|
781
|
831
|
681
|
536
|
478
|
813
|
664
|
612
|
549
|
430
|
480
|
470
|
468
|
554
|
|
経常(税引前)利益率(%)
|
30.01
|
33.44
|
29.62
|
34.39
|
32.58
|
34.51
|
39.57
|
37.41
|
38.34
|
40.59
|
37.73
|
38.91
|
39.0
|
-
|
36.05
|
36.71
|
36.67
|
3.04
|
22.74
|
29.3
|
64.23
|
68.62
|
55.73
|
44.19
|
29.4
|
41.29
|
27.64
|
24.18
|
21.16
|
16.48
|
18.64
|
18.51
|
19.9
|
23.02
|
|
法人税等合計
|
85
|
106
|
92
|
115
|
109
|
118
|
130
|
114
|
144
|
165
|
113
|
124
|
133
|
-
|
127
|
127
|
115
|
11
|
54
|
61
|
170
|
183
|
151
|
116
|
114
|
177
|
153
|
134
|
119
|
96
|
88
|
88
|
95
|
118
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
189
|
209
|
190
|
220
|
223
|
243
|
297
|
320
|
318
|
348
|
388
|
425
|
443
|
-
|
439
|
453
|
449
|
34
|
253
|
314
|
611
|
648
|
530
|
420
|
364
|
636
|
511
|
478
|
430
|
334
|
392
|
382
|
373
|
436
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.34
|
0.38
|
0.35
|
0.4
|
0.41
|
0.46
|
0.56
|
0.61
|
0.63
|
0.68
|
0.78
|
0.88
|
0.92
|
-
|
0.92
|
0.95
|
0.97
|
0.03
|
0.53
|
0.68
|
1.38
|
1.45
|
1.18
|
0.94
|
0.68
|
1.23
|
1
|
0.93
|
0.85
|
0.66
|
0.79
|
0.77
|
0.78
|
0.93
|
|
希薄化後一株あたり利益
|
0.34
|
0.38
|
0.35
|
0.4
|
0.41
|
0.46
|
0.56
|
0.61
|
0.63
|
0.68
|
0.78
|
0.88
|
0.91
|
-
|
0.92
|
0.95
|
0.97
|
0.03
|
0.53
|
0.68
|
1.37
|
1.44
|
1.18
|
0.93
|
0.67
|
1.23
|
1
|
0.92
|
0.85
|
0.65
|
0.78
|
0.77
|
0.77
|
0.92
|
|
一株あたり配当金
|
0.68
|
0.1
|
0.1
|
0.1
|
0.1
|
0.12
|
0.12
|
0.14
|
0.14
|
0.18
|
0.22
|
0.22
|
0.27
|
0.27
|
-
|
-
|
0.36
|
0.39
|
0.39
|
0.39
|
0.39
|
0.39
|
0.39
|
0.39
|
0.39
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|